VACH - Voyager Acquisition Corp.
Price:
--
--
| Metric | 2025 | 2024 |
|---|---|---|
| Revenue | ||
| Revenue | 0 | 0 |
| Cost of Revenue | 0 | 0 |
| Gross Profit | 0 | 0 |
| Operating Expenses | ||
| R&D Expenses | 0 | 0 |
| SG&A Expenses | 1.8 | 0.7 |
| Other Expenses | 0 | 0 |
| Operating Expenses | 1.8 | 0.7 |
| Operating Income | ||
| Operating Income | (1.8) | (0.7) |
| Interest Expense | 0 | 0 |
| Interest Income | 0.0 | 4.7 |
| Profitability | ||
| EBITDA | (1.8) | (0.7) |
| EBIT | (1.8) | (0.7) |
| Income Before Tax | 9.0 | 4.1 |
| Income Tax Expense | 0 | 0 |
| Net Income | 9.0 | 4.1 |
| Per Share Data | ||
| EPS (Basic) | 0.36 | 0.26 |
| EPS (Diluted) | 0.36 | 0.26 |
| Shares Outstanding | 25.3 | 9.8 |
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 0.2 | 0.7 | 0 |
| Short-Term Investments | 0 | 0 | 0 |
| Net Receivables | 0 | 0.0 | 0 |
| Inventory | 0 | 0 | 0 |
| Other Current Assets | 0 | 0 | 0 |
| Total Current Assets | 0.2 | 0.7 | 0 |
| Non-Current Assets | |||
| Property, Plant & Equipment | 0 | 0 | 0 |
| Goodwill | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 |
| Other Non-Current Assets | 269.9 | 259.1 | 0.1 |
| Total Non-Current Assets | 269.9 | 259.1 | 0.1 |
| Total Assets | 270.1 | 259.8 | 0.1 |
| Current Liabilities | |||
| Account Payables | 1.1 | 0.0 | 0.0 |
| Short-Term Debt | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 0 | 0 |
| Total Current Liabilities | 1.3 | 0.0 | 0.1 |
| Non-Current Liabilities | |||
| Long-Term Debt | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 |
| Other Non-Current Liabilities | 12.0 | 12.0 | 0 |
| Total Non-Current Liabilities | 12.0 | 12.0 | 0 |
| Total Liabilities | 13.3 | 12.1 | 0.1 |
| Stockholders' Equity | |||
| Common Stock | 269.9 | 259.1 | 0 |
| Retained Earnings | (13.1) | (11.4) | (0.0) |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 |
| Total Stockholders' Equity | 256.7 | 247.7 | (0.0) |
| Total Liabilities & Equity | 270.1 | 259.8 | 0.1 |
| Debt Metrics | |||
| Total Debt | 0 | 0 | 0 |
| Net Debt | (0.2) | (0.7) | 0 |
| Metric | 2025 | 2024 |
|---|---|---|
| Operating Activities | ||
| Net Income | 9.0 | 4.1 |
| Depreciation & Amortization | 0 | 0 |
| Stock-Based Compensation | 0 | 0 |
| Change in Working Capital | 0 | (0.0) |
| Other Non-Cash Items | (9.5) | (4.8) |
| Operating Cash Flow | (0.5) | (0.7) |
| Investing Activities | ||
| Capital Expenditure | 0 | 0 |
| Acquisitions | 0 | 0 |
| Purchases of Investments | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 |
| Other Investing Activities | 0 | (254.3) |
| Investing Cash Flow | 0 | (254.3) |
| Financing Activities | ||
| Net Debt Issuance | 0 | 0 |
| Stock Repurchased | 0 | 0 |
| Dividends Paid | 0 | 0 |
| Other Financing Activities | 0 | (5.1) |
| Financing Cash Flow | 0 | 255.6 |
| Cash Position | ||
| Net Change in Cash | (0.5) | 0.7 |
| Cash at Beginning | 0.7 | 0 |
| Cash at End | 0.2 | 0.7 |
| Free Cash Flow | (0.5) | (0.7) |
| Key Metrics | 2025 | 2024 | |
|---|---|---|---|
| Income Statement | |||
| Revenue | 0 | 0 | |
| Gross Profit | 0 | 0 | |
| Operating Income | (1.8) | (0.7) | |
| Net Income | 9.0 | 4.1 | |
| EPS (Diluted) | 0.36 | 0.26 | |
| Balance Sheet | |||
| Cash & Equivalents | 0.2 | 0.7 | 0 |
| Total Assets | 270.1 | 259.8 | 0.1 |
| Total Debt | 0 | 0 | 0 |
| Stockholders' Equity | 256.7 | 247.7 | (0.0) |
| Cash Flow | |||
| Operating Cash Flow | (0.5) | (0.7) | |
| Capital Expenditure | 0 | 0 | |
| Free Cash Flow | (0.5) | (0.7) | |