Vistra Corp. logo VST - Vistra Corp.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 21
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $206.60 DETAILS
HIGH: $298.00
LOW: $169.00
MEDIAN: $202.00
CONSENSUS: $206.60
UPSIDE: 45.77%

Profitability Ratios

Ratio Value
GP Margin 32.9%
EBIT Margin 13.0%
EBITDA Margin 29.6%
Operating Margin 10.7%
Pretax Margin 6.3%
Cont. Ops Margin 5.3%
Net Margin 5.3%
Bottom Line Margin 4.2%

Liquidity Ratios

Ratio Value
Current Ratio 0.78
Quick Ratio 0.69
Solvency Ratio 0.107
Cash Ratio 0.07

Valuation Ratios

Ratio Value
Price/Earnings
72.67
Hist. avg: 21.7
Peers avg: 45.6
PEG Ratio -1.05
Forward PEG -1.05
Price/Book 10.71
Price/Sales 3.08
Price/FCF 424.12
Price/Op Cash Flow 13.44

Debt Ratios

Ratio Value
Debt/Assets 0.4909
Debt/Equity 3.9912
Debt/Capital 0.7996
Long-Term Debt/Capital 0.7561
Financial Leverage 8.13

Cash Flow Ratios

Ratio Value
Working Capital Turnover -12.03
Operating Cash Flow Ratio 0.345
Operating Cash Flow/Sales 22.9%
Free Cash Flow/Operating Cash Flow 3.2%

Coverage Ratios

Ratio Value
Debt Service Coverage 0.94
Interest Coverage 1.6166
Short-Term Operating Cash Flow Coverage 0.96
Operating Cash Flow Coverage 0.20
Capital Expenditure Coverage 1.03
Dividend + Capital Expenditure Coverage 0.92

Dividend Ratios

Ratio Value
Payout Ratio 52.7542%
Dividend Yield 0.9102%
Dividend Yield % 0.9102%
Dividend Per Share 1.4685

Per Share Ratios

Ratio Value
Revenue/Share 52.31
EPS 2.784
Debt/Share 63.6167
Cash/Share 2.41
Book Value/Share 15.07
Tangible BV/Share -0.40
Equity/Share 15.07
Operating Cash Flow/Share 12.001
Capital Expenditure/Share 11.621
FCF/Share 0.380

Other Ratios

Ratio Value
Net Income/Earnings Before Tax 0.841
Earnings Before Tax/EBIT 0.589
Price/Fair Value 10.71
Debt/Market Cap 0.3671
Effective Tax Rate 15.9%
Enterprise Value Multiple 14.15