Unity Bancorp, Inc. logo UNTY - Unity Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $68.00 DETAILS
HIGH: $68.00
LOW: $68.00
MEDIAN: $68.00
CONSENSUS: $68.00
UPSIDE: 25.16%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 51.9% below fair value
Current Price $54.33
Bear Case $75.90 39.7% upside ($75.90 - $54.33) / $54.33 = 39.7% ROTCE 12.6% → 2.21x TBV
Fair Value $112.92 107.8% upside ($112.92 - $54.33) / $54.33 = 107.8% ROTCE 16.8% → 3.29x TBV
Bull Case $135.14 148.7% upside ($135.14 - $54.33) / $54.33 = 148.7% ROTCE 19.4% → 3.94x TBV

Adjust Assumptions

16.8%
7.9%

Key Value Driver

ROTCE (16.8%) vs. cost of equity (7.9%)

Implied Market Multiple 1.59x

Plain-Language Summary

With ROTCE of 16.8% vs. 7.9% cost of equity, fair P/TBV is 3.29x on $34.27 tangible book, implying $112.92 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $68.00
Analyst Range $68.00 – $68.00
Divergence from AlphaVal 66%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $68.00 (from 5 analysts). Our estimate is 66% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly