VST - Vistra Corp.
NEXT EARNINGS:
Feb 26, 2026
(in 1 day)
EPS Est: $2.51
|
Rev Est: $5.8B
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$232.80
DETAILS
HIGH:
$293.00
LOW:
$203.00
MEDIAN:
$232.50
CONSENSUS:
$232.80
UPSIDE:
35.65%
Market Cap:
58.15B
Volume:
3,952,333
Avg Volume:
5,279,368
52 Week Range:
90.51-219.82
Sector:
Utilities
Industry:
Independent Power Producers
Beta:
1.44
Last Dividend:
$0.90
Exchange:
NYSE
Country:
US
Employees:
6,850
IPO Date:
2016-10-05
EPS (TTM):
7.16
P/E Ratio:
17.88
Revenue (TTM):
19.38B
Total Assets:
37.77B
Total Debt:
17.36B
Cash & Equiv:
1.19B
Rev Growth (5Y):
11.0%
EPS Growth (5Y):
30.6%
FCF Growth (5Y):
3.2%
ROCE:
15.5%
Debt/Equity:
3.12
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-11-06 | $1.75 | $2.08 | -15.9% | $5.0B | $6.1B | -18.7% |
| 2025-08-06 | $0.81 | $0.88 | -7.4% | $4.2B | $4.7B | -10.4% |
| 2025-05-08 | $-0.93 | $0.54 | -273.5% | $5.2B | $4.5B | +13.7% |
| 2025-02-27 | $1.14 | $0.85 | +34.1% | $7.4B | $3.9B | +88.1% |
| 2024-11-07 | $5.40 | $1.20 | +350.0% | $5.5B | $5.0B | +10.4% |
| 2024-08-08 | $0.90 | $1.38 | -34.8% | $3.7B | $4.0B | -7.0% |
| 2024-05-09 | $0.23 | $0.62 | -62.8% | $2.8B | $2.9B | -4.5% |
| 2024-02-28 | $-0.55 | $-0.04 | -1471.4% | $3.4B | $3.5B | -2.3% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.38B | 15.54B | 17.84B | 13.33B | 11.06B | 11.50B | 10.05B | 5.38B | 5.26B | 5.37B | 5.98B | 5.90B |
| Net Income | 2.66B | 1.49B | (1.23B) | (1.27B) | 636.00M | 928.00M | (54.00M) | (254.00M) | 22.69B | (4.68B) | (6.23B) | (2.20B) |
| EPS | 7.16 | 3.63 | -2.86 | -2.62 | 1.30 | 1.88 | -0.11 | -0.59 | 53.06 | -10.94 | -14.57 | -5.14 |
| Total Assets | 37.77B | 32.97B | 32.79B | 29.68B | 25.21B | 26.62B | 26.02B | 14.60B | 15.17B | 15.66B | 21.34B | 28.82B |
| Total Debt | 17.36B | 14.68B | 13.34B | 11.01B | 9.88B | 11.31B | 11.40B | 4.42B | 4.62B | 1.44B | 33.89B | 32.14B |
| Cash & Equivalents | 1.19B | 3.48B | 455.00M | 1.32B | 406.00M | 300.00M | 636.00M | 1.49B | 843.00M | 1.40B | 1.84B | 746.00M |
| Operating Cash Flow | 4.56B | 5.45B | 485.00M | (206.00M) | 3.34B | 2.74B | 1.47B | 1.39B | (157.00M) | 237.00M | 444.00M | (270.00M) |
| Free Cash Flow | 2.48B | 3.78B | (816.00M) | (1.24B) | 2.08B | 2.13B | 975.00M | 855.00M | (509.00M) | (223.00M) | 31.00M | (858.00M) |
| FCF per Share | 7.21 | 10.21 | -1.93 | -2.57 | 4.25 | 4.30 | 1.93 | 2.00 | -1.19 | -0.52 | 0.07 | -2.01 |
| Book Value | 5.57B | 5.31B | 4.90B | 8.29B | 8.37B | 7.96B | 7.86B | 6.34B | 6.60B | (22.88B) | (18.21B) | (11.98B) |
| Cash & ST Investments | 1.19B | 3.48B | 455.00M | 1.32B | 406.00M | 300.00M | 636.00M | 1.49B | 843.00M | 1.40B | 1.84B | 746.00M |
| ROC Equity | 0.48 | 0.28 | -0.25 | -0.15 | 0.08 | 0.12 | -0.01 | -0.04 | 3.44 | N/A | N/A | N/A |