GWW - W.W. Grainger, Inc.
NEXT EARNINGS:
May 7, 2026
EPS Est: $10.19
|
Rev Est: $4.6B
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$1162.83
DETAILS
HIGH:
$1300.00
LOW:
$1044.00
MEDIAN:
$1153.50
CONSENSUS:
$1162.83
UPSIDE:
3.21%
Market Cap:
53.57B
Volume:
92,123
Avg Volume:
296,865
52 Week Range:
893.99-1218.63
Sector:
Industrials
Industry:
Industrial - Distribution
Beta:
1.11
Last Dividend:
$9.04
Exchange:
NYSE
Country:
US
Employees:
23,500
IPO Date:
1973-02-21
EPS (TTM):
35.47
P/E Ratio:
28.33
Revenue (TTM):
17.94B
Total Assets:
8.96B
Total Debt:
3.16B
Cash & Equiv:
585.00M
Rev Growth (5Y):
8.7%
EPS Growth (5Y):
22.3%
FCF Growth (5Y):
7.5%
ROCE:
35.8%
Debt/Equity:
0.76
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-03 | $9.44 | $9.46 | -0.2% | $4.4B | $4.4B | +0.6% |
| 2025-10-31 | $10.21 | $9.98 | +2.3% | $4.7B | $4.6B | +0.3% |
| 2025-08-01 | $9.97 | $10.07 | -1.0% | $4.6B | $4.5B | +0.6% |
| 2025-05-01 | $9.86 | $9.48 | +4.0% | $4.3B | $4.3B | -0.3% |
| 2025-01-31 | $9.71 | $9.74 | -0.3% | $4.2B | $4.2B | -0.2% |
| 2024-10-31 | $9.87 | $9.97 | -1.0% | $4.4B | $4.4B | -0.3% |
| 2024-08-01 | $9.76 | $9.58 | +1.9% | $4.3B | $4.4B | -0.9% |
| 2024-04-25 | $9.62 | $9.62 | 0.0% | $4.2B | $4.3B | -0.6% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.94B | 17.17B | 16.48B | 15.23B | 13.02B | 11.80B | 11.49B | 11.22B | 10.42B | 10.14B | 9.97B | 9.96B |
| Net Income | 1.71B | 1.91B | 1.83B | 1.55B | 1.04B | 695.00M | 849.00M | 782.00M | 585.73M | 605.93M | 769.00M | 801.73M |
| EPS | 35.47 | 39.04 | 36.65 | 30.39 | 20.10 | 12.99 | 15.52 | 13.93 | 10.07 | 9.94 | 11.69 | 11.59 |
| Total Assets | 8.96B | 8.83B | 8.15B | 7.59B | 6.59B | 6.29B | 6.00B | 5.87B | 5.80B | 5.69B | 5.81B | 5.30B |
| Total Debt | 3.16B | 3.18B | 2.75B | 2.71B | 2.76B | 2.62B | 2.21B | 2.22B | 2.34B | 2.25B | 1.94B | 484.84M |
| Cash & Equivalents | 585.00M | 1.04B | 660.00M | 325.00M | 241.00M | 585.00M | 360.00M | 538.00M | 326.88M | 274.15M | 240.26M | 226.64M |
| Operating Cash Flow | 2.02B | 2.11B | 2.03B | 1.33B | 937.00M | 1.12B | 1.04B | 1.06B | 1.06B | 1.00B | 1.01B | 959.81M |
| Free Cash Flow | 1.33B | 1.57B | 1.59B | 1.08B | 682.00M | 926.00M | 821.00M | 818.00M | 819.27M | 718.73M | 637.79M | 572.42M |
| FCF per Share | 27.79 | 32.11 | 31.78 | 21.16 | 13.14 | 17.31 | 15.01 | 14.57 | 14.21 | 11.89 | 9.79 | 8.38 |
| Book Value | 4.14B | 3.36B | 3.12B | 2.44B | 1.87B | 1.83B | 1.85B | 1.92B | 1.69B | 1.80B | 2.27B | 3.21B |
| Cash & ST Investments | 585.00M | 1.04B | 660.00M | 325.00M | 241.00M | 585.00M | 360.00M | 538.00M | 326.88M | 274.15M | 240.26M | 226.64M |
| ROC Equity | 0.41 | 0.57 | 0.59 | 0.63 | 0.56 | 0.38 | 0.46 | 0.41 | 0.35 | 0.34 | 0.34 | 0.25 |