Upstart Holdings, Inc. logo UPST - Upstart Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 10
HOLD 10
SELL 2
STRONG
SELL
0
| PRICE TARGET: $40.00 DETAILS
HIGH: $51.00
LOW: $30.00
MEDIAN: $40.00
CONSENSUS: $40.00
UPSIDE: 31.28%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Overvalued Strong
Trading 1082.5% above fair value
Current Price $30.47
Bear Case $2.27 92.6% downside ($2.27 - $30.47) / $30.47 = -92.6% ROTCE 5.6% → 0.30x TBV
Fair Value $2.58 91.5% downside ($2.58 - $30.47) / $30.47 = -91.5% ROTCE 7.4% → 0.34x TBV
Bull Case $3.42 88.8% downside ($3.42 - $30.47) / $30.47 = -88.8% ROTCE 8.5% → 0.45x TBV

Adjust Assumptions

7.4%
14.0%

Key Value Driver

ROTCE (7.4%) vs. cost of equity (14.0%)

Implied Market Multiple 4.03x

Plain-Language Summary

With ROTCE of 7.4% vs. 14.0% cost of equity, fair P/TBV is 0.34x on $7.56 tangible book, implying $2.58 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $40.00
Analyst Range $30.00 – $51.00
Divergence from AlphaVal 94%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Return on equity (7.4%) is below the minimum investors require (14.0%). This means the bank is worth less than the net assets on its books.
Wall Street's average price target is $40.00 (from 22 analysts). Our estimate is 94% below the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly