OFLX - Omega Flex, Inc.
Price:
--
--
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 23.1 | 25.2 | 24.2 | 25.5 | 23.3 | 27.0 | 24.9 | 24.6 | 25.2 | 28.1 | 27.5 | 25.8 | 30.0 | 30.8 | 31.6 | 31.7 | 31.3 | 35.5 | 31.7 | 32.0 | 30.9 | 31.6 | 27.1 | 21.8 | 25.3 | 29.7 | 28.0 | 26.8 | 26.8 | 28.9 | 27.2 | 26.8 | 25.4 | 27.5 | 24.9 | 23.8 | 25.6 | 25.6 | 23.9 | 23.8 | 20.6 | 26.1 | 24.6 | 21.6 | 21.0 | 24.9 | 23.8 | 19.9 | 16.6 | 21.9 | 20.0 | 18.9 | 16.4 | 18.4 | 16.8 | 14.3 | 14.5 | 15.6 | 13.7 | 13.4 | 11.5 | 12.8 | 11.6 | 10.7 | 11.7 | 12.6 | 11.3 | 10.1 | 10.1 | 13.0 | 17.7 | 16.4 | 16.4 | 19.7 | 18.3 | 19.2 | 17.3 | 19.1 | 19.3 | 17.9 | 17.3 | 17.1 | 15.2 | 13.3 | 14.3 | 11.7 | 11.0 |
| Cost of Revenue | 10.0 | 14.0 | 9.7 | 10.1 | 9.3 | 10.4 | 9.5 | 9.4 | 10.1 | 11.2 | 10.5 | 10.0 | 11.4 | 12.2 | 11.9 | 11.0 | 12.2 | 13.2 | 11.7 | 12.3 | 11.3 | 11.4 | 9.8 | 8.6 | 9.5 | 10.6 | 10.3 | 10.1 | 9.8 | 10.6 | 10.7 | 10.6 | 10.4 | 10.4 | 9.7 | 9.7 | 10.3 | 9.7 | 9.2 | 9.2 | 8.1 | 10.0 | 9.3 | 8.3 | 8.6 | 9.9 | 9.5 | 8.4 | 7.3 | 9.8 | 9.0 | 8.7 | 7.8 | 8.7 | 8.1 | 7.2 | 7.1 | 7.6 | 6.7 | 6.6 | 5.5 | 6.2 | 5.9 | 5.2 | 5.3 | 5.6 | 5.1 | 5.1 | 5.8 | 7.0 | 8.8 | 8.2 | 8.2 | 8.1 | 10.5 | 10.7 | 9.2 | 9.5 | 9.3 | 8.6 | 8.3 | 8.6 | 7.7 | 6.5 | 6.5 | 5.8 | 5.5 |
| Gross Profit | 13.1 | 11.2 | 14.6 | 15.4 | 14.1 | 16.6 | 15.3 | 15.2 | 15.1 | 17.0 | 16.9 | 15.8 | 18.6 | 18.6 | 19.8 | 20.8 | 19.1 | 22.2 | 20.0 | 19.7 | 19.6 | 20.3 | 17.3 | 13.3 | 15.8 | 19.1 | 17.7 | 16.7 | 16.9 | 18.3 | 16.5 | 16.2 | 15.0 | 17.1 | 15.2 | 14.1 | 15.3 | 15.9 | 14.8 | 14.7 | 12.5 | 16.1 | 15.3 | 13.3 | 12.4 | 15.0 | 14.3 | 11.5 | 9.3 | 12.1 | 11.0 | 10.2 | 8.6 | 9.7 | 8.7 | 7.1 | 7.5 | 8.0 | 7.0 | 6.8 | 6.0 | 6.6 | 5.7 | 5.5 | 6.4 | 7.0 | 6.2 | 5.0 | 4.3 | 6.0 | 8.9 | 8.2 | 8.2 | 11.7 | 7.8 | 8.5 | 8.1 | 9.6 | 9.9 | 9.3 | 9.1 | 8.5 | 7.5 | 6.8 | 7.8 | 5.9 | 5.6 |
| Operating Expenses | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | 1.5 | (3.8) | 1.3 | 1.4 | 1.1 | 1.1 | 1.1 | 1.0 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.2 | 1.1 | 1.2 | 1.2 | 1.3 | 1.1 | 1.2 | 1.0 | 1.1 | 0.9 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.3 | 1.5 | 1.2 | 1.1 | 1.0 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.6 | 0 | 0 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 9.3 | (27.3) | 9.1 | 9.3 | 8.9 | 9.7 | 8.8 | 9.0 | 9.1 | 9.9 | 9.1 | 9.4 | 10.4 | 9.8 | 10.0 | 12.3 | 10.5 | 11.0 | 10.6 | 10.1 | 10.2 | 9.6 | 9.9 | 7.4 | 8.8 | 11.2 | 12.2 | 10.4 | 10.0 | 9.0 | 8.7 | 8.7 | 8.5 | 8.6 | 8.5 | 8.8 | 8.3 | 8.7 | 8.1 | 8.2 | 7.8 | 8.5 | 8.2 | 7.2 | 7.1 | 7.2 | 7.5 | 6.5 | 5.3 | 6.8 | 6.2 | 5.7 | 5.4 | 7.6 | 5.4 | 5.8 | 5.5 | 5.1 | 5.0 | 4.4 | 4.1 | 3.3 | 4.1 | 3.8 | 4.1 | 3.9 | 3.6 | 3.5 | 3.2 | 4.1 | 4.9 | 4.6 | 4.5 | 3.3 | 5.3 | 5.2 | 4.7 | 5.4 | 4.7 | 5.8 | 5.6 | 4.4 | 4.6 | 4.1 | 4.5 | 3.4 | 3.2 |
| Other Expenses | 0 | 38.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0.0 | (0.0) | 0.0 | 0.0 | 0 | 0.0 | (0.0) | 0 | 0 | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | (0.1) | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.1) | (0.0) | 0.0 | (0.0) | (0.0) | 0.1 | (0.0) | 0 | 0 | 0.0 | (0.0) | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | (0.0) | 0.5 | 0.5 |
| Operating Expenses | 10.8 | 7.2 | 10.4 | 10.7 | 10.0 | 10.8 | 9.9 | 9.9 | 10.0 | 10.9 | 10.1 | 10.3 | 11.3 | 11.0 | 11.1 | 13.5 | 11.7 | 12.2 | 11.7 | 11.3 | 11.2 | 10.7 | 10.9 | 8.4 | 9.9 | 12.3 | 13.3 | 11.6 | 11.4 | 10.5 | 9.9 | 9.9 | 9.5 | 9.4 | 9.3 | 9.7 | 9.1 | 9.6 | 8.9 | 9.0 | 8.5 | 9.1 | 8.9 | 8.0 | 7.7 | 8.0 | 8.2 | 7.2 | 6.0 | 7.5 | 6.9 | 6.3 | 6.1 | 8.2 | 6.1 | 6.4 | 6.2 | 5.7 | 5.6 | 5.0 | 4.7 | 3.9 | 4.5 | 4.4 | 4.7 | 4.5 | 4.1 | 4.1 | 3.7 | 4.7 | 5.4 | 5.2 | 5.1 | 6.0 | 5.3 | 5.8 | 5.3 | 5.4 | 4.7 | 5.8 | 5.6 | 4.4 | 4.6 | 4.4 | 4.5 | 3.8 | 3.7 |
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2.3 | 4.0 | 4.2 | 4.7 | 4.0 | 5.8 | 5.5 | 5.3 | 5.1 | 6.1 | 6.9 | 5.5 | 7.3 | 7.7 | 8.6 | 7.3 | 7.4 | 10.0 | 8.3 | 8.4 | 8.3 | 9.5 | 6.4 | 4.9 | 5.8 | 6.8 | 4.4 | 5.1 | 5.6 | 7.8 | 6.7 | 6.4 | 5.5 | 7.7 | 5.9 | 4.4 | 6.2 | 6.3 | 5.8 | 5.7 | 4.0 | 7.0 | 6.4 | 5.4 | 4.7 | 7.0 | 6.1 | 4.3 | 3.3 | 4.6 | 4.1 | 3.9 | 2.5 | 1.5 | 2.6 | 0.7 | 6.0 | 2.3 | 1.4 | 1.8 | 1.3 | 2.7 | 1.2 | 1.1 | 1.7 | 2.5 | 2.2 | 1.0 | 0.6 | 1.2 | 3.7 | 3.0 | 3.2 | 5.6 | 2.4 | 2.6 | 2.6 | 4.0 | (3.8) | 3.5 | 3.5 | 3.3 | 2.9 | 2.4 | 3.3 | 2.0 | 1.8 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0.5 | (1.5) | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.2 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 2.4 | 4.3 | 4.5 | 5.1 | 4.4 | 6.1 | 5.8 | 5.6 | 5.3 | 6.4 | 7.1 | 5.8 | 7.6 | 8.2 | 8.7 | 7.5 | 7.6 | 10.3 | 8.6 | 8.6 | 8.5 | 9.8 | 6.6 | 5.1 | 6.0 | 7.0 | 4.7 | 5.5 | 6.0 | 8.0 | 6.8 | 6.5 | 5.6 | 7.8 | 6.0 | 4.6 | 6.3 | 6.5 | 5.9 | 5.8 | 4.1 | 7.2 | 6.5 | 5.5 | 4.8 | 7.1 | 6.2 | 4.4 | 3.4 | 4.8 | 4.2 | 4.0 | 2.5 | 1.6 | 2.7 | 0.7 | 1.5 | 2.4 | 1.4 | 2.0 | 1.4 | 2.9 | 1.3 | 1.1 | 1.9 | 2.8 | 2.2 | 1.0 | 0.7 | 1.4 | 3.6 | 3.0 | 3.2 | 5.8 | 2.6 | 3.0 | 2.9 | 4.3 | 5.3 | 3.5 | 3.5 | 4.3 | 2.9 | 2.5 | 3.4 | 2.2 | 1.8 |
| EBIT | 2.4 | 4.0 | 4.2 | 4.7 | 4.0 | 5.8 | 5.5 | 5.3 | 5.1 | 6.1 | 6.9 | 5.5 | 7.3 | 8.0 | 8.5 | 7.2 | 7.3 | 10.0 | 8.3 | 8.4 | 8.3 | 9.5 | 6.4 | 4.9 | 5.8 | 6.8 | 4.5 | 5.3 | 5.8 | 7.8 | 6.8 | 6.4 | 5.6 | 7.7 | 5.9 | 4.5 | 6.2 | 6.3 | 5.8 | 5.7 | 4.0 | 7.0 | 6.4 | 5.4 | 4.7 | 7.0 | 6.1 | 4.3 | 3.3 | 4.6 | 4.1 | 3.9 | 2.4 | 1.5 | 2.6 | 0.7 | 1.3 | 2.3 | 1.4 | 1.8 | 1.3 | 2.7 | 1.2 | 1.1 | 1.7 | 2.5 | 2.2 | 1.0 | 0.6 | 1.3 | 3.5 | 3.0 | 3.2 | 5.7 | 2.5 | 2.9 | 2.8 | 4.2 | 5.2 | 3.5 | 3.5 | 4.1 | 2.9 | 2.4 | 3.3 | 2.0 | 1.8 |
| Income Before Tax | 2.7 | 4.5 | 4.7 | 5.4 | 4.6 | 6.1 | 6.1 | 5.9 | 5.6 | 6.7 | 7.3 | 5.9 | 7.6 | 8.0 | 8.5 | 7.2 | 7.3 | 10.0 | 8.3 | 8.4 | 8.3 | 9.6 | 6.4 | 4.8 | 5.8 | 7.1 | 4.5 | 5.3 | 5.8 | 8.0 | 6.8 | 6.4 | 5.6 | 7.7 | 5.9 | 4.5 | 6.2 | 6.2 | 5.8 | 5.6 | 4.0 | 7.1 | 6.4 | 5.4 | 4.7 | 6.9 | 6.1 | 4.3 | 3.3 | 4.6 | 4.2 | 3.9 | 2.4 | 1.5 | 2.6 | 0.7 | 6.1 | 2.3 | 1.4 | 1.8 | 1.3 | 2.7 | 1.2 | 1.1 | 1.7 | 2.6 | 2.2 | 1.1 | 0.6 | 1.3 | 3.7 | 3.0 | 3.3 | 5.1 | 2.9 | 2.9 | 3.0 | 4.5 | (3.6) | 3.8 | 3.6 | 3.4 | 2.9 | 2.4 | 3.5 | 2.2 | 1.9 |
| Income Tax Expense | 0.7 | 1.1 | 1.1 | 1.3 | 1.1 | 1.5 | 1.5 | 1.4 | 1.4 | 1.8 | 1.7 | 1.4 | 1.9 | 1.8 | 1.9 | 1.8 | 1.9 | 2.4 | 2.2 | 2.2 | 2.0 | 2.4 | 1.6 | 1.2 | 1.4 | 1.5 | 1.2 | 1.3 | 1.4 | 1.9 | 1.6 | 1.6 | 1.4 | 3.2 | 1.9 | 1.4 | 2.0 | 2.0 | 1.8 | 1.8 | 1.3 | 2.3 | 2.1 | 1.7 | 1.5 | 2.6 | 2.0 | 1.4 | 1.0 | 1.4 | 1.4 | 1.3 | 0.8 | 0.8 | 0.9 | 0.3 | 2.1 | 0.6 | 0.4 | 0.7 | 0.5 | 0.7 | 0.4 | 0.4 | 0.6 | 0.9 | 0.6 | 0.4 | 0.2 | 0.3 | 1.3 | 1.1 | 1.2 | 1.9 | 1.0 | 1.0 | 1.1 | 1.5 | (1.3) | 1.5 | 1.3 | 1.5 | 1.2 | 1.0 | 1.1 | 1.0 | 0.8 |
| Net Income | 2.1 | 3.4 | 3.7 | 4.2 | 3.6 | 4.7 | 4.6 | 4.5 | 4.2 | 4.9 | 5.6 | 4.6 | 5.7 | 6.2 | 6.5 | 5.5 | 5.5 | 7.6 | 6.1 | 6.2 | 6.3 | 7.2 | 4.8 | 3.6 | 4.3 | 5.6 | 3.4 | 4.0 | 4.4 | 6.0 | 5.2 | 4.8 | 4.2 | 4.5 | 4.0 | 3.0 | 4.1 | 4.1 | 3.9 | 3.7 | 2.6 | 4.7 | 4.2 | 3.7 | 3.1 | 4.3 | 4.0 | 2.9 | 2.2 | 3.2 | 2.7 | 2.5 | 1.6 | 0.8 | 1.7 | 0.5 | 3.9 | 1.7 | 1.0 | 1.2 | 0.8 | 2.0 | 0.8 | 0.7 | 1.1 | 1.7 | 1.6 | 0.6 | 0.4 | 1.0 | 2.4 | 1.9 | 2.1 | 3.2 | 1.8 | 1.8 | 1.9 | 2.9 | (2.3) | 2.3 | 2.2 | 1.9 | 1.7 | 1.4 | 2.4 | 1.3 | 1.1 |
| Per Share Data | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.21 | 0.34 | 0.37 | 0.41 | 0.35 | 0.46 | 0.46 | 0.45 | 0.42 | 0.48 | 0.55 | 0.45 | 0.57 | 0.61 | 0.65 | 0.54 | 0.54 | 0.75 | 0.61 | 0.61 | 0.62 | 0.71 | 0.48 | 0.35 | 0.43 | 0.55 | 0.33 | 0.39 | 0.43 | 0.60 | 0.51 | 0.47 | 0.41 | 0.44 | 0.40 | 0.30 | 0.41 | 0.41 | 0.39 | 0.37 | 0.26 | 0.47 | 0.42 | 0.36 | 0.31 | 0.43 | 0.40 | 0.29 | 0.22 | 0.32 | 0.27 | 0.25 | 0.16 | 0.08 | 0.17 | 0.05 | 0.39 | 0.17 | 0.09 | 0.12 | 0.08 | 0.20 | 0.08 | 0.07 | 0.11 | 0.17 | 0.16 | 0.06 | 0.04 | 0.10 | 0.24 | 0.19 | 0.21 | 0.31 | 0.18 | 0.18 | 0.18 | 0.29 | -0.23 | 0.23 | 0.22 | 0.19 | 0.17 | 0.14 | 0.28 | 0.14 | 0.13 |
| EPS (Diluted) | 0.21 | 0.34 | 0.37 | 0.41 | 0.35 | 0.46 | 0.46 | 0.45 | 0.42 | 0.48 | 0.55 | 0.45 | 0.57 | 0.61 | 0.65 | 0.54 | 0.54 | 0.75 | 0.61 | 0.61 | 0.62 | 0.71 | 0.48 | 0.35 | 0.43 | 0.55 | 0.33 | 0.39 | 0.43 | 0.60 | 0.51 | 0.47 | 0.41 | 0.44 | 0.40 | 0.30 | 0.41 | 0.41 | 0.39 | 0.37 | 0.26 | 0.47 | 0.42 | 0.36 | 0.31 | 0.43 | 0.40 | 0.29 | 0.22 | 0.32 | 0.27 | 0.25 | 0.16 | 0.08 | 0.17 | 0.05 | 0.39 | 0.17 | 0.09 | 0.12 | 0.08 | 0.20 | 0.08 | 0.07 | 0.11 | 0.17 | 0.16 | 0.06 | 0.04 | 0.10 | 0.24 | 0.19 | 0.21 | 0.31 | 0.18 | 0.18 | 0.18 | 0.29 | -0.23 | 0.23 | 0.22 | 0.19 | 0.17 | 0.14 | 0.28 | 0.12 | 0.11 |
| Shares Outstanding | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.1 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 10.2 | 8.7 | 8.7 | 8.7 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2007 Q3 | 2004 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 49.8 | 53.2 | 49.4 | 50.7 | 49.2 | 51.7 | 45.9 | 45.7 | 45.3 | 46.4 | 38.0 | 39.9 | 35.5 | 37.7 | 30.6 | 30.3 | 29.0 | 32.9 | 27.2 | 28.5 | 22.7 | 23.6 | 18.6 | 19.5 | 13.8 | 16.1 | 25.2 | 23.9 | 21.0 | 32.4 | 6.4 | 38.5 | 35.6 | 37.9 | 31.6 | 28.6 | 24.0 | 35.3 | 28.2 | 25.4 | 23.5 | 0.6 | 1.9 | 1.9 | 8.3 | 8.9 | 8.8 | 1.0 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.9 | 22.9 | 22.8 | 14.9 | 34.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 14.4 | 13.7 | 14.4 | 13.3 | 13.8 | 14.4 | 14.1 | 13.4 | 14.3 | 15.4 | 16.2 | 14.3 | 17.4 | 17.5 | 19.0 | 17.4 | 18.8 | 20.7 | 22.1 | 18.6 | 19.7 | 20.1 | 16.3 | 14.1 | 15.5 | 17.0 | 16.8 | 16.7 | 17.0 | 16.5 | 17.5 | 15.5 | 15.4 | 15.6 | 15.9 | 15.1 | 16.7 | 15.0 | 15.3 | 14.5 | 13.1 | 3.2 | 10.2 | 9.8 | 3.2 | 6.1 | 11.0 | 6.2 |
| Inventory | 13.3 | 13.4 | 14.3 | 14.5 | 15.2 | 14.6 | 16.1 | 15.9 | 15.6 | 15.6 | 16.1 | 17.4 | 17.8 | 17.8 | 21.8 | 21.5 | 17.8 | 15.6 | 12.8 | 11.8 | 11.9 | 11.5 | 11.4 | 11.1 | 11.2 | 11.1 | 10.5 | 9.4 | 8.8 | 8.0 | 7.6 | 8.3 | 8.0 | 8.0 | 8.3 | 8.5 | 8.1 | 7.4 | 6.8 | 7.2 | 7.8 | 6.6 | 6.1 | 6.2 | 7.4 | 8.2 | 9.6 | 6.5 |
| Other Current Assets | 1.8 | 2.7 | 3.5 | 2.2 | 2.3 | 3.0 | 4.9 | 1.4 | 2.4 | 2.9 | 4.6 | 1.1 | 2.1 | 2.8 | 4.6 | 2.3 | 1.9 | 2.5 | 3.4 | 1.0 | 1.6 | 2.1 | 2.8 | 1.0 | 1.5 | 2.1 | 2.7 | 0.9 | 1.4 | 1.9 | 2.4 | 1.0 | 1.4 | 1.9 | 2.4 | 1.4 | 1.3 | 2.0 | 3.2 | 1.3 | 1.4 | 8.0 | 1.1 | 1.3 | 4.3 | 1.2 | 3.3 | 8.6 |
| Total Current Assets | 79.2 | 83.0 | 81.6 | 80.7 | 80.5 | 83.6 | 80.9 | 76.5 | 77.5 | 80.2 | 74.8 | 72.6 | 72.8 | 75.8 | 76.1 | 71.5 | 67.4 | 71.7 | 65.6 | 59.9 | 55.9 | 57.4 | 49.2 | 45.7 | 42.1 | 46.3 | 78.0 | 73.7 | 71.0 | 73.6 | 68.9 | 63.3 | 60.4 | 63.5 | 58.3 | 53.6 | 50.1 | 59.7 | 53.4 | 48.4 | 45.8 | 18.4 | 19.2 | 19.1 | 23.2 | 24.3 | 32.8 | 22.4 |
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 10.5 | 14.6 | 14.9 | 14.8 | 14.8 | 14.6 | 14.8 | 14.8 | 13.7 | 11.9 | 12.0 | 11.8 | 11.7 | 11.6 | 11.7 | 11.9 | 11.8 | 11.9 | 12.1 | 12.2 | 9.1 | 9.1 | 9.2 | 9.2 | 9.5 | 9.7 | 9.6 | 9.6 | 9.2 | 8.4 | 7.7 | 7.5 | 7.3 | 7.0 | 7.0 | 7.0 | 7.0 | 4.4 | 4.5 | 4.5 | 4.5 | 6.0 | 6.1 | 6.3 | 6.6 | 6.6 | 6.7 | 5.9 |
| Goodwill | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 | 3.5 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 7.4 | 3.8 | 3.8 | 3.4 | 3.6 | 3.7 | 3.6 | 4.3 | 4.4 | 4.4 | 5.2 | 5.6 | 5.8 | 5.9 | 1.6 | 1.6 | 1.7 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.4 | 1.5 | 1.4 | 1.4 | 1.4 | 1.3 | 1.3 | 1.3 | 3.1 | 3.1 | 3.1 | 3.0 | 3.0 | 2.9 | 2.9 | 2.9 | 1.3 | 0.7 | 0.7 | 0.6 | 3.8 | 0.5 | 3.7 | 0 |
| Total Non-Current Assets | 22.1 | 21.9 | 22.2 | 22.1 | 22.2 | 22.3 | 22.0 | 23.1 | 21.7 | 20.0 | 20.7 | 21.7 | 21.5 | 21.9 | 17.0 | 17.4 | 17.0 | 17.2 | 17.3 | 17.4 | 14.2 | 14.2 | 14.2 | 14.3 | 14.4 | 14.7 | 14.5 | 14.5 | 14.1 | 13.2 | 12.6 | 12.3 | 13.9 | 13.6 | 13.6 | 13.9 | 13.6 | 10.9 | 11.0 | 11.0 | 9.5 | 10.2 | 10.3 | 10.4 | 13.9 | 10.6 | 13.9 | 9.4 |
| Total Assets | 101.3 | 105.0 | 103.8 | 102.8 | 102.8 | 105.9 | 102.9 | 99.6 | 99.2 | 100.2 | 95.6 | 94.4 | 94.3 | 97.7 | 93.0 | 88.9 | 84.4 | 88.9 | 82.9 | 77.3 | 70.2 | 71.6 | 63.4 | 59.9 | 56.5 | 61.0 | 92.5 | 88.2 | 85.1 | 86.8 | 81.4 | 75.6 | 74.2 | 77.1 | 71.9 | 67.5 | 63.7 | 70.6 | 64.4 | 59.4 | 55.3 | 28.6 | 29.5 | 29.5 | 37.1 | 34.9 | 46.7 | 31.8 |
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables | 3.0 | 2.5 | 2.1 | 2.1 | 2.2 | 2.7 | 2.6 | 2.3 | 2.9 | 2.1 | 1.5 | 1.9 | 2.0 | 2.3 | 2.6 | 2.7 | 2.4 | 3.4 | 1.9 | 2.2 | 1.9 | 2.5 | 2.1 | 2.2 | 2.2 | 2.4 | 2.9 | 1.7 | 2.0 | 2.8 | 2.6 | 1.5 | 0.5 | 2.6 | 2.2 | 2.1 | 1.8 | 2.3 | 2.0 | 2.0 | 2.1 | 1.2 | 0.8 | 0.9 | 0.7 | 0.8 | 1.4 | 1.7 |
| Short-Term Debt | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 7.5 | 0 | 0 | 0 | 0 | 0.2 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 9.2 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.9 | 2.8 | 0.2 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 6.8 | 9.2 | 8.3 | 4.6 | 3.5 | 6.0 | 4.9 | 4.3 | 3.6 | 7.6 | 6.4 | 5.6 | 6.3 | 11.3 | 10.0 | 9.2 | 5.4 | 11.9 | 10.5 | 8.2 | 6.6 | 11 | 9.4 | 6.5 | 5.0 | 10.0 | 9.1 | 7.5 | 5.8 | 5.5 | 5.4 | 5.9 | 4.3 | 5.6 | 5.8 | 6.0 | 5.5 | 11.9 | 3.0 | 3.8 | 4.3 | 1.3 | 1.3 | 7.5 | 1.4 | 0.9 | 3.2 | 7.3 |
| Total Current Liabilities | 13.9 | 16.0 | 14.6 | 13.8 | 14.4 | 17.4 | 15.0 | 13.4 | 14.4 | 18.1 | 15.1 | 15.6 | 16.8 | 22.4 | 21.0 | 19.5 | 16.7 | 22.8 | 21.3 | 18.7 | 17.6 | 21.9 | 18.1 | 17.5 | 14.8 | 20.5 | 20.0 | 16.3 | 11.4 | 18.4 | 16.6 | 13.9 | 11.2 | 18.1 | 16.5 | 14.5 | 12.2 | 22.7 | 11.8 | 11.2 | 9.8 | 11.0 | 12.5 | 13.4 | 4.0 | 3.0 | 11.4 | 9.2 |
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 |
| Deferred Tax Liabilities | 0.5 | 0.4 | 0.5 | 0.1 | 0.2 | 0.2 | 0.3 | 0 | 0.0 | 0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 0.4 | 0.1 | 0.2 | 0.1 | 0.4 | 0.2 | 0.5 | 0.3 | 0.3 | 0.2 | 0.4 | 0.6 | 0.3 | 0.0 | 0.3 | 0.2 | 0.0 | 0 | 0 | 0.1 | 0.5 | 0.1 | 0.4 | 1.3 | 1.3 | 1.4 | 0 | 1.2 | 0.3 | 0 |
| Other Non-Current Liabilities | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.7 | 0.8 | 0.8 | 0.9 | 1.0 | 1.4 | 1.3 | 1.5 | 1.6 | 2.2 | 2.2 | 2.3 | 2.3 | 3.0 | 2.8 | 2.2 | 1.9 | 2.2 | 1.8 | 1.5 | 2.0 | 1.5 | 1.7 | 1.6 | 2.1 | 2.7 | 1.8 | 1.5 | 1.1 | 1.6 | 1.3 | 1.2 | 1.8 | 2.3 | 1.0 | 1.0 | 2.3 | 1.0 | 2.1 | 0.4 |
| Total Non-Current Liabilities | 4.8 | 5.0 | 5.2 | 5.0 | 5.1 | 5.3 | 5.8 | 5.4 | 5.1 | 3.3 | 3.4 | 3.6 | 3.8 | 4.1 | 4.0 | 4.5 | 4.8 | 5.6 | 5.6 | 5.6 | 2.7 | 3.3 | 3.5 | 2.7 | 2.7 | 2.9 | 2.5 | 2.2 | 2.8 | 2.1 | 2.1 | 1.7 | 2.3 | 2.9 | 1.8 | 1.5 | 1.1 | 1.8 | 1.8 | 1.2 | 1.8 | 2.3 | 2.3 | 2.4 | 2.3 | 2.2 | 2.1 | 3.7 |
| Total Liabilities | 18.7 | 20.9 | 19.7 | 18.8 | 19.5 | 22.7 | 20.8 | 18.9 | 19.5 | 21.4 | 18.4 | 19.3 | 20.5 | 26.5 | 25 | 24.0 | 21.5 | 28.4 | 26.9 | 24.2 | 20.3 | 25.2 | 21.6 | 20.3 | 17.6 | 23.4 | 22.5 | 18.5 | 14.2 | 20.5 | 18.6 | 15.6 | 13.5 | 21.0 | 18.3 | 15.9 | 13.3 | 24.5 | 13.6 | 12.5 | 11.6 | 13.3 | 14.8 | 15.7 | 6.3 | 5.2 | 13.5 | 12.9 |
| Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 2.7 |
| Retained Earnings | 72.6 | 74.0 | 74.0 | 73.7 | 73.0 | 72.9 | 71.6 | 70.4 | 69.4 | 68.5 | 66.9 | 64.7 | 63.5 | 61.0 | 58.0 | 54.7 | 52.5 | 50.1 | 45.5 | 42.4 | 39.2 | 35.8 | 31.4 | 29.4 | 28.7 | 27.2 | 59.8 | 59.2 | 60.5 | 56.1 | 52.5 | 49.8 | 49.6 | 45.5 | 43.2 | 41.4 | 40.6 | 36.5 | 40.9 | 37.0 | 33.3 | 4.9 | 4.3 | 3.2 | 20.0 | 19.4 | 20.5 | 9.5 |
| Accumulated Other Comprehensive Income | (0.9) | (0.9) | (0.9) | (0.9) | (0.9) | (0.9) | (0.8) | (0.9) | (0.9) | (0.9) | (1.1) | (0.9) | (1.0) | (1.1) | (1.3) | (1.1) | (0.9) | (0.8) | (0.8) | (0.7) | (0.7) | (0.8) | (1.0) | (1.1) | (1.1) | (0.9) | (1.1) | (1.0) | (0.9) | (0.9) | (0.9) | (0.8) | (0.5) | (0.9) | (1) | (1.3) | (1.6) | (1.7) | (1.4) | (1.3) | (0.8) | (0.6) | (0.6) | (0.4) | 0 | (0.7) | 0.8 | 0.4 |
| Total Stockholders' Equity | 82.9 | 84.2 | 84.2 | 84.0 | 83.3 | 83.1 | 82.0 | 80.6 | 79.6 | 78.7 | 77.0 | 74.9 | 73.6 | 71.0 | 67.8 | 64.7 | 62.7 | 60.4 | 55.8 | 52.7 | 49.6 | 46.1 | 41.6 | 39.5 | 38.7 | 37.4 | 69.8 | 69.4 | 70.5 | 66.1 | 62.5 | 59.8 | 60.0 | 55.5 | 53.1 | 51.0 | 49.9 | 45.7 | 50.4 | 46.7 | 43.4 | 15.3 | 14.6 | 13.7 | 30.6 | 29.6 | 33.1 | 18.9 |
| Total Liabilities & Equity | 101.3 | 105.0 | 103.8 | 102.8 | 102.8 | 105.9 | 102.9 | 99.6 | 99.2 | 100.2 | 95.6 | 94.4 | 94.3 | 97.7 | 93.0 | 88.9 | 84.4 | 88.9 | 82.9 | 77.3 | 70.2 | 71.6 | 63.4 | 59.9 | 56.5 | 61.0 | 92.5 | 88.2 | 85.1 | 86.8 | 81.4 | 75.6 | 74.2 | 77.1 | 71.9 | 67.5 | 63.7 | 70.6 | 64.4 | 59.4 | 55.3 | 28.6 | 29.5 | 29.5 | 37.1 | 34.9 | 46.7 | 31.8 |
| Debt Metrics | ||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt | 4.5 | 4.8 | 4.9 | 5.1 | 5.2 | 5.3 | 5.7 | 5.4 | 4.7 | 2.9 | 2.9 | 3.1 | 3.1 | 3.2 | 3.1 | 3.4 | 3.5 | 3.4 | 3.5 | 3.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 7.5 | 7.5 | 0 | 0 | 0 | 3.5 |
| Net Debt | (45.2) | (48.5) | (44.4) | (45.6) | (44.1) | (46.4) | (40.2) | (40.3) | (40.6) | (43.4) | (35.0) | (36.7) | (32.3) | (34.5) | (27.5) | (26.8) | (25.5) | (29.5) | (23.8) | (24.9) | (22.3) | (23.1) | (18.0) | (18.9) | (13.2) | (15.3) | (24.5) | (23.1) | (20.3) | (32.4) | (6.4) | (38.5) | (35.6) | (37.9) | (31.6) | (28.6) | (24.0) | (35.3) | (28.2) | (25.4) | (23.5) | 4.9 | 5.6 | 5.6 | (8.3) | (8.9) | (8.8) | 2.5 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2005 Q2 | 2005 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||
| Net Income | 2.1 | (11.3) | 3.6 | 4.1 | 3.5 | 4.7 | 4.6 | 4.5 | 4.2 | 4.9 | 5.6 | 4.5 | 5.7 | 6.2 | 6.5 | 5.5 | 5.5 | 7.6 | 6.2 | 6.2 | 6.3 | 7.2 | 4.8 | 3.6 | 4.4 | 5.6 | 3.4 | 4.0 | 4.4 | 6.1 | 5.2 | 4.8 | 4.2 | 4.5 | 4.0 | 3.1 | 4.2 | 4.2 | 3.9 | 3.8 | 2.7 | 1.7 | 1.4 |
| Depreciation & Amortization | 0.3 | (2.5) | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Stock-Based Compensation | 0 | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 | (0.0) | 0.1 | 0.0 | (0.1) | 0.0 | 0.4 | 0.1 | (0.1) | (0.1) | 0.3 | (0.1) | 0.1 | 0.0 | 0.4 | 0.0 | 1.3 | 0.6 | (0.5) | 0.5 | 0.8 | 0.4 | 0.7 | (0.3) | 0.0 | 0.5 | (0.1) | 0.2 | 0.4 | 0.5 | (0.1) | 0.6 | 0.1 | 0.2 | 0.1 | 0 | 0 |
| Change in Working Capital | (1.7) | 3.6 | (1.8) | 0.9 | (2.2) | 4.8 | (2.1) | (0.0) | (1.8) | 6.4 | (4.8) | 3.4 | (5.9) | 4.4 | (2.0) | (0.7) | (10.0) | 4.2 | (5.0) | 2.4 | (4.9) | 0.5 | (4.6) | 4.7 | (3.1) | (0.6) | (0.1) | 1.7 | (6.1) | 3.3 | (0.2) | 0.9 | (4.2) | 3.5 | 0.0 | 1.1 | (4.2) | 2.6 | (1.8) | (1.7) | (0.5) | 8.4 | (1.5) |
| Other Non-Cash Items | (0.1) | 17.7 | 0.1 | 0.2 | (0.1) | 0.4 | 0.3 | 0.2 | (0.3) | 0.5 | 0.4 | 0.1 | 0.6 | 0.4 | (1.2) | 0.4 | 0.3 | (0.0) | 0.4 | (0.0) | 0.1 | 0.3 | 0.1 | (0.1) | (0.4) | 0.7 | 0.1 | 0.0 | (0.1) | (0.0) | 0.1 | 0.1 | (0.2) | 0.1 | 0.1 | (0.1) | 0.1 | 0.2 | 0.1 | 0.3 | (0.5) | 0.2 | 0.3 |
| Operating Cash Flow | 0.6 | 7.5 | 2.7 | 5.5 | 1.6 | 9.8 | 4.0 | 4.4 | 2.7 | 11.9 | 2.0 | 8.0 | 1.5 | 10.7 | 3.7 | 4.7 | (3.9) | 12.0 | 2.2 | 8.8 | 2.2 | 8.0 | 2.0 | 8.6 | 0.8 | 6.4 | 4.6 | 6.0 | (1.0) | 9.3 | 5.6 | 6.2 | (0.1) | 8.6 | 5.1 | 4.5 | (0.2) | 7.4 | 2.9 | 2.3 | 2.1 | 10.5 | 0.4 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | (0.7) | (0.2) | (0.6) | (0.4) | (0.6) | (0.6) | (0.3) | (0.6) | (0.5) | (0.2) | (0.6) | (0.4) | (0.5) | (0.1) | (0.3) | (0.4) | (0.1) | (0.3) | (0.2) | (0.2) | (0.4) | (0.2) | (0.2) | (0.0) | (0.1) | (0.2) | (0.3) | (0.4) | (0.3) | (0.9) | (0.3) | (0.3) | (0.4) | (0.1) | (0.1) | (0.2) | (2.7) | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.4) |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.3 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (22.8) | (10.0) | (23.0) | (0.1) | (22.8) | (0.2) | (34.9) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 32.9 | 23 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | (1.8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.8 | (0.2) | (0.3) | (0.1) | (0.3) | 20.2 | (34.9) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | (0.7) | (0.2) | (0.6) | (0.4) | (0.6) | (0.6) | (0.3) | (0.6) | (0.5) | (0.2) | (0.6) | (0.4) | (0.5) | (0.1) | (0.3) | (0.4) | (0.1) | (0.3) | (0.2) | (0.2) | (0.4) | (0.2) | (0.2) | (0.0) | (0.1) | 22.7 | (0.3) | (0.6) | (8.1) | 19.1 | (35.2) | (0.3) | (0.4) | (0.1) | (0.1) | (0.2) | (2.7) | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.4) |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | (3.4) | (3.4) | (3.4) | (3.4) | (3.4) | (3.4) | (3.4) | (3.3) | (3.3) | (3.3) | (3.3) | (3.2) | (3.2) | (3.2) | (3.2) | (3.0) | 0 | (6.1) | (3.2) | (2.8) | (2.8) | (2.8) | (2.8) | (2.8) | (2.8) | (38.2) | (3.0) | (2.4) | (2.4) | (2.4) | (2.4) | (2.7) | (2.2) | (2.2) | (2.2) | 0 | (8.6) | 0 | 0 | 0 | (8.6) | 0 | 0 |
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (9.3) | 0 |
| Financing Cash Flow | (3.4) | (3.4) | (3.4) | (3.4) | (3.4) | (3.4) | (3.4) | (3.3) | (3.3) | (3.3) | (3.3) | (3.2) | (3.2) | (3.2) | (3.2) | (3.0) | 0 | (6.1) | (3.2) | (2.8) | (2.8) | (2.8) | (2.8) | (2.8) | (2.8) | (38.2) | (3.0) | (2.4) | (2.4) | (2.4) | (2.4) | (2.7) | (2.2) | (2.2) | (2.2) | 0 | (8.6) | 0 | 0 | 0 | (8.6) | (9.4) | (0.0) |
| Cash Position | |||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash | (3.5) | 3.9 | (1.4) | 1.5 | (2.5) | 5.8 | 0.2 | 0.4 | (1.1) | 8.4 | (1.9) | 4.4 | (2.2) | 7.1 | 0.3 | 1.3 | (3.9) | 5.7 | (1.2) | 5.8 | (1.0) | 5.1 | (0.9) | 5.7 | (2.3) | (9.1) | 1.2 | 3.0 | (11.4) | 25.9 | (32.1) | 2.9 | (2.4) | 6.3 | 3.0 | 4.6 | (11.3) | 7.2 | 2.7 | 1.9 | (6.6) | 0.7 | 0.1 |
| Cash at Beginning | 53.2 | 49.4 | 50.7 | 49.2 | 51.7 | 45.9 | 45.7 | 45.3 | 46.4 | 38.0 | 39.9 | 35.5 | 37.7 | 30.6 | 30.3 | 29.0 | 32.9 | 27.2 | 28.5 | 22.7 | 23.6 | 18.6 | 19.5 | 13.8 | 16.1 | 25.2 | 23.9 | 21.0 | 32.4 | 6.4 | 38.5 | 35.6 | 37.9 | 31.6 | 28.6 | 24.0 | 35.3 | 28.2 | 25.4 | 23.5 | 30.2 | 0.4 | 0.3 |
| Cash at End | 49.8 | 53.2 | 49.4 | 50.7 | 49.2 | 51.7 | 45.9 | 45.7 | 45.3 | 46.4 | 38.0 | 39.9 | 35.5 | 37.7 | 30.6 | 30.3 | 29.0 | 32.9 | 27.2 | 28.5 | 22.7 | 23.6 | 18.6 | 19.5 | 13.8 | 16.1 | 25.2 | 23.9 | 21.0 | 32.4 | 6.4 | 38.5 | 35.6 | 37.9 | 31.6 | 28.6 | 24.0 | 35.3 | 28.2 | 25.4 | 23.5 | 1.0 | 0.4 |
| Free Cash Flow | (0.1) | 7.3 | 2.0 | 5.0 | 1.0 | 9.2 | 3.6 | 3.8 | 2.2 | 11.7 | 1.4 | 7.6 | 1.0 | 10.6 | 3.4 | 4.3 | (4.0) | 11.7 | 2.0 | 8.6 | 1.8 | 7.8 | 1.8 | 8.5 | 0.6 | 6.2 | 4.3 | 5.6 | (1.3) | 8.5 | 5.3 | 5.9 | (0.5) | 8.5 | 5.0 | 4.3 | (2.9) | 7.4 | 2.8 | 2.3 | 2.0 | 10.3 | (0.0) |
| Key Metrics | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 23.1 | 25.2 | 24.2 | 25.5 | 23.3 | 27.0 | 24.9 | 24.6 | 25.2 | 28.1 | 27.5 | 25.8 | 30.0 | 30.8 | 31.6 | 31.7 | 31.3 | 35.5 | 31.7 | 32.0 | 30.9 | 31.6 | 27.1 | 21.8 | 25.3 | 29.7 | 28.0 | 26.8 | 26.8 | 28.9 | 27.2 | 26.8 | 25.4 | 27.5 | 24.9 | 23.8 | 25.6 | 25.6 | 23.9 | 23.8 | 20.6 | 26.1 | 24.6 | 21.6 | 21.0 | 24.9 | 23.8 | 19.9 | 16.6 | 21.9 | 20.0 | 18.9 | 16.4 | 18.4 | 16.8 | 14.3 | 14.5 | 15.6 | 13.7 | 13.4 | 11.5 | 12.8 | 11.6 | 10.7 | 11.7 | 12.6 | 11.3 | 10.1 | 10.1 | 13.0 | 17.7 | 16.4 | 16.4 | 19.7 | 18.3 | 19.2 | 17.3 | 19.1 | 19.3 | 17.9 | 17.3 | 17.1 | 15.2 | 13.3 | 14.3 | 11.7 | 11.0 |
| Gross Profit | 13.1 | 11.2 | 14.6 | 15.4 | 14.1 | 16.6 | 15.3 | 15.2 | 15.1 | 17.0 | 16.9 | 15.8 | 18.6 | 18.6 | 19.8 | 20.8 | 19.1 | 22.2 | 20.0 | 19.7 | 19.6 | 20.3 | 17.3 | 13.3 | 15.8 | 19.1 | 17.7 | 16.7 | 16.9 | 18.3 | 16.5 | 16.2 | 15.0 | 17.1 | 15.2 | 14.1 | 15.3 | 15.9 | 14.8 | 14.7 | 12.5 | 16.1 | 15.3 | 13.3 | 12.4 | 15.0 | 14.3 | 11.5 | 9.3 | 12.1 | 11.0 | 10.2 | 8.6 | 9.7 | 8.7 | 7.1 | 7.5 | 8.0 | 7.0 | 6.8 | 6.0 | 6.6 | 5.7 | 5.5 | 6.4 | 7.0 | 6.2 | 5.0 | 4.3 | 6.0 | 8.9 | 8.2 | 8.2 | 11.7 | 7.8 | 8.5 | 8.1 | 9.6 | 9.9 | 9.3 | 9.1 | 8.5 | 7.5 | 6.8 | 7.8 | 5.9 | 5.6 |
| Operating Income | 2.3 | 4.0 | 4.2 | 4.7 | 4.0 | 5.8 | 5.5 | 5.3 | 5.1 | 6.1 | 6.9 | 5.5 | 7.3 | 7.7 | 8.6 | 7.3 | 7.4 | 10.0 | 8.3 | 8.4 | 8.3 | 9.5 | 6.4 | 4.9 | 5.8 | 6.8 | 4.4 | 5.1 | 5.6 | 7.8 | 6.7 | 6.4 | 5.5 | 7.7 | 5.9 | 4.4 | 6.2 | 6.3 | 5.8 | 5.7 | 4.0 | 7.0 | 6.4 | 5.4 | 4.7 | 7.0 | 6.1 | 4.3 | 3.3 | 4.6 | 4.1 | 3.9 | 2.5 | 1.5 | 2.6 | 0.7 | 6.0 | 2.3 | 1.4 | 1.8 | 1.3 | 2.7 | 1.2 | 1.1 | 1.7 | 2.5 | 2.2 | 1.0 | 0.6 | 1.2 | 3.7 | 3.0 | 3.2 | 5.6 | 2.4 | 2.6 | 2.6 | 4.0 | (3.8) | 3.5 | 3.5 | 3.3 | 2.9 | 2.4 | 3.3 | 2.0 | 1.8 |
| Net Income | 2.1 | 3.4 | 3.7 | 4.2 | 3.6 | 4.7 | 4.6 | 4.5 | 4.2 | 4.9 | 5.6 | 4.6 | 5.7 | 6.2 | 6.5 | 5.5 | 5.5 | 7.6 | 6.1 | 6.2 | 6.3 | 7.2 | 4.8 | 3.6 | 4.3 | 5.6 | 3.4 | 4.0 | 4.4 | 6.0 | 5.2 | 4.8 | 4.2 | 4.5 | 4.0 | 3.0 | 4.1 | 4.1 | 3.9 | 3.7 | 2.6 | 4.7 | 4.2 | 3.7 | 3.1 | 4.3 | 4.0 | 2.9 | 2.2 | 3.2 | 2.7 | 2.5 | 1.6 | 0.8 | 1.7 | 0.5 | 3.9 | 1.7 | 1.0 | 1.2 | 0.8 | 2.0 | 0.8 | 0.7 | 1.1 | 1.7 | 1.6 | 0.6 | 0.4 | 1.0 | 2.4 | 1.9 | 2.1 | 3.2 | 1.8 | 1.8 | 1.9 | 2.9 | (2.3) | 2.3 | 2.2 | 1.9 | 1.7 | 1.4 | 2.4 | 1.3 | 1.1 |
| EPS (Diluted) | 0.21 | 0.34 | 0.37 | 0.41 | 0.35 | 0.46 | 0.46 | 0.45 | 0.42 | 0.48 | 0.55 | 0.45 | 0.57 | 0.61 | 0.65 | 0.54 | 0.54 | 0.75 | 0.61 | 0.61 | 0.62 | 0.71 | 0.48 | 0.35 | 0.43 | 0.55 | 0.33 | 0.39 | 0.43 | 0.60 | 0.51 | 0.47 | 0.41 | 0.44 | 0.40 | 0.30 | 0.41 | 0.41 | 0.39 | 0.37 | 0.26 | 0.47 | 0.42 | 0.36 | 0.31 | 0.43 | 0.40 | 0.29 | 0.22 | 0.32 | 0.27 | 0.25 | 0.16 | 0.08 | 0.17 | 0.05 | 0.39 | 0.17 | 0.09 | 0.12 | 0.08 | 0.20 | 0.08 | 0.07 | 0.11 | 0.17 | 0.16 | 0.06 | 0.04 | 0.10 | 0.24 | 0.19 | 0.21 | 0.31 | 0.18 | 0.18 | 0.18 | 0.29 | -0.23 | 0.23 | 0.22 | 0.19 | 0.17 | 0.14 | 0.28 | 0.12 | 0.11 |
| Balance Sheet | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 49.8 | 53.2 | 49.4 | 50.7 | 49.2 | 51.7 | 45.9 | 45.7 | 45.3 | 46.4 | 38.0 | 39.9 | 35.5 | 37.7 | 30.6 | 30.3 | 29.0 | 32.9 | 27.2 | 28.5 | 22.7 | 23.6 | 18.6 | 19.5 | 13.8 | 16.1 | 25.2 | 23.9 | 21.0 | 32.4 | 6.4 | 38.5 | 35.6 | 37.9 | 31.6 | 28.6 | 24.0 | 35.3 | 28.2 | 25.4 | 23.5 | 0.6 | 1.9 | 1.9 | 8.3 | 8.9 | 8.8 | 1.0 | |||||||||||||||||||||||||||||||||||||||
| Total Assets | 101.3 | 105.0 | 103.8 | 102.8 | 102.8 | 105.9 | 102.9 | 99.6 | 99.2 | 100.2 | 95.6 | 94.4 | 94.3 | 97.7 | 93.0 | 88.9 | 84.4 | 88.9 | 82.9 | 77.3 | 70.2 | 71.6 | 63.4 | 59.9 | 56.5 | 61.0 | 92.5 | 88.2 | 85.1 | 86.8 | 81.4 | 75.6 | 74.2 | 77.1 | 71.9 | 67.5 | 63.7 | 70.6 | 64.4 | 59.4 | 55.3 | 28.6 | 29.5 | 29.5 | 37.1 | 34.9 | 46.7 | 31.8 | |||||||||||||||||||||||||||||||||||||||
| Total Debt | 4.5 | 4.8 | 4.9 | 5.1 | 5.2 | 5.3 | 5.7 | 5.4 | 4.7 | 2.9 | 2.9 | 3.1 | 3.1 | 3.2 | 3.1 | 3.4 | 3.5 | 3.4 | 3.5 | 3.6 | 0.4 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0.7 | 0.8 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 7.5 | 7.5 | 0 | 0 | 0 | 3.5 | |||||||||||||||||||||||||||||||||||||||
| Stockholders' Equity | 82.9 | 84.2 | 84.2 | 84.0 | 83.3 | 83.1 | 82.0 | 80.6 | 79.6 | 78.7 | 77.0 | 74.9 | 73.6 | 71.0 | 67.8 | 64.7 | 62.7 | 60.4 | 55.8 | 52.7 | 49.6 | 46.1 | 41.6 | 39.5 | 38.7 | 37.4 | 69.8 | 69.4 | 70.5 | 66.1 | 62.5 | 59.8 | 60.0 | 55.5 | 53.1 | 51.0 | 49.9 | 45.7 | 50.4 | 46.7 | 43.4 | 15.3 | 14.6 | 13.7 | 30.6 | 29.6 | 33.1 | 18.9 | |||||||||||||||||||||||||||||||||||||||
| Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | 0.6 | 7.5 | 2.7 | 5.5 | 1.6 | 9.8 | 4.0 | 4.4 | 2.7 | 11.9 | 2.0 | 8.0 | 1.5 | 10.7 | 3.7 | 4.7 | (3.9) | 12.0 | 2.2 | 8.8 | 2.2 | 8.0 | 2.0 | 8.6 | 0.8 | 6.4 | 4.6 | 6.0 | (1.0) | 9.3 | 5.6 | 6.2 | (0.1) | 8.6 | 5.1 | 4.5 | (0.2) | 7.4 | 2.9 | 2.3 | 2.1 | 10.5 | 0.4 | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | (0.7) | (0.2) | (0.6) | (0.4) | (0.6) | (0.6) | (0.3) | (0.6) | (0.5) | (0.2) | (0.6) | (0.4) | (0.5) | (0.1) | (0.3) | (0.4) | (0.1) | (0.3) | (0.2) | (0.2) | (0.4) | (0.2) | (0.2) | (0.0) | (0.1) | (0.2) | (0.3) | (0.4) | (0.3) | (0.9) | (0.3) | (0.3) | (0.4) | (0.1) | (0.1) | (0.2) | (2.7) | (0.0) | (0.1) | (0.1) | (0.0) | (0.2) | (0.4) | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow | (0.1) | 7.3 | 2.0 | 5.0 | 1.0 | 9.2 | 3.6 | 3.8 | 2.2 | 11.7 | 1.4 | 7.6 | 1.0 | 10.6 | 3.4 | 4.3 | (4.0) | 11.7 | 2.0 | 8.6 | 1.8 | 7.8 | 1.8 | 8.5 | 0.6 | 6.2 | 4.3 | 5.6 | (1.3) | 8.5 | 5.3 | 5.9 | (0.5) | 8.5 | 5.0 | 4.3 | (2.9) | 7.4 | 2.8 | 2.3 | 2.0 | 10.3 | (0.0) | ||||||||||||||||||||||||||||||||||||||||||||