TSCO - Tractor Supply Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$36.63
DETAILS
HIGH:
$41.00
LOW:
$31.00
MEDIAN:
$36.00
CONSENSUS:
$36.63
UPSIDE:
12.60%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
17.3x
2.06$
Key Value Driver
Normalized P/E multiple (17x base case)
Implied Market Multiple
15.8x
Plain-Language Summary
Applying a 17x P/E to adjusted EPS of $2.06, the base-case value is $35.54 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (51 analysts)
$36.63
Analyst Range
$31.00 – $41.00
Divergence from AlphaVal
3%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples