PPLC - PPL Corporation Corporate Unit
Price:
--
--
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| Revenue | ||||
| Revenue | 2,775 | 2,274 | 2,239 | 2,025 |
| Cost of Revenue | 1,915 | 1,354 | 1,239 | 1,518 |
| Gross Profit | 860 | 920 | 1,000 | 507 |
| Operating Expenses | ||||
| R&D Expenses | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 0 | 0 |
| Other Expenses | 122 | 444 | 431 | 101 |
| Operating Expenses | 122 | 444 | 431 | 101 |
| Operating Income | ||||
| Operating Income | 738 | 476 | 569 | 406 |
| Interest Expense | 223 | 209 | 210 | 198 |
| Interest Income | 9 | 7 | 6 | 2 |
| Profitability | ||||
| EBITDA | 1,129 | 903 | 963 | 761 |
| EBIT | 738 | 537 | 608 | 406 |
| Income Before Tax | 560 | 328 | 398 | 230 |
| Income Tax Expense | 108 | 62 | 80 | 47 |
| Net Income | 452 | 266 | 318 | 183 |
| Per Share Data | ||||
| EPS (Basic) | 0.60 | 0.36 | 0.43 | 0.25 |
| EPS (Diluted) | 0.60 | 0.36 | 0.43 | 0.25 |
| Shares Outstanding | 751.8 | 740.1 | 739.5 | 739.3 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| Current Assets | ||||
| Cash & Cash Equivalents | 1,251 | 1,071 | 1,102 | 294 |
| Short-Term Investments | 0 | 0 | 0 | 0 |
| Net Receivables | 1,836 | 1,783 | 1,458 | 1,538 |
| Inventory | 536 | 551 | 517 | 504 |
| Other Current Assets | 508 | 420 | 410 | 395 |
| Total Current Assets | 4,321 | 3,931 | 3,632 | 2,923 |
| Non-Current Assets | ||||
| Property, Plant & Equipment | 36,737 | 36,132 | 35,153 | 34,356 |
| Goodwill | 2,247 | 2,247 | 2,247 | 2,247 |
| Intangible Assets | 326 | 327 | 312 | 312 |
| Long-Term Investments | 1 | 0 | 0 | 0 |
| Other Non-Current Assets | 2,672 | 2,607 | 2,595 | 2,525 |
| Total Non-Current Assets | 41,983 | 41,313 | 40,307 | 39,440 |
| Total Assets | 46,304 | 45,244 | 43,939 | 42,363 |
| Current Liabilities | ||||
| Account Payables | 1,403 | 1,559 | 1,188 | 1,135 |
| Short-Term Debt | 1,214 | 1,360 | 2,050 | 2,505 |
| Deferred Revenue | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 1,548 | 1,044 | 887 | 846 |
| Total Current Liabilities | 4,307 | 4,546 | 4,691 | 4,978 |
| Non-Current Liabilities | ||||
| Long-Term Debt | 19,024 | 17,990 | 16,936 | 15,292 |
| Deferred Tax Liabilities | 3,731 | 3,615 | 3,684 | 3,611 |
| Other Non-Current Liabilities | 4,223 | 4,212 | 4,215 | 4,196 |
| Total Non-Current Liabilities | 26,978 | 25,817 | 24,835 | 23,099 |
| Total Liabilities | 31,285 | 30,363 | 29,526 | 28,077 |
| Stockholders' Equity | ||||
| Common Stock | 8 | 8 | 8 | 8 |
| Retained Earnings | 3,443 | 3,207 | 3,143 | 3,027 |
| Accumulated Other Comprehensive Income | (200) | (202) | (193) | (190) |
| Total Stockholders' Equity | 15,019 | 14,881 | 14,413 | 14,286 |
| Total Liabilities & Equity | 46,304 | 45,244 | 43,939 | 42,363 |
| Debt Metrics | ||||
| Total Debt | 20,238 | 19,350 | 18,986 | 17,797 |
| Net Debt | 18,987 | 18,279 | 17,884 | 17,503 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| Operating Activities | ||||
| Net Income | 451 | 266 | 318 | 183 |
| Depreciation & Amortization | 391 | 366 | 355 | 353 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 |
| Change in Working Capital | (353) | (65) | 235 | 42 |
| Other Non-Cash Items | (26) | (34) | (15) | (42) |
| Operating Cash Flow | 557 | 548 | 966 | 602 |
| Investing Activities | ||||
| Capital Expenditure | (1,058) | (1,162) | (1,145) | (930) |
| Acquisitions | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 |
| Other Investing Activities | 12 | 18 | (2) | 0 |
| Investing Cash Flow | (1,046) | (1,144) | (1,147) | (930) |
| Financing Activities | ||||
| Net Debt Issuance | 869 | 395 | 1,204 | 508 |
| Stock Repurchased | 0 | 0 | 0 | 0 |
| Dividends Paid | (202) | (201) | (201) | (202) |
| Other Financing Activities | (13) | (32) | (21) | 0 |
| Financing Cash Flow | 654 | 563 | 982 | 306 |
| Cash Position | ||||
| Net Change in Cash | 165 | (33) | 801 | (22) |
| Cash at Beginning | 1,086 | 1,119 | 318 | 340 |
| Cash at End | 1,251 | 1,086 | 1,119 | 318 |
| Free Cash Flow | (501) | (614) | (179) | (328) |
| Key Metrics | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 |
|---|---|---|---|---|
| Income Statement | ||||
| Revenue | 2,775 | 2,274 | 2,239 | 2,025 |
| Gross Profit | 860 | 920 | 1,000 | 507 |
| Operating Income | 738 | 476 | 569 | 406 |
| Net Income | 452 | 266 | 318 | 183 |
| EPS (Diluted) | 0.60 | 0.36 | 0.43 | 0.25 |
| Balance Sheet | ||||
| Cash & Equivalents | 1,251 | 1,071 | 1,102 | 294 |
| Total Assets | 46,304 | 45,244 | 43,939 | 42,363 |
| Total Debt | 20,238 | 19,350 | 18,986 | 17,797 |
| Stockholders' Equity | 15,019 | 14,881 | 14,413 | 14,286 |
| Cash Flow | ||||
| Operating Cash Flow | 557 | 548 | 966 | 602 |
| Capital Expenditure | (1,058) | (1,162) | (1,145) | (930) |
| Free Cash Flow | (501) | (614) | (179) | (328) |