Performance Food Group Co logo PFGC - Performance Food Group Co

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $127.33 DETAILS
HIGH: $133.00
LOW: $115.00
MEDIAN: $130.00
CONSENSUS: $127.33
UPSIDE: 29.10%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 5.4% above fair value
Current Price $98.63
Bear Case $68.44 30.6% downside ($68.44 - $98.63) / $98.63 = -30.6% 4% stage 1 growth, 11% discount
Fair Value $93.55 5.2% downside ($93.55 - $98.63) / $98.63 = -5.2% 7% stage 1 growth, 11% discount
Bull Case $116.08 17.7% upside ($116.08 - $98.63) / $98.63 = 17.7% 9% stage 1 growth, 11% discount

Adjust Assumptions

6.6%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 17.4x
Market is pricing in (growth) 7.1% vs our 6.6% base

Plain-Language Summary

Using a two-stage FCF DCF with 7% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $93.55 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $127.33
Analyst Range $115.00 – $133.00
Divergence from AlphaVal 27%

Warnings

Wall Street's average price target is $127.33 (from 26 analysts). Our estimate is 27% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions