Performance Food Group Co logo PFGC - Performance Food Group Co

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $128.17 DETAILS
HIGH: $136.00
LOW: $115.00
MEDIAN: $130.00
CONSENSUS: $128.17
UPSIDE: 32.22%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 3.6% above fair value
Current Price $96.94
Bear Case $68.45 29.4% downside ($68.45 - $96.94) / $96.94 = -29.4% 4% stage 1 growth, 11% discount
Fair Value $93.56 3.5% downside ($93.56 - $96.94) / $96.94 = -3.5% 7% stage 1 growth, 11% discount
Bull Case $116.10 19.8% upside ($116.10 - $96.94) / $96.94 = 19.8% 9% stage 1 growth, 11% discount

Adjust Assumptions

6.6%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 17.2x
Market is pricing in (growth) 6.9% vs our 6.6% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $93.56 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $128.17
Analyst Range $115.00 – $136.00
Divergence from AlphaVal 27%

Warnings

ℹ Wall Street's average price target is $128.17 (from 26 analysts). Our estimate is 27% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions