Unity Bancorp, Inc. logo UNTY - Unity Bancorp, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 5
HOLD 0
SELL 0
STRONG
SELL
0
| PRICE TARGET: $68.00 DETAILS
HIGH: $68.00
LOW: $68.00
MEDIAN: $68.00
CONSENSUS: $68.00
UPSIDE: 16.64%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 50.1% below fair value
Current Price $58.30
Bear Case $78.56 34.8% upside ($78.56 - $58.30) / $58.30 = 34.8% ROTCE 12.6% → 2.29x TBV
Fair Value $116.88 100.5% upside ($116.88 - $58.30) / $58.30 = 100.5% ROTCE 16.8% → 3.41x TBV
Bull Case $137.09 135.1% upside ($137.09 - $58.30) / $58.30 = 135.1% ROTCE 19.4% → 4.00x TBV

Adjust Assumptions

16.8%
7.8%

Key Value Driver

ROTCE (16.8%) vs. cost of equity (7.8%)

Implied Market Multiple 1.7x

Plain-Language Summary

With ROTCE of 16.8% vs. 7.8% cost of equity, fair P/TBV is 3.41x on $34.27 tangible book, implying $116.88 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (5 analysts) $68.00
Analyst Range $68.00 – $68.00
Divergence from AlphaVal 72%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Wall Street's average price target is $68.00 (from 5 analysts). Our estimate is 72% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly