GWW - W.W. Grainger, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$1,229.25
DETAILS
HIGH:
$1,365.00
LOW:
$1,081.00
MEDIAN:
$1,235.50
CONSENSUS:
$1,229.25
DOWNSIDE:
1.49%
Profitability Ratios
| Ratio | Value |
|---|---|
| GP Margin | 39.1% |
| EBIT Margin | 14.0% |
| EBITDA Margin | 15.4% |
| Operating Margin | 15.0% |
| Pretax Margin | 13.5% |
| Cont. Ops Margin | 10.1% |
| Net Margin | 9.5% |
| Bottom Line Margin | 9.5% |
Liquidity Ratios
| Ratio | Value |
|---|---|
| Current Ratio | 2.83 |
| Quick Ratio | 1.59 |
| Solvency Ratio | 0.407 |
| Cash Ratio | 0.30 |
Valuation Ratios
| Ratio | Value |
|---|---|
| Price/Earnings | |
| PEG Ratio | -3.10 |
| Forward PEG | -3.10 |
| Price/Book | 11.67 |
| Price/Sales | 2.69 |
| Price/FCF | 36.31 |
| Price/Op Cash Flow | 23.99 |
Debt Ratios
| Ratio | Value |
|---|---|
| Debt/Assets | 0.3529 |
| Debt/Equity | 0.7638 |
| Debt/Capital | 0.4331 |
| Long-Term Debt/Capital | 0.3914 |
| Financial Leverage | 2.16 |
Cash Flow Ratios
| Ratio | Value |
|---|---|
| Working Capital Turnover | 5.14 |
| Operating Cash Flow Ratio | 1.039 |
| Operating Cash Flow/Sales | 11.2% |
| Free Cash Flow/Operating Cash Flow | 66.1% |
Coverage Ratios
| Ratio | Value |
|---|---|
| Debt Service Coverage | 7.65 |
| Interest Coverage | 33.2222 |
| Short-Term Operating Cash Flow Coverage | 10.13 |
| Operating Cash Flow Coverage | 0.64 |
| Capital Expenditure Coverage | 2.95 |
| Dividend + Capital Expenditure Coverage | 1.75 |
Dividend Ratios
| Ratio | Value |
|---|---|
| Payout Ratio | 27.3740% |
| Dividend Yield | 0.9662% |
| Dividend Yield % | 0.9662% |
| Dividend Per Share | 9.7495 |
Per Share Ratios
| Ratio | Value |
|---|---|
| Revenue/Share | 374.57 |
| EPS | 35.616 |
| Debt/Share | 67.7244 |
| Cash/Share | 12.21 |
| Book Value/Share | 86.45 |
| Tangible BV/Share | 73.40 |
| Equity/Share | 86.45 |
| Operating Cash Flow/Share | 42.067 |
| Capital Expenditure/Share | 14.280 |
| FCF/Share | 27.787 |
Other Ratios
| Ratio | Value |
|---|---|
| Net Income/Earnings Before Tax | 0.702 |
| Earnings Before Tax/EBIT | 0.903 |
| Price/Fair Value | 11.67 |
| Debt/Market Cap | 0.0592 |
| Effective Tax Rate | 25.6% |
| Enterprise Value Multiple | 18.41 |