HCC - Warrior Met Coal, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$112.50
DETAILS
HIGH:
$120.00
LOW:
$105.00
MEDIAN:
$112.50
CONSENSUS:
$112.50
UPSIDE:
34.04%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 8.5% |
| EBIT Margin | 3.5% |
| EBITDA Margin | 18.0% |
| Operating Margin | 3.5% |
| Pretax Margin | 4.2% |
| Cont. Ops Margin | 4.4% |
| Net Margin | 4.4% |
| Bottom Line Margin | 4.4% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 3.19 |
| Quick Ratio | 2.27 |
| Solvency Ratio | 0.385 |
| Cash Ratio | 1.17 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings | |
| PEG Ratio | -1.05 |
| Forward PEG | -1.05 |
| Price/Book | 2.16 |
| Price/Sales | 3.54 |
| Price/FCF | -50.92 |
| Price/Op Cash Flow | 20.22 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 0.0973 |
| Debt/Equity | 0.1265 |
| Debt/Capital | 0.1123 |
| Long-Term Debt/Capital | 0.0672 |
| Financial Leverage | 1.30 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | 2.05 |
| Operating Cash Flow Ratio | 0.892 |
| Operating Cash Flow/Sales | 17.5% |
| Free Cash Flow/Operating Cash Flow | -39.7% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | 24.48 |
| Interest Coverage | 4.6759 |
| Short-Term Operating Cash Flow Coverage | 0.00 |
| Operating Cash Flow Coverage | 0.85 |
| Capital Expenditure Coverage | 0.72 |
| Dividend + Capital Expenditure Coverage | 0.68 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 31.2713% |
| Dividend Yield | 0.3846% |
| Dividend Yield % | 0.3846% |
| Dividend Per Share | 0.3391 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 24.92 |
| EPS | 1.084 |
| Debt/Share | 5.3401 |
| Cash/Share | 6.72 |
| Book Value/Share | 40.74 |
| Tangible BV/Share | 40.74 |
| Equity/Share | 40.74 |
| Operating Cash Flow/Share | 4.362 |
| Capital Expenditure/Share | 6.093 |
| FCF/Share | -1.732 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 1.047 |
| Earnings Before Tax/EBIT | 1.195 |
| Price/Fair Value | 2.16 |
| Debt/Market Cap | 0.0333 |
| Effective Tax Rate | -4.7% |
| Enterprise Value Multiple | 19.52 |