DCUE - Dominion Energy, Inc.
Price:
--
--
| Metric | 2025 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue | 16,506 | 11,683 | 12,436 | 13,120 | 13,093 | 14,379 | 15,197 | 15,131 | 16,290 | 15,674 | 16,482 | 18,041 | 13,972 | 12,078 | 10,218 | 10,558 | 9,260 | 5,520 | 6,086.2 | 7,677.6 | 4,842.3 | 4,651.7 | 4,491.1 | 4,433.9 |
| Cost of Revenue | 0 | 6,201 | 7,881 | 8,033 | 10,180 | 6,412 | 6,653 | 7,077 | 7,772 | 6,716 | 6,654 | 10,550 | 6,683 | 4,917 | 3,456 | 4,090 | 3,599 | 1,805 | 2,414.4 | 3,804.3 | 1,687.5 | 1,695.3 | 1,642.4 | 0 |
| Gross Profit | 0 | 5,482 | 4,555 | 5,087 | 2,913 | 7,967 | 8,544 | 8,054 | 8,518 | 8,958 | 9,828 | 7,491 | 7,289 | 7,161 | 6,762 | 6,468 | 5,661 | 3,715 | 3,671.8 | 3,873.3 | 3,154.8 | 2,956.4 | 2,848.7 | 4,433.9 |
| Operating Expenses | ||||||||||||||||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Expenses | 12,092 | 1,946 | 1,834 | 1,771 | 1,757 | 5,106 | 5,311 | 5,425 | 4,850 | 7,026 | 6,483 | 5,052 | 4,572 | 4,600 | 3,877 | 4,683 | 4,132 | 2,404 | 2,248.3 | 2,552.9 | 2,050.4 | 1,930.8 | 1,810.5 | 0 |
| Operating Expenses | 12,092 | 1,946 | 1,834 | 1,771 | 1,757 | 5,106 | 5,311 | 5,425 | 4,850 | 7,026 | 6,483 | 5,052 | 4,572 | 4,600 | 3,877 | 4,683 | 4,132 | 2,404 | 2,248.3 | 2,552.9 | 2,050.4 | 1,930.8 | 1,810.5 | 0 |
| Operating Income | ||||||||||||||||||||||||
| Operating Income | 4,414 | 3,536 | 2,721 | 3,316 | 1,156 | 2,861 | 5,700 | 2,629 | 3,668 | 1,932 | 3,345 | 2,439 | 2,717 | 2,561 | 2,885 | 1,785 | 1,529 | 1,311 | 1,423.5 | 1,320.4 | 1,104.4 | 1,025.6 | 1,038.2 | 4,433.9 |
| Interest Expense | 2,022 | 904 | 1,193 | 877 | 882 | 869 | 832 | 894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | ||||||||||||||||||||||||
| EBITDA | 4,944.4 | 5,377 | 4,515 | 4,856 | 2,773 | 4,310 | 6,955 | 4,112 | 3,904 | 5,855 | 4,039 | 3,153 | 3,382 | 2,249 | 3,422 | 2,236 | 1,887 | 1,353 | 841.6 | 632.2 | 684.6 | 607.1 | 649.2 | 516.6 |
| EBIT | 2,557.4 | 3,732 | 2,971 | 3,581 | 1,379 | 3,040 | 5,869 | 2,810 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,423.5 | 1,320.4 | 1,104.4 | 1,025.6 | 1,038.2 | 4,433.9 |
| Income Before Tax | 535.5 | 2,828 | 1,778 | 2,704 | 497 | 2,171 | 5,037 | 1,916 | 2,715 | 4,488 | 2,483 | 1,616 | 1,964 | 1,546 | 2,043 | 914 | 598 | 810 | 841.6 | 632.2 | 684.6 | 607.1 | 649.2 | 0 |
| Income Tax Expense | 532 | 905 | 452 | 892 | 146 | 745 | 2,057 | 612 | 879 | 1,783 | 920 | 582 | 700 | 597 | 681 | 370 | 183 | 259 | 306 | 233 | 212.5 | 182.1 | 171 | 3,917.3 |
| Net Income | 3.5 | 1,899 | 1,310 | 1,697 | 302 | 1,408 | 2,808 | 1,287 | 1,834 | 2,539 | 1,380 | 1,033 | 1,249 | 318 | 1,362 | 544 | 436 | 296 | 535.6 | 399.2 | 472.1 | 425 | 478.2 | 516.6 |
| Per Share Data | ||||||||||||||||||||||||
| EPS (Basic) | 0.01 | 3.15 | 2.17 | 2.82 | 0.50 | 2.34 | 4.66 | 2.14 | 3.04 | 4.21 | 2.29 | 1.71 | 2.07 | 0.53 | 2.26 | 0.90 | 0.72 | 0.49 | 0.89 | 0.66 | 0.78 | 0.71 | 0.79 | 0.86 |
| EPS (Diluted) | 0.01 | 3.15 | 2.17 | 2.82 | 0.50 | 2.34 | 4.66 | 2.14 | 3.04 | 4.21 | 2.29 | 1.71 | 2.07 | 0.53 | 2.26 | 0.90 | 0.72 | 0.49 | 0.89 | 0.66 | 0.78 | 0.71 | 0.79 | 0.86 |
| Shares Outstanding | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 | 602.6 |
| Metric | 2025 | 2009 | 2008 | 2004 | 2003 | 2002 |
|---|---|---|---|---|---|---|
| Current Assets | ||||||
| Cash & Cash Equivalents | 149 | 48 | 66 | 389 | 126 | 291 |
| Short-Term Investments | 0 | 1,128 | 0 | 0 | 0 | 0 |
| Net Receivables | 0 | 2,180 | 2,559 | 2,905 | 3,919 | 3,054 |
| Inventory | 0 | 1,185 | 1,166 | 893 | 870 | 637 |
| Other Current Assets | 0 | 2,276 | 3,870 | 2,935 | 2,266 | 2,843 |
| Total Current Assets | 149 | 6,817 | 7,661 | 7,122 | 7,181 | 6,825 |
| Non-Current Assets | ||||||
| Property, Plant & Equipment | 8,799 | 25,592 | 23,274 | 26,716 | 25,850 | 20,257 |
| Goodwill | 0 | 3,354 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 693 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 3,492 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 2,606 | 11,118 | 11,608 | 11,155 | 10,827 |
| Total Non-Current Assets | 8,799 | 35,737 | 34,392 | 38,324 | 37,005 | 31,084 |
| Total Assets | 9,122 | 42,554 | 42,053 | 45,446 | 44,186 | 37,909 |
| Current Liabilities | ||||||
| Account Payables | 2 | 1,401 | 1,499 | 1,984 | 2,712 | 2,310 |
| Short-Term Debt | 0 | 2,432 | 2,474 | 1,941 | 2,704 | 3,318 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 0 | 3,000 | 3,821 | 4,131 | 3,451 | 2,815 |
| Total Current Liabilities | 2 | 6,833 | 7,794 | 8,056 | 8,867 | 8,443 |
| Non-Current Liabilities | ||||||
| Long-Term Debt | 0 | 15,481 | 14,956 | 15,507 | 15,776 | 12,060 |
| Deferred Tax Liabilities | 0 | 4,244 | 4,137 | 5,499 | 4,563 | 4,209 |
| Other Non-Current Liabilities | 238 | 4,811 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities | 238 | 24,536 | 19,093 | 21,006 | 20,339 | 16,269 |
| Total Liabilities | 240 | 31,369 | 31,976 | 33,763 | 33,391 | 27,439 |
| Stockholders' Equity | ||||||
| Common Stock | 0 | 0 | 0 | 10,888 | 10,052 | 9,051 |
| Retained Earnings | 0 | 4,686 | 4,170 | 1,442 | 1,054 | 1,561 |
| Accumulated Other Comprehensive Income | 0 | (211) | (269) | (996) | (629) | (446) |
| Total Stockholders' Equity | 8,882 | 11,185 | 10,077 | 11,683 | 10,795 | 10,470 |
| Total Liabilities & Equity | 9,122 | 42,554 | 42,053 | 45,446 | 44,186 | 37,909 |
| Debt Metrics | ||||||
| Total Debt | 0 | 17,913 | 17,430 | 17,448 | 18,480 | 15,378 |
| Net Debt | (149) | 17,865 | 17,364 | 17,059 | 18,354 | 15,087 |
| Metric | 2025 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Net Income | 2,168 | 1,033 | 1,249 | 318 | 1,362 | 544 | 436 | 296 | 535.6 | 399.2 | 472.1 | 425 | 478.2 |
| Depreciation & Amortization | 1,787 | 1,538 | 1,433 | 1,334 | 1,379 | 1,322 | 1,268 | 798 | 0 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | 0 | (423) | (347) | (452) | (811) | (118) | (350) | (67) | 115.9 | (17.8) | (119) | 18.3 | (106.4) |
| Other Non-Cash Items | (369) | 411 | (50) | 703 | (196) | 425 | (33) | 164 | 532.8 | 867 | 595 | 701.6 | 551.8 |
| Operating Cash Flow | 3,856 | 2,623 | 2,839 | 2,355 | 2,448 | 2,414 | 1,343 | 1,255 | 1,206.8 | 1,262.2 | 1,032.2 | 1,171.3 | 991.8 |
| Investing Activities | |||||||||||||
| Capital Expenditure | 0 | (3,358) | (2,750) | (3,438) | (2,828) | (2,168) | (1,738) | (804) | (703.7) | (773.1) | (484) | (577.5) | (660.9) |
| Acquisitions | 0 | (877) | 0 | 0 | (410) | (2,215) | (2,779) | (324) | (469.5) | (2,098.6) | (290.7) | (128.5) | (60.4) |
| Purchases of Investments | (5,808) | (854) | (490) | (777) | 0 | (104) | (235) | (53) | (143.4) | (8.5) | (351.3) | 0 | 0 |
| Sales/Maturities of Investments | 5,741 | 0 | 0 | 0 | 54 | 30 | 137 | 35 | 70 | 127.7 | 0 | 0 | 0 |
| Other Investing Activities | (10,644) | 1,729 | 1,984 | 842 | (776) | 264 | 2,018 | (396) | 597.1 | (127.7) | (166.7) | (215.2) | 14.1 |
| Investing Cash Flow | (10,711) | (3,360) | (1,256) | (3,373) | (3,960) | (4,193) | (2,597) | (1,542) | (649.5) | (2,880.2) | (1,292.7) | (921.2) | (707.2) |
| Financing Activities | |||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | (276) | 0 | 0 | (66) | 0 | (1,641) | (372) | (98.5) | 0 | 0 | 0 | 0 |
| Dividends Paid | (957) | (923) | (861) | (825) | (723) | (649) | (615) | (493) | (504.2) | (478) | (460.1) | (448.7) | (434.7) |
| Other Financing Activities | 7,837 | 1,445 | (459) | 1,678 | 2,040 | 2,554 | 1,949 | 634 | 50.9 | 2,306.8 | 764.7 | 118.6 | 194.8 |
| Financing Cash Flow | 6,880 | 522 | (1,320) | 853 | 1,317 | 1,905 | 1,334 | 141 | (453.3) | 1,828.8 | 304.6 | (330.1) | (239.9) |
| Cash Position | |||||||||||||
| Net Change in Cash | 25 | (215) | 263 | (165) | (195) | 126 | 80 | (146) | 104 | 210.8 | 44.1 | (80) | 44.7 |
| Cash at Beginning | 206 | 361 | 126 | 291 | 486 | 360 | 280 | 426 | 321.6 | 110.8 | 66.7 | 146.7 | 102 |
| Cash at End | 231 | 146 | 389 | 126 | 291 | 486 | 360 | 280 | 425.6 | 321.6 | 110.8 | 66.7 | 146.7 |
| Free Cash Flow | 3,856 | (735) | 89 | (1,083) | (380) | 246 | (395) | 451 | 503.1 | 489.1 | 548.2 | 593.8 | 330.9 |
| Key Metrics | 2025 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||||||
| Revenue | 16,506 | 11,683 | 12,436 | 13,120 | 13,093 | 14,379 | 15,197 | 15,131 | 16,290 | 15,674 | 16,482 | 18,041 | 13,972 | 12,078 | 10,218 | 10,558 | 9,260 | 5,520 | 6,086.2 | 7,677.6 | 4,842.3 | 4,651.7 | 4,491.1 | 4,433.9 |
| Gross Profit | 0 | 5,482 | 4,555 | 5,087 | 2,913 | 7,967 | 8,544 | 8,054 | 8,518 | 8,958 | 9,828 | 7,491 | 7,289 | 7,161 | 6,762 | 6,468 | 5,661 | 3,715 | 3,671.8 | 3,873.3 | 3,154.8 | 2,956.4 | 2,848.7 | 4,433.9 |
| Operating Income | 4,414 | 3,536 | 2,721 | 3,316 | 1,156 | 2,861 | 5,700 | 2,629 | 3,668 | 1,932 | 3,345 | 2,439 | 2,717 | 2,561 | 2,885 | 1,785 | 1,529 | 1,311 | 1,423.5 | 1,320.4 | 1,104.4 | 1,025.6 | 1,038.2 | 4,433.9 |
| Net Income | 3.5 | 1,899 | 1,310 | 1,697 | 302 | 1,408 | 2,808 | 1,287 | 1,834 | 2,539 | 1,380 | 1,033 | 1,249 | 318 | 1,362 | 544 | 436 | 296 | 535.6 | 399.2 | 472.1 | 425 | 478.2 | 516.6 |
| EPS (Diluted) | 0.01 | 3.15 | 2.17 | 2.82 | 0.50 | 2.34 | 4.66 | 2.14 | 3.04 | 4.21 | 2.29 | 1.71 | 2.07 | 0.53 | 2.26 | 0.90 | 0.72 | 0.49 | 0.89 | 0.66 | 0.78 | 0.71 | 0.79 | 0.86 |
| Balance Sheet | ||||||||||||||||||||||||
| Cash & Equivalents | 149 | 48 | 66 | 389 | 126 | 291 | ||||||||||||||||||
| Total Assets | 9,122 | 42,554 | 42,053 | 45,446 | 44,186 | 37,909 | ||||||||||||||||||
| Total Debt | 0 | 17,913 | 17,430 | 17,448 | 18,480 | 15,378 | ||||||||||||||||||
| Stockholders' Equity | 8,882 | 11,185 | 10,077 | 11,683 | 10,795 | 10,470 | ||||||||||||||||||
| Cash Flow | ||||||||||||||||||||||||
| Operating Cash Flow | 3,856 | 2,623 | 2,839 | 2,355 | 2,448 | 2,414 | 1,343 | 1,255 | 1,206.8 | 1,262.2 | 1,032.2 | 1,171.3 | 991.8 | |||||||||||
| Capital Expenditure | 0 | (3,358) | (2,750) | (3,438) | (2,828) | (2,168) | (1,738) | (804) | (703.7) | (773.1) | (484) | (577.5) | (660.9) | |||||||||||
| Free Cash Flow | 3,856 | (735) | 89 | (1,083) | (380) | 246 | (395) | 451 | 503.1 | 489.1 | 548.2 | 593.8 | 330.9 | |||||||||||