PPLC - PPL Corporation Corporate Unit
Price:
--
--
| Metric | 2025 |
|---|---|
| Revenue | |
| Revenue | 9,042 |
| Cost of Revenue | 5,178 |
| Gross Profit | 3,864 |
| Operating Expenses | |
| R&D Expenses | 0 |
| SG&A Expenses | 0 |
| Other Expenses | 1,735 |
| Operating Expenses | 1,735 |
| Operating Income | |
| Operating Income | 2,129 |
| Interest Expense | 808 |
| Interest Income | 20 |
| Profitability | |
| EBITDA | 3,696 |
| EBIT | 2,280 |
| Income Before Tax | 1,472 |
| Income Tax Expense | 291 |
| Net Income | 1,181 |
| Per Share Data | |
| EPS (Basic) | 1.59 |
| EPS (Diluted) | 1.59 |
| Shares Outstanding | 739.4 |
| Metric | 2025 |
|---|---|
| Current Assets | |
| Cash & Cash Equivalents | 1,071 |
| Short-Term Investments | 0 |
| Net Receivables | 1,783 |
| Inventory | 551 |
| Other Current Assets | 420 |
| Total Current Assets | 3,931 |
| Non-Current Assets | |
| Property, Plant & Equipment | 36,132 |
| Goodwill | 2,247 |
| Intangible Assets | 327 |
| Long-Term Investments | 0 |
| Other Non-Current Assets | 2,607 |
| Total Non-Current Assets | 41,313 |
| Total Assets | 45,244 |
| Current Liabilities | |
| Account Payables | 1,559 |
| Short-Term Debt | 1,360 |
| Deferred Revenue | 0 |
| Other Current Liabilities | 1,044 |
| Total Current Liabilities | 4,546 |
| Non-Current Liabilities | |
| Long-Term Debt | 17,990 |
| Deferred Tax Liabilities | 3,615 |
| Other Non-Current Liabilities | 4,212 |
| Total Non-Current Liabilities | 25,817 |
| Total Liabilities | 30,363 |
| Stockholders' Equity | |
| Common Stock | 8 |
| Retained Earnings | 3,207 |
| Accumulated Other Comprehensive Income | (202) |
| Total Stockholders' Equity | 14,881 |
| Total Liabilities & Equity | 45,244 |
| Debt Metrics | |
| Total Debt | 19,350 |
| Net Debt | 18,279 |
| Metric | 2025 |
|---|---|
| Operating Activities | |
| Net Income | 1,181 |
| Depreciation & Amortization | 1,416 |
| Stock-Based Compensation | 49 |
| Change in Working Capital | 6 |
| Other Non-Cash Items | (215) |
| Operating Cash Flow | 2,629 |
| Investing Activities | |
| Capital Expenditure | (4,030) |
| Acquisitions | 0 |
| Purchases of Investments | 0 |
| Sales/Maturities of Investments | 0 |
| Other Investing Activities | 26 |
| Investing Cash Flow | (4,004) |
| Financing Activities | |
| Net Debt Issuance | 2,582 |
| Stock Repurchased | 0 |
| Dividends Paid | (794) |
| Other Financing Activities | (67) |
| Financing Cash Flow | 2,122 |
| Cash Position | |
| Net Change in Cash | 747 |
| Cash at Beginning | 339 |
| Cash at End | 1,086 |
| Free Cash Flow | (1,401) |
| Key Metrics | 2025 |
|---|---|
| Income Statement | |
| Revenue | 9,042 |
| Gross Profit | 3,864 |
| Operating Income | 2,129 |
| Net Income | 1,181 |
| EPS (Diluted) | 1.59 |
| Balance Sheet | |
| Cash & Equivalents | 1,071 |
| Total Assets | 45,244 |
| Total Debt | 19,350 |
| Stockholders' Equity | 14,881 |
| Cash Flow | |
| Operating Cash Flow | 2,629 |
| Capital Expenditure | (4,030) |
| Free Cash Flow | (1,401) |