Consolidated Edison, Inc. logo ED - Consolidated Edison, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY 0
BUY 4
HOLD 16
SELL 7
STRONG
SELL 0
| PRICE TARGET: $108.55 DETAILS
HIGH: $118.00
LOW: $97.00
MEDIAN: $110.00
CONSENSUS: $108.55
UPSIDE: 0.01%
Annual Quarterly
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue
Revenue 16,918 15,256 14,646 15,665 13,673 12,239 12,549 12,333 12,028 12,066 12,524 12,890 12,345 12,199 12,968 13,299 13,002 13,680 13,128 11,962 11,641 9,758 9,827 8,481.9 9,634.0 9,431.4 7,491.4 7,093 7,121.3 6,959.7 6,536.9 6,373.1 6,265.4
Cost of Revenue 6,426 5,493 5,687 6,113 4,784 4,174 4,292 4,358 3,945 7,335 7,951 8,968 8,260 7,944 8,735 9,641 9,008 10,568 9,935 7,192 7,239 5,826 5,277 4,065.7 4,884.3 4,784.6 2,739.2 2,270.1 2,425.5 2,264.4 1,871.1 1,696.4 0
Gross Profit 10,492 9,763 8,959 9,552 8,889 8,065 8,257 7,975 8,083 4,731 4,573 3,922 4,085 4,255 4,233 3,658 3,994 3,112 3,193 4,770 4,402 3,932 4,550 4,416.1 4,749.6 4,646.8 4,752.2 4,822.9 4,695.8 4,695.3 4,665.8 4,676.7 6,265.4
Operating Expenses
R&D Expenses 0 0 0 27 25 24 24 24 24 24 23 22 18 21 23 23 27 23 15 14 14 11 0 0 0 0 0 0 0 0 0 0 0
SG&A Expenses 0 3,751 3,606 3,905 3,254 2,814 3,175 3,152 3,139 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Expenses 7,561 3,280 3,043 3,005 2,810 2,575 2,406 2,266 2,155 2,031 1,937 1,877 1,895 1,825 1,845 1,723 1,545 1,364 1,323 3,128 2,870 2,574 3,291 2,957.9 3,157.6 3,312.9 3,332.6 3,362 3,267.5 3,284.5 3,227.8 3,202.4 0
Operating Expenses 7,561 7,031 6,649 6,937 6,089 5,413 5,605 5,442 5,318 2,055 1,960 1,899 1,913 1,846 1,868 1,746 1,572 1,387 1,338 3,142 2,884 2,585 3,291 2,957.9 3,157.6 3,312.9 3,332.6 3,362 3,267.5 3,284.5 3,227.8 3,202.4 0
Operating Income
Operating Income 2,931 2,732 2,310 2,615 2,800 2,652 2,652 2,533 2,765 2,676 2,613 2,023 2,172 2,409 2,365 1,912 2,422 1,725 1,855 1,628 1,518 1,347 1,259 1,458.2 1,592.0 1,333.9 1,419.6 1,460.9 1,428.3 1,410.8 1,438 1,474.3 6,265.4
Interest Expense 1,233 1,187 1,023 951 919 1,019 955 819 729 696 653 591 719 604 594 609 611 544 517 504 455 419 0 0 0 0 0 0 0 0 0 0 0
Interest Income 63 0 0 99 14 0 96 119 111 91 35 54 24 15 23 43 25 123 58 39 37 42 0 0 0 0 0 0 0 0 0 0 0
Profitability
EBITDA 6,151 5,480 6,062 5,165 4,372 4,108 4,375 4,040 4,067 3,855 3,581 3,322 3,281 3,300 3,140 3,000 2,721 2,718 2,535 2,264 2,119 1,780 1,463 1,983 2,119 1,920.3 1,945.8 1,979.4 1,916.5 1,906 1,893.8 1,896.7 6,265.4
EBIT 3,830 3,325 4,031 3,109 2,340 2,188 2,691 2,602 2,726 2,639 2,451 2,251 2,257 2,345 2,256 2,160 1,930 2,001 1,890 1,644 1,535 1,229 1,443 1,488 1,593 1,333.9 1,419.6 1,460.9 1,413 1,409.5 1,438 1,474.3 6,265.4
Income Before Tax 2,597 2,138 3,003 2,098 1,383 1,234 1,736 1,783 1,997 1,943 1,798 1,660 1,538 1,741 1,662 1,551 1,319 1,446 1,362 1,128 1,073 821 851 1,056.9 1,138.5 903.6 1,087 1,135.1 1,092.5 1,090.3 1,121.5 1,172.9 0
Income Tax Expense 574 318 487 498 190 90 296 401 472 698 605 568 476 600 600 548 440 524 437 390 341 272 315 376.4 442.6 307.2 372.8 405.4 379.7 396.2 397.6 438.6 (658.5)
Net Income 2,023 1,820 2,519 1,660 1,346 1,101 1,343 1,382 1,525 1,245 1,193 1,092 1,062 1,141 1,062 1,003 879 1,196 929 737 719 537 539 658.5 695.8 596.4 714.2 729.7 712.8 694.1 723.9 734.3 658.5
Per Share Data
EPS (Basic) 5.66 5.26 7.24 4.68 3.86 3.29 4.09 4.43 4.97 4.15 4.07 3.73 3.62 3.88 3.59 3.49 3.16 4.38 3.49 2.96 2.95 2.28 2.39 3.03 3.22 2.75 3.14 3.04 2.95 2.93 2.93 2.98 2.66
EPS (Diluted) 5.64 5.24 7.21 4.67 3.85 3.28 4.08 4.42 4.94 4.12 4.05 3.71 3.61 3.86 3.57 3.47 3.14 4.37 3.47 2.95 2.94 2.27 2.38 3.02 3.21 2.74 3.13 3.04 2.95 2.93 2.93 2.98 2.66
Shares Outstanding 357.4 346 347.7 354.5 348.4 334.8 328.5 311.7 307.1 300.4 293 292.9 292.9 292.9 292.6 284.3 275.2 272.9 266.3 249.3 243.9 230.3 216.3 213.2 212 212 223 234.3 235.1 235.0 234.9 234.8 234.2
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2009 2008 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Current Assets
Cash & Cash Equivalents 1,629 1,324 1,189 1,282 992 1,272 981 895 797 776 260 74 26 49 117.9 341.2 94.8 485.1 102.3 183.5 106.9 342.3 245.2
Short-Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Receivables 3,860 3,927 3,788 3,232 3,106 2,741 2,115 2,115 1,701 1,827 2,015 1,422 1,012 851 737 734 1,078.8 746.0 571 640.3 631.5 536.3 528.7
Inventory 530 485 469 492 437 356 352 358 334 339 355 516 307 283 114.9 220.7 242.9 222.6 267.8 282.7 314.5 288 331.3
Other Current Assets 350 483 621 7,702 721 661 564 309 527 305 378 610 259 409 737.2 130.1 599.5 236.9 152.4 420.7 79.6 81.2 69.6
Total Current Assets 6,750 6,664 6,537 12,972 5,551 5,301 4,272 3,864 3,537 3,406 3,243 3,319 1,715 1,592 1,707.1 1,430.1 2,016.0 1,714.6 1,093.5 1,527.2 1,132.5 1,247.8 1,174.8
Non-Current Assets
Property, Plant & Equipment 55,892 52,658 50,141 47,334 49,405 47,392 44,746 41,749 37,600 35,216 22,464 20,874 16,106 15,225 14,151 12,295 11,935.2 11,353.8 11,406.6 11,267.1 11,067.3 10,814.4 10,561.2
Goodwill 406 408 408 408 439 446 446 440 428 428 416 406 409 409 409,404 409,404 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 1,293 1,460 1,557 1,654 131 124 4 10 97 108 (408,916.2) (408,874.7) 1,078.8 746.0 0 0 0 0 0
Long-Term Investments 1,339 1,126 999 841 853 1,816 2,065 1,766 2,001 1,921 385 356 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 10,216 9,706 8,246 7,510 5,575 6,480 4,993 4,447 4,414 7,160 7,361 8,483 4,235 3,632 3,322 2,715 2,327.4 2,037.5 1,881.3 1,928.2 1,857.4 1,887.7 1,992.4
Total Non-Current Assets 67,853 63,898 59,794 56,093 57,565 57,594 53,807 50,056 44,574 44,849 30,630 30,129 20,847 19,374 17,961 15,536 14,751.3 13,818.8 13,287.9 13,195.3 12,924.7 12,702.1 12,553.6
Total Assets 74,603 70,562 66,331 69,065 63,116 62,895 58,079 53,920 48,111 48,255 33,844 33,498 22,560 20,966 19,667 17,034 16,767.2 15,531.5 14,381.4 14,722.5 14,057.2 13,949.9 13,728.4
Current Liabilities
Account Payables 1,947 1,676 1,775 1,955 1,497 1,475 1,164 1,187 1,286 1,147 1,078 1,161 920 905 919 679 1,020.4 616.0 371.3 440.1 431.1 420.9 374.5
Short-Term Debt 2,448 2,670 2,538 3,689 1,928 3,837 3,138 3,216 1,875 1,093 731 845 625 325 635 655 564.6 890.4 225 529.4 106.3 183.5 10.9
Deferred Revenue 0 412 396 358 300 311 346 351 346 352 274 265 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 1,975 1,161 1,269 4,860 1,221 1,228 1,243 1,154 1,039 936 555 738 0 0 0 (1) 0 (0.0) 0 0 0 (0.1) 0
Total Current Liabilities 6,614 6,433 6,462 11,336 5,427 7,354 6,287 6,207 4,902 3,843 2,952 3,205 2,224 1,911 2,307.0 2,210.6 2,337.2 2,101.3 1,141.4 1,548.3 1,035.6 1,121.4 894.4
Non-Current Liabilities
Long-Term Debt 25,928 24,651 21,927 20,147 22,604 20,382 18,527 17,495 14,731 14,735 9,854 9,232 6,561 6,733 6,166 5,501 5,415.4 4,524.6 4,050.1 4,188.9 4,238.6 3,917.2 4,030.5
Deferred Tax Liabilities 9,619 8,874 8,069 7,641 6,873 6,475 6,227 5,820 5,495 10,205 5,597 4,999 3,726 3,172 2,687.4 2,353.6 2,434.2 2,407.3 2,547.8 2,471.5 2,461.6 2,477.7 2,458
Other Non-Current Liabilities 7,875 8,256 8,286 8,576 7,159 8,855 8,016 7,559 7,558 5,166 4,965 6,134 (10,320) (9,941) (8,992) (7,896) (7,881.1) (6,966.5) (6,635.2) (6,700.3) (6,742.9) (6,440.1) (6,536.3)
Total Non-Current Liabilities 43,799 42,167 38,711 36,840 37,353 36,476 33,579 30,874 27,784 30,106 20,442 20,382 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 50,413 48,600 45,173 48,176 42,780 43,830 39,866 37,081 32,686 33,949 23,411 23,587 15,254 14,288 12,677.8 11,070.7 11,045.2 9,869.9 8,106.2 8,474.4 8,007 7,787.3 7,775.1
Stockholders' Equity
Common Stock 39 37 37 37 37 36 35 34 34 33 30 29 26 2,028 1,550.9 1,482.3 1,482.3 1,482.3 1,482.3 1,482.4 1,478.5 1,464.3 1,463.9
Retained Earnings 14,857 14,048 13,377 11,985 11,445 11,178 11,100 10,728 10,235 9,559 6,904 6,685 5,451 5,451 5,420.4 5,251.0 5,040.9 4,921.1 4,700.5 4,484.7 4,283.9 4,097 3,888
Accumulated Other Comprehensive Income (125) 29 22 22 5 (25) (19) (16) (26) (27) (42) (127) (64) (55) (49.0) (65.0) (38.0) (36.1) (36.4) 0 0 0 0
Total Stockholders' Equity 24,190 21,962 21,158 20,687 20,037 18,847 18,022 16,726 15,418 14,298 10,462 9,911 7,267 6,636 6,133.6 5,915.9 5,722.0 5,661.6 6,275.2 6,248.1 6,050.2 6,162.6 5,953.3
Total Liabilities & Equity 74,603 70,562 66,331 69,065 63,116 62,895 58,079 53,807 48,104 48,247 33,873 33,498 22,560 20,966 18,820.3 16,996.1 16,767.2 15,531.5 14,381.4 14,722.5 14,057.2 13,949.9 13,728.4
Debt Metrics
Total Debt 28,753 27,825 25,010 24,415 25,362 25,079 22,539 20,711 16,606 15,828 10,599 10,094 7,219 7,094 6,841.2 6,197.0 6,011.5 5,449.5 4,312.4 4,758.2 4,387.6 4,145.9 4,089.2
Net Debt 27,124 26,501 23,821 23,133 24,370 23,807 21,558 19,816 15,809 15,052 10,339 10,020 7,193 7,045 6,723.4 5,855.8 5,916.7 4,964.4 4,210.1 4,574.7 4,280.7 3,803.6 3,844
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994
Operating Activities
Net Income 1,906 1,820 2,516 1,600 1,193 1,144 1,440 1,382 1,525 1,245 719 537 536 680.6 695.8 582.8 700.6 712.7 712.8 694.1 723.9 734.3
Depreciation & Amortization 2,193 2,155 2,031 2,056 2,032 1,920 1,684 1,438 1,341 1,216 584 551 529 437,896 0 0 0 0 502.8 496.4 455.8 422.4
Stock-Based Compensation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Change in Working Capital (407) (921) (1,655) (109) (662) (858) 157 (23) 637 796 (262) (162) (103) 163 587 (158.6) (47.5) 63.3 (16.5) (88.1) 78.8 (28.7)
Other Non-Cash Items 673 144 (868) (47) 37 (93) (455) (510) (621) (581) (172) 23 (51) (131) (227) (184.5) (15.7) 8.9 16 (35.8) (51) 57.8
Operating Cash Flow 4,800 3,614 2,156 3,935 2,733 2,198 3,134 2,695 3,367 3,459 793 1,320 1,319 1,505.3 1,350.0 960.2 1,205.4 1,365.8 1,238.5 1,107.3 1,276.5 1,249.9
Investing Activities
Capital Expenditure (4,764) (4,771) (4,494) (4,168) (3,953) (3,909) (3,486) (3,497) (3,443) (3,680) (1,636) (1,397) (1,397) (1,216.1) (1,103.8) (958.9) (678.2) (618.8) (654.2) (675.2) (692.8) (757.5)
Acquisitions 0 0 3,927 0 812 (27) (215) (1,755) (90) (1,469) 0 0 0 0 0 (98.1) (509.1) 0 0 0 0 0
Purchases of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Sales/Maturities of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Investing Activities (5,249) (502) (436) (397) (343) (288) (81) (219) (177) 199 362 (113) (148) (148) 317 (118.6) 1,002.7 (50.1) (31.6) (66.8) (28.2) (53.7)
Investing Cash Flow (5,249) (5,273) (1,003) (4,565) (3,484) (4,224) (3,782) (5,471) (3,710) (4,976) (1,277) (1,540) (1,527) (1,628.1) (724.4) (1,175.6) (184.6) (644.8) (685.8) (742) (721) (811.2)
Financing Activities
Net Debt Issuance 540 2,880 588 2,096 462 2,585 948 3,081 786 1,380 992 123 194 357 413 361.7 972.9 588.9 44.9 246.1 61.7 266.4
Stock Repurchased 0 0 (1,000) 0 0 0 0 0 0 0 0 0 0 (37) 0 (68.5) (1,117.4) (888.9) 0 (317) 0 0
Dividends Paid (1,166) (1,100) (1,096) (1,089) (1,030) (975) (924) (842) (803) (763) (518) (490) (455) (443.6) (480.6) (462.5) (477.1) (493.2) (512.1) (511.5) (514.8) (505.1)
Other Financing Activities 0 (43) 20 7 254 (5) 10 (6) 31 26 (13) (14) (22) (17) (352) (5.5) (16.5) (8.9) (9) (18.4) (5.3) (6.1)
Financing Cash Flow 746 1,797 (1,488) 1,014 461 2,245 859 2,938 357 1,345 539 197 143 (104.1) (379.2) (174.8) (638.1) (802.1) (476.2) (600.8) (458.4) (230.1)
Cash Position
Net Change in Cash 297 138 (335) 384 (290) 219 211 162 21 (172) 55 (23) (65) (226.9) 246.4 (390.2) 382.8 (81.2) 76.6 (235.4) 97.1 208.4
Cash at Beginning 1,332 1,195 1,530 1,146 1,436 1,217 1,006 844 776 944 26 49 132 359.3 94.8 485.1 102.3 183.5 106.9 342.3 245.2 36.8
Cash at End 1,629 1,333 1,195 1,530 1,146 1,436 1,217 1,006 797 772 81 26 67 132.4 341.2 94.8 485.1 102.3 183.5 106.9 342.3 245.2
Free Cash Flow 36 (1,157) (2,338) (233) (1,220) (1,711) (352) (802) (76) (221) (843) (77) (78) 289.2 246.1 1.2 527.2 747 584.3 432.1 583.7 492.4
Key Metrics 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Income Statement
Revenue 16,918 15,256 14,646 15,665 13,673 12,239 12,549 12,333 12,028 12,066 12,524 12,890 12,345 12,199 12,968 13,299 13,002 13,680 13,128 11,962 11,641 9,758 9,827 8,481.9 9,634.0 9,431.4 7,491.4 7,093 7,121.3 6,959.7 6,536.9 6,373.1 6,265.4
Gross Profit 10,492 9,763 8,959 9,552 8,889 8,065 8,257 7,975 8,083 4,731 4,573 3,922 4,085 4,255 4,233 3,658 3,994 3,112 3,193 4,770 4,402 3,932 4,550 4,416.1 4,749.6 4,646.8 4,752.2 4,822.9 4,695.8 4,695.3 4,665.8 4,676.7 6,265.4
Operating Income 2,931 2,732 2,310 2,615 2,800 2,652 2,652 2,533 2,765 2,676 2,613 2,023 2,172 2,409 2,365 1,912 2,422 1,725 1,855 1,628 1,518 1,347 1,259 1,458.2 1,592.0 1,333.9 1,419.6 1,460.9 1,428.3 1,410.8 1,438 1,474.3 6,265.4
Net Income 2,023 1,820 2,519 1,660 1,346 1,101 1,343 1,382 1,525 1,245 1,193 1,092 1,062 1,141 1,062 1,003 879 1,196 929 737 719 537 539 658.5 695.8 596.4 714.2 729.7 712.8 694.1 723.9 734.3 658.5
EPS (Diluted) 5.64 5.24 7.21 4.67 3.85 3.28 4.08 4.42 4.94 4.12 4.05 3.71 3.61 3.86 3.57 3.47 3.14 4.37 3.47 2.95 2.94 2.27 2.38 3.02 3.21 2.74 3.13 3.04 2.95 2.93 2.93 2.98 2.66
Balance Sheet
Cash & Equivalents 1,629 1,324 1,189 1,282 992 1,272 981 895 797 776 260 74 26 49 117.9 341.2 94.8 485.1 102.3 183.5 106.9 342.3 245.2
Total Assets 74,603 70,562 66,331 69,065 63,116 62,895 58,079 53,920 48,111 48,255 33,844 33,498 22,560 20,966 19,667 17,034 16,767.2 15,531.5 14,381.4 14,722.5 14,057.2 13,949.9 13,728.4
Total Debt 28,753 27,825 25,010 24,415 25,362 25,079 22,539 20,711 16,606 15,828 10,599 10,094 7,219 7,094 6,841.2 6,197.0 6,011.5 5,449.5 4,312.4 4,758.2 4,387.6 4,145.9 4,089.2
Stockholders' Equity 24,190 21,962 21,158 20,687 20,037 18,847 18,022 16,726 15,418 14,298 10,462 9,911 7,267 6,636 6,133.6 5,915.9 5,722.0 5,661.6 6,275.2 6,248.1 6,050.2 6,162.6 5,953.3
Cash Flow
Operating Cash Flow 4,800 3,614 2,156 3,935 2,733 2,198 3,134 2,695 3,367 3,459 793 1,320 1,319 1,505.3 1,350.0 960.2 1,205.4 1,365.8 1,238.5 1,107.3 1,276.5 1,249.9
Capital Expenditure (4,764) (4,771) (4,494) (4,168) (3,953) (3,909) (3,486) (3,497) (3,443) (3,680) (1,636) (1,397) (1,397) (1,216.1) (1,103.8) (958.9) (678.2) (618.8) (654.2) (675.2) (692.8) (757.5)
Free Cash Flow 36 (1,157) (2,338) (233) (1,220) (1,711) (352) (802) (76) (221) (843) (77) (78) 289.2 246.1 1.2 527.2 747 584.3 432.1 583.7 492.4