VACH - Voyager Acquisition Corp.
Price:
--
--
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cost of Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | |||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 2.2 | 0.9 | 0.4 | 0.2 | 0.3 | 0.1 | 0.5 | 0.1 | 0.1 |
| Other Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 2.2 | 0.9 | 0.4 | 0.2 | 0.3 | 0.1 | 0.5 | 0.1 | 0.1 |
| Operating Income | |||||||||
| Operating Income | (2.2) | (0.9) | (0.4) | (0.2) | (0.3) | (0.1) | (0.5) | (0.1) | (0.1) |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2.9 | 1.7 | 0 | 0 |
| Profitability | |||||||||
| EBITDA | (2.2) | (0.9) | 0 | (0.2) | (0.3) | (0.1) | (0.5) | (0.1) | (0.1) |
| EBIT | 0 | (0.9) | 0 | (0.2) | (0.3) | (0.1) | (0.5) | (0.1) | (0.1) |
| Income Before Tax | 0.2 | 1.7 | 2.4 | 2.5 | 2.4 | 2.9 | 1.3 | (0.1) | (0.1) |
| Income Tax Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Income | 0.2 | 1.7 | 2.4 | 2.5 | 2.4 | 2.9 | 1.3 | (0.1) | (0.1) |
| Per Share Data | |||||||||
| EPS (Basic) | 0.01 | 0.07 | 0.09 | 0.08 | 0.10 | 0.09 | 0.07 | -0.00 | -0.00 |
| EPS (Diluted) | 0.01 | 0.07 | 0.09 | 0.08 | 0.10 | 0.09 | 0.07 | -0.00 | -0.00 |
| Shares Outstanding | 20.0 | 25.3 | 25.3 | 31.6 | 25.3 | 33.8 | 19.7 | 27.5 | 27.5 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||
| Cash & Cash Equivalents | 0.0 | 0.2 | 0.3 | 0.1 | 0.4 | 0.7 | 0.8 | 0.0 | 0.0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 0 | 0 | 0.2 | 0.0 | 0.0 | 0.0 | 0 | 0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 0.0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 0.0 | 0.2 | 0.3 | 0.3 | 0.5 | 0.7 | 0.8 | 0.0 | 0.0 |
| Non-Current Assets | |||||||||
| Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 272.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 269.9 | 267.3 | 264.5 | 261.8 | 259.1 | 256.1 | 0.4 | 0.2 |
| Total Non-Current Assets | 272.2 | 269.9 | 267.3 | 264.5 | 261.8 | 259.1 | 256.1 | 0.4 | 0.2 |
| Total Assets | 272.3 | 270.1 | 267.5 | 264.8 | 262.3 | 259.8 | 256.9 | 0.4 | 0.2 |
| Current Liabilities | |||||||||
| Account Payables | 0 | 1.1 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 274.7 | 0 | 0.5 | 0 | 0 | 0 | (0.0) | 0 | 0 |
| Total Current Liabilities | 274.7 | 1.3 | 0.5 | 0.1 | 0.1 | 0.0 | 0.0 | 0.5 | 0.3 |
| Non-Current Liabilities | |||||||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 0 | 0 |
| Total Non-Current Liabilities | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 12.0 | 0 | 0 |
| Total Liabilities | 286.7 | 13.3 | 12.5 | 12.2 | 12.1 | 12.1 | 12.1 | 0.5 | 0.3 |
| Stockholders' Equity | |||||||||
| Common Stock | 544.5 | 269.9 | 534.8 | 264.5 | 261.8 | 259.1 | 256.1 | 0.0 | 0.0 |
| Retained Earnings | (15.3) | (13.1) | (12.3) | (11.9) | (11.6) | (11.4) | (11.3) | (0.1) | (0.1) |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | (15.3) | 256.7 | (12.3) | 252.7 | 250.2 | 247.7 | 244.8 | (0.1) | (0.0) |
| Total Liabilities & Equity | 271.4 | 270.1 | 0.3 | 264.8 | 262.3 | 259.8 | 256.9 | 0.4 | 0.2 |
| Debt Metrics | |||||||||
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | (0.0) | (0.2) | (0.3) | (0.1) | (0.4) | (0.7) | (0.8) | (0.0) | (0.0) |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Net Income | 0.2 | 1.7 | 2.4 | 2.5 | 2.4 | 2.9 | 1.3 | (0.1) | (0.1) |
| Depreciation & Amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | 0 | 0 | (0.1) | 0.0 | (0.0) | (0.1) | 0.1 | 0.1 |
| Other Non-Cash Items | (0.3) | (1.8) | (2.2) | (2.8) | (2.7) | (3.0) | (1.8) | 0 | 0 |
| Operating Cash Flow | (0.1) | (0.1) | 0.2 | (0.4) | (0.2) | (0.1) | (0.6) | 0 | 0 |
| Investing Activities | |||||||||
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | (254.3) | (254.3) | 0 | 0 |
| Investing Cash Flow | 0 | 0 | 0 | 0 | 0 | (254.3) | (254.3) | 0 | 0 |
| Financing Activities | |||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 260.7 | (5.1) | 0 | 0 |
| Financing Cash Flow | 0 | 0 | 0 | 0 | 0 | 0 | 255.6 | 0 | 0.0 |
| Cash Position | |||||||||
| Net Change in Cash | (0.1) | (0.1) | 0.2 | (0.4) | (0.2) | (0.1) | 0.7 | 0 | 0.0 |
| Cash at Beginning | 0.2 | 0.3 | 0.1 | 0.4 | 0.7 | 0.8 | 0.0 | 0.0 | 0 |
| Cash at End | 0.0 | 0.2 | 0.3 | 0.1 | 0.4 | 0.7 | 0.8 | 0.0 | 0.0 |
| Free Cash Flow | (0.1) | (0.1) | 0.2 | (0.4) | (0.2) | (0.1) | (0.6) | 0 | 0 |
| Key Metrics | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Income | (2.2) | (0.9) | (0.4) | (0.2) | (0.3) | (0.1) | (0.5) | (0.1) | (0.1) |
| Net Income | 0.2 | 1.7 | 2.4 | 2.5 | 2.4 | 2.9 | 1.3 | (0.1) | (0.1) |
| EPS (Diluted) | 0.01 | 0.07 | 0.09 | 0.08 | 0.10 | 0.09 | 0.07 | -0.00 | -0.00 |
| Balance Sheet | |||||||||
| Cash & Equivalents | 0.0 | 0.2 | 0.3 | 0.1 | 0.4 | 0.7 | 0.8 | 0.0 | 0.0 |
| Total Assets | 272.3 | 270.1 | 267.5 | 264.8 | 262.3 | 259.8 | 256.9 | 0.4 | 0.2 |
| Total Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stockholders' Equity | (15.3) | 256.7 | (12.3) | 252.7 | 250.2 | 247.7 | 244.8 | (0.1) | (0.0) |
| Cash Flow | |||||||||
| Operating Cash Flow | (0.1) | (0.1) | 0.2 | (0.4) | (0.2) | (0.1) | (0.6) | 0 | 0 |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | (0.1) | (0.1) | 0.2 | (0.4) | (0.2) | (0.1) | (0.6) | 0 | 0 |