International Business Machines Corporation logo IBM - International Business Machines Corporation

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 23
HOLD 22
SELL 5
STRONG
SELL
0
| PRICE TARGET: $255.92 DETAILS
HIGH: $350.00
LOW: $175.00
MEDIAN: $260.00
CONSENSUS: $255.92
UPSIDE: 8.63%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 40.6% above fair value
Current Price $235.59
Bear Case $134.04 43.1% downside ($134.04 - $235.59) / $235.59 = -43.1% $11.17 × 12x P/E
Fair Value $167.55 28.9% downside ($167.55 - $235.59) / $235.59 = -28.9% $11.17 × 15x P/E
Bull Case $201.06 14.7% downside ($201.06 - $235.59) / $235.59 = -14.7% $11.17 × 18x P/E

Adjust Assumptions

15.0x
11.17$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 21.1x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $11.17, the base-case value is $167.55 per share. DDM cross-check: $97.25.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (51 analysts) $255.92
Analyst Range $175.00 – $350.00
Divergence from AlphaVal 35%

Warnings

Dividend-based valuation: $97.25 (below our primary estimate by 42%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $255.92 (from 51 analysts). Our estimate is 35% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples