UMBF - UMB Financial Corporation
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$166.75
DETAILS
HIGH:
$181.00
LOW:
$152.00
MEDIAN:
$168.50
CONSENSUS:
$166.75
UPSIDE:
16.15%
AlphaVal
Deterministic, archetype-aware fair value
Banks, Insurers & Asset Managers
85% confidence
Primary model: P/Tangible Book × ROE Quality
Adjust Assumptions
13.1%
8.6%
Key Value Driver
ROTCE (13.1%) vs. cost of equity (8.6%)
Implied Market Multiple
2.03x
Plain-Language Summary
With ROTCE of 13.1% vs. 8.6% cost of equity, fair P/TBV is 1.96x on $70.66 tangible book, implying $138.58 per share. DDM cross-check: $39.09.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (18 analysts)
$166.75
Analyst Range
$152.00 – $181.00
Divergence from AlphaVal
17%
Warnings
Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $39.09 (72% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- Book value quality matters as much as level — check loan loss reserves
- Interest rate sensitivity creates non-linear earnings surprises
- Insurance reserving is actuarial, not financial — errors emerge slowly