CNXN - PC Connection, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 721.9 | 702.9 | 709.1 | 759.7 | 701.0 | 708.9 | 724.7 | 736.5 | 632.0 | 696.5 | 693.1 | 733.5 | 727.5 | 732.5 | 775.7 | 828.5 | 788.3 | 800.2 | 751.4 | 704.2 | 636.9 | 675.7 | 652.8 | 550.0 | 711.9 | 716.6 | 729.4 | 741.1 | 632.9 | 709.5 | 658.5 | 706.6 | 624.9 | 762.3 | 729.2 | 749.8 | 670.6 | 735.5 | 708.5 | 676.2 | 572.4 | 684.3 | 680.8 | 627.6 | 581.3 | 630.8 | 639.6 | 633.2 | 559.8 | 578.6 | 580.4 | 557.3 | 505.4 | 556.2 | 561.3 | 542.6 | 498.8 | 553.2 | 575.6 | 512.6 | 461.9 | 555.6 | 532.8 | 477.5 | 408.3 | 463.1 | 403.1 | 377.3 | 326.2 | 439.1 | 441.4 | 449.4 | 423.7 | 489.6 | 456.5 | 441.1 | 398.2 | 431.9 | 415.2 | 408.1 | 380.5 | 398.6 | 371.1 | 350.7 | 323.9 | 339.6 | 351.3 | 335.3 | 327.6 | 358.4 | 321.6 | 322.1 | 291.2 | 278.4 | 297.3 | 301.8 | 368.5 | 397.1 | 358.2 | 326.1 |
| Cost of Revenue | 589.1 | 567.3 | 570.4 | 621.9 | 573.7 | 579.1 | 589.3 | 599.9 | 514.0 | 566.7 | 561.2 | 605.8 | 605.2 | 608.1 | 639.1 | 691.6 | 660.0 | 673.1 | 630.7 | 587.8 | 536.4 | 566.8 | 544.9 | 461.0 | 598.7 | 600.5 | 610.5 | 624.1 | 533.6 | 602.7 | 558.1 | 599.1 | 528.5 | 662.7 | 633.1 | 650.1 | 583.9 | 637.4 | 611.5 | 582.3 | 490.2 | 592.5 | 592.2 | 544.6 | 503.6 | 547.6 | 555.9 | 549.5 | 486.9 | 502.9 | 503.8 | 483.4 | 438.6 | 484.5 | 489.1 | 471.0 | 432.2 | 484.4 | 505.2 | 445.7 | 403.1 | 492.3 | 470.9 | 421.6 | 359.6 | 410.6 | 356.7 | 332.9 | 284.6 | 387.2 | 388.1 | 392.6 | 371.0 | 432.1 | 398.9 | 387.1 | 348.3 | 379.9 | 364.1 | 357.4 | 334.1 | 354.8 | 329.0 | 310.3 | 286.5 | 297.0 | 311.9 | 299.2 | 293.7 | 322.1 | 288.6 | 286.4 | 259.9 | 248.2 | 264.5 | 264.5 | 325.7 | 345.7 | 311.7 | 284.0 |
| Gross Profit | 132.7 | 135.6 | 138.6 | 137.8 | 127.3 | 129.8 | 135.4 | 136.5 | 118.1 | 129.8 | 131.9 | 127.8 | 122.3 | 124.3 | 136.6 | 136.9 | 128.3 | 127.0 | 120.7 | 116.3 | 100.5 | 108.9 | 107.8 | 89 | 113.1 | 116.1 | 118.9 | 117.0 | 99.3 | 106.8 | 100.4 | 107.5 | 96.4 | 99.5 | 96.1 | 99.7 | 86.7 | 98.1 | 97.0 | 93.9 | 82.2 | 91.9 | 88.6 | 83.0 | 77.6 | 83.1 | 83.7 | 83.8 | 72.8 | 75.7 | 76.6 | 73.9 | 66.8 | 71.7 | 72.2 | 71.6 | 66.6 | 68.7 | 70.4 | 66.9 | 58.8 | 63.3 | 62.0 | 56.0 | 48.7 | 52.5 | 46.3 | 44.3 | 41.6 | 51.9 | 53.3 | 56.8 | 52.7 | 57.5 | 57.5 | 54.0 | 49.9 | 51.9 | 51.1 | 50.7 | 46.4 | 43.8 | 42.1 | 40.4 | 37.3 | 42.6 | 39.4 | 36.2 | 33.9 | 36.3 | 33.0 | 35.7 | 31.3 | 30.2 | 32.9 | 37.2 | 42.8 | 51.4 | 46.5 | 42.1 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A Expenses | 103.3 | 108.9 | 103.6 | 102.1 | 105 | 101.9 | 100.2 | 100.1 | 99.5 | 96.6 | 94.5 | 95.9 | 98 | 8.4 | 101.9 | 99.1 | 95.2 | 8.5 | 90.5 | 87.4 | 81 | 105.8 | 81 | 71.7 | 84.3 | 86.5 | 83.1 | 81.3 | 77.5 | 71.6 | 77.9 | 79.1 | 73.5 | 74.9 | 67.8 | 70.4 | 68.9 | 73.2 | 68.3 | 71.9 | 67.0 | 68.7 | 66.2 | 63.1 | 63.4 | 63.0 | 63.2 | 64.6 | 61.1 | 59.3 | 59.0 | 58.5 | 55.1 | 57.1 | 55.9 | 56.9 | 56.5 | 57.0 | 54.6 | 54.5 | 51.3 | 51.6 | 47.6 | 47.5 | 44.5 | 46.0 | 41.3 | 42.1 | 43.3 | 46.3 | 46.9 | 48.2 | 45.4 | 46.9 | 45.6 | 45.0 | 44.2 | 44.1 | 43.3 | 44.5 | 42.0 | 41.7 | 37.5 | 37.4 | 35.4 | 37.8 | 32.8 | 31.5 | 30.7 | 33.1 | 30.0 | 31.3 | 30.6 | 27.5 | 30.7 | 30.5 | 31.2 | 32.9 | 30.9 | 29.0 |
| Other Expenses | 4.8 | 0 | 4.8 | 4.8 | 7.8 | 5.2 | 5.2 | 5.5 | 5.1 | 5.2 | 5.4 | 6.8 | 6.2 | 92.0 | 3 | 3 | 3 | 87.2 | 2.9 | 5.2 | 5.4 | (16.7) | 5.8 | 6.7 | 8.2 | 0.3 | 3.1 | 3.4 | 3.7 | 2.6 | 3.6 | 3.4 | 3.3 | 0 | 2.9 | 2.9 | 2.9 | 3 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.8 | 1.4 | 0 | 0 | 0.5 | 0 | 0 | 0 | 0 | 1.1 | 0.5 | 0.9 | 1.3 | 0.9 | 0 | 0 | 5.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 1.8 | 1.7 | 1.6 | 1.5 |
| Operating Expenses | 108.1 | 108.9 | 108.4 | 106.9 | 112.8 | 107.1 | 105.4 | 105.6 | 104.6 | 101.8 | 99.9 | 102.7 | 104.2 | 100.4 | 104.9 | 102.1 | 98.2 | 95.7 | 93.4 | 92.6 | 86.4 | 89.1 | 86.8 | 78.4 | 92.5 | 86.5 | 86.2 | 84.7 | 81.2 | 79.5 | 81.5 | 82.5 | 80.9 | 74.9 | 74.4 | 76.3 | 75.3 | 76.2 | 73.5 | 72.0 | 67.0 | 69.0 | 66.7 | 63.4 | 63.4 | 63.0 | 63.2 | 64.6 | 61.1 | 59.3 | 59.0 | 58.5 | 56.7 | 57.1 | 55.9 | 56.9 | 56.5 | 57.0 | 54.6 | 54.5 | 51.3 | 51.6 | 47.6 | 47.5 | 44.5 | 46.0 | 41.3 | 42.1 | 43.3 | 55.1 | 48.3 | 48.2 | 45.4 | 47.4 | 45.6 | 45.0 | 44.2 | 44.1 | 44.3 | 45.0 | 42.8 | 42.9 | 38.4 | 37.4 | 35.4 | 43.0 | 32.8 | 31.5 | 30.7 | 33.1 | 30.0 | 31.3 | 30.6 | 27.5 | 30.7 | 31.3 | 33.0 | 34.6 | 32.5 | 30.5 |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 24.6 | 26.7 | 30.3 | 30.9 | 14.5 | 22.6 | 30.0 | 30.9 | 13.5 | 27.9 | 32.0 | 25.1 | 18.1 | 23.9 | 31.7 | 34.8 | 30.1 | 31.3 | 27.3 | 23.8 | 14.1 | 19.8 | 21.1 | 10.6 | 20.6 | 29.6 | 32.6 | 32.3 | 17.4 | 26.3 | 18.9 | 24.9 | 15.5 | 21.9 | 21.7 | 22.4 | 11.5 | 21.9 | 22.4 | 21.0 | 15.2 | 22.9 | 21.9 | 19.6 | 14.2 | 20.1 | 20.4 | 19.2 | 11.7 | 16.4 | 17.5 | 15.4 | 10.1 | 14.6 | 16.3 | 14.7 | 9.0 | 11.8 | 15.9 | 12.4 | 7.5 | 11.7 | 14.3 | 8.5 | 4.2 | 6.6 | 5.1 | (9.8) | (2.6) | (3.2) | 5.0 | 8.7 | 7.4 | 10.1 | 12.0 | 9.0 | 5.7 | 7.8 | 6.8 | 5.8 | 3.6 | 0.9 | 3.7 | 3.0 | 1.9 | 3.1 | 4.8 | 3.9 | 2.2 | 1.7 | 2.5 | 4.5 | 0.6 | 2.6 | 2.2 | 4.0 | 9.7 | 16.9 | 14.0 | 11.6 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 3.4 | 3.6 | 3.7 | 3.2 | 3.9 | 4.7 | 4.8 | 4.6 | 4.6 | 0 | 2.7 | 1.9 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.1 | 0.2 | 0.2 | 0 | 0 | 0.2 | 0.1 | 0.1 | 0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 27.4 | 30.0 | 39.7 | 33.8 | 20.5 | 25.9 | 33.3 | 34.6 | 16.8 | 31.2 | 35.4 | 29.9 | 22.1 | 26.9 | 34.7 | 37.8 | 33.1 | 34.3 | 30.3 | 26.8 | 17.3 | 23.2 | 24.9 | 15 | 23.8 | 32.7 | 35.8 | 35.7 | 21.9 | 32.6 | 22.6 | 28.4 | 18.8 | 25.2 | 24.7 | 25.3 | 14.3 | 24.9 | 25.1 | 23.4 | 17.6 | 25.3 | 24.1 | 21.8 | 16.4 | 22.2 | 22.6 | 21.0 | 13.8 | 18.5 | 19.2 | 17.1 | 11.8 | 16.7 | 18.0 | 16.8 | 11.7 | 13.4 | 17.4 | 14.0 | 8.9 | 13.0 | 15.6 | 9.8 | 5.8 | 8.3 | 6.9 | (8.0) | (0.6) | (1.4) | 5.0 | 8.7 | 7.4 | 11.7 | 12.0 | 9.0 | 5.7 | 9.6 | 6.8 | 5.8 | 3.6 | 2.7 | 3.7 | 3.0 | 1.9 | 1.3 | 8.4 | 6.5 | 5.0 | 5.1 | 5.1 | 6.6 | 2.8 | 4.6 | 4.1 | 5.9 | 11.6 | 18.5 | 15.6 | 13.1 |
| EBIT | 24.6 | 27.2 | 34.0 | 30.9 | 17.4 | 22.7 | 30.0 | 31.3 | 13.5 | 28.0 | 32.1 | 26.8 | 19.0 | 23.9 | 31.7 | 34.8 | 30.1 | 31.3 | 27.3 | 23.7 | 14.1 | 20.0 | 21.0 | 11.6 | 20.6 | 29.6 | 32.7 | 32.3 | 18.1 | 27.3 | 19.1 | 25.1 | 15.6 | 21.9 | 21.7 | 22.5 | 11.5 | 21.9 | 22.4 | 21.0 | 15.2 | 22.9 | 21.9 | 19.6 | 14.2 | 20.1 | 20.5 | 19.2 | 11.7 | 16.1 | 17.6 | 15.4 | 10.1 | 14.7 | 16.6 | 15.2 | 10.1 | 11.8 | 15.9 | 12.4 | 7.6 | 11.7 | 14.4 | 8.5 | 4.3 | 6.7 | 5.2 | (9.7) | (2.4) | (3.2) | 5.0 | 8.7 | 7.4 | 10.1 | 12.0 | 9.0 | 5.7 | 7.8 | 6.8 | 5.8 | 3.6 | 0.9 | 3.7 | 3.0 | 1.9 | (0.5) | 6.6 | 4.7 | 3.2 | 3.2 | 2.9 | 4.5 | 0.7 | 2.7 | 2.1 | 4.0 | 9.7 | 16.9 | 14.0 | 11.6 |
| Income Before Tax | 23.6 | 27.2 | 34.0 | 34.1 | 18.5 | 27.3 | 36.6 | 35.6 | 18.0 | 32.1 | 34.7 | 26.9 | 19.4 | 24.7 | 32.0 | 34.8 | 30.1 | 31.3 | 27.3 | 23.8 | 14.1 | 20.8 | 21.1 | 10.6 | 20.7 | 29.9 | 32.7 | 32.5 | 17.6 | 28.9 | 19.1 | 25.1 | 15.6 | 22.0 | 21.7 | 22.4 | 11.5 | 21.9 | 22.4 | 21.0 | 15.2 | 22.9 | 21.8 | 19.6 | 14.2 | 20.1 | 20.4 | 19.2 | 11.7 | 16.4 | 17.5 | 15.3 | 10.1 | 14.6 | 16.2 | 14.6 | 9.1 | 11.7 | 15.8 | 12.4 | 7.6 | 11.5 | 14.3 | 8.4 | 4.2 | 6.6 | 5.1 | (3.1) | (2.5) | (3.1) | 5.1 | 8.7 | 7.3 | 9.9 | 11.9 | 9.1 | 5.7 | 7.5 | 6.4 | 5.3 | 2.9 | 0.3 | 3.4 | 2.8 | 1.6 | 2.8 | 4.5 | 3.6 | 1.9 | 1.2 | 2.3 | 4.3 | 0.4 | 2.6 | 2.3 | 3.9 | 8.9 | 16.5 | 13.9 | 11.5 |
| Income Tax Expense | 6.4 | 6.5 | 9.2 | 9.3 | 5.0 | 6.6 | 9.5 | 9.4 | 4.9 | 8.3 | 9.1 | 7.2 | 5.2 | 5.8 | 8.8 | 9.4 | 8.3 | 8.9 | 7.3 | 6.5 | 3.9 | 4.5 | 4.1 | 3.0 | 5.8 | 7.9 | 8.9 | 8.8 | 4.9 | 7.6 | 5.3 | 6.9 | 4.3 | 1.3 | 8.6 | 8.9 | 4.0 | 8.9 | 8.8 | 8.5 | 6.1 | 9.3 | 8.8 | 8.0 | 5.6 | 8.1 | 8.2 | 7.7 | 4.6 | 6.5 | 6.9 | 6.2 | 4.0 | 5.8 | 6.3 | 5.7 | 3.6 | 4.3 | 6.4 | 4.9 | 3.1 | 4.7 | 5.6 | 3.4 | 1.7 | 2.6 | 2.2 | 3.4 | (0.9) | (0.4) | 1.9 | 3.6 | 2.6 | 3.7 | 4.2 | 3.3 | 2.3 | 3.0 | 2.1 | 2.2 | 1.2 | 0.3 | 1.5 | 1.2 | 0.7 | 0.7 | 1.7 | 1.4 | 0.7 | 0.5 | 0.9 | 1.4 | 0.2 | 1.0 | 0.9 | 1.5 | 3.4 | 6.3 | 5.3 | 4.4 |
| Net Income | 17.2 | 20.7 | 24.7 | 24.8 | 13.5 | 20.7 | 27.1 | 26.2 | 13.2 | 23.8 | 25.6 | 19.7 | 14.2 | 18.8 | 23.2 | 25.4 | 21.8 | 22.4 | 20.0 | 17.3 | 10.2 | 16.3 | 16.9 | 7.6 | 14.9 | 22.0 | 23.8 | 23.7 | 12.7 | 21.3 | 13.8 | 18.2 | 11.3 | 20.7 | 13.1 | 13.6 | 7.4 | 13.0 | 13.6 | 12.5 | 9.1 | 13.6 | 13.0 | 11.6 | 8.6 | 11.9 | 12.2 | 11.4 | 7.1 | 9.8 | 10.6 | 9.2 | 6.1 | 8.9 | 9.9 | 8.8 | 5.5 | 7.4 | 9.4 | 7.5 | 4.5 | 6.9 | 8.6 | 5.0 | 2.4 | 4.0 | 2.9 | (6.5) | (1.6) | (2.7) | 3.2 | 5.1 | 4.8 | 6.2 | 7.7 | 5.8 | 3.4 | 4.6 | 4.4 | 3.1 | 1.7 | 0.0 | 1.9 | 1.6 | 0.9 | 2.1 | 2.8 | 2.3 | 1.2 | 0.7 | 1.4 | 2.9 | 0.3 | 1.6 | 1.4 | 2.4 | 5.5 | 10.3 | 8.6 | 7.1 |
| Per Share Data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.68 | 0.82 | 0.98 | 0.98 | 0.52 | 0.79 | 1.03 | 0.99 | 0.50 | 0.90 | 0.97 | 0.75 | 0.54 | 0.72 | 0.88 | 0.97 | 0.83 | 0.85 | 0.77 | 0.66 | 0.39 | 0.62 | 0.65 | 0.29 | 0.57 | 0.83 | 0.90 | 0.90 | 0.48 | 0.80 | 0.52 | 0.68 | 0.42 | 0.77 | 0.49 | 0.51 | 0.28 | 0.49 | 0.51 | 0.47 | 0.34 | 0.51 | 0.49 | 0.44 | 0.33 | 0.45 | 0.46 | 0.44 | 0.27 | 0.38 | 0.40 | 0.35 | 0.23 | 0.34 | 0.37 | 0.33 | 0.21 | 0.28 | 0.35 | 0.28 | 0.17 | 0.26 | 0.32 | 0.19 | 0.09 | 0.15 | 0.11 | -0.24 | -0.06 | -0.10 | 0.12 | 0.19 | 0.18 | 0.23 | 0.29 | 0.21 | 0.13 | 0.17 | 0.17 | 0.12 | 0.07 | 0.00 | 0.08 | 0.06 | 0.04 | 0.08 | 0.11 | 0.09 | 0.05 | 0.03 | 0.06 | 0.12 | 0.01 | 0.06 | 0.06 | 0.10 | 0.23 | 0.42 | 0.36 | 0.20 |
| EPS (Diluted) | 0.68 | 0.82 | 0.97 | 0.97 | 0.51 | 0.78 | 1.02 | 0.99 | 0.50 | 0.90 | 0.97 | 0.75 | 0.54 | 0.71 | 0.88 | 0.96 | 0.83 | 0.85 | 0.76 | 0.66 | 0.39 | 0.62 | 0.64 | 0.29 | 0.56 | 0.83 | 0.90 | 0.89 | 0.48 | 0.80 | 0.51 | 0.68 | 0.42 | 0.77 | 0.49 | 0.51 | 0.28 | 0.49 | 0.51 | 0.47 | 0.34 | 0.51 | 0.49 | 0.44 | 0.32 | 0.45 | 0.46 | 0.43 | 0.27 | 0.37 | 0.40 | 0.35 | 0.23 | 0.33 | 0.37 | 0.33 | 0.21 | 0.28 | 0.35 | 0.28 | 0.17 | 0.26 | 0.32 | 0.18 | 0.09 | 0.15 | 0.11 | -0.24 | -0.06 | -0.10 | 0.12 | 0.19 | 0.18 | 0.23 | 0.28 | 0.21 | 0.13 | 0.17 | 0.17 | 0.12 | 0.07 | 0.00 | 0.08 | 0.06 | 0.04 | 0.08 | 0.11 | 0.09 | 0.05 | 0.03 | 0.06 | 0.12 | 0.01 | 0.06 | 0.06 | 0.10 | 0.23 | 0.40 | 0.34 | 0.19 |
| Shares Outstanding | 25.2 | 25.2 | 25.4 | 25.4 | 26.1 | 26.3 | 26.3 | 26.3 | 26.4 | 26.3 | 26.3 | 26.3 | 26.3 | 26.3 | 26.3 | 26.3 | 26.3 | 26.2 | 26.2 | 26.2 | 26.2 | 26.2 | 26.1 | 26.1 | 26.2 | 26.3 | 26.3 | 26.3 | 26.4 | 26.6 | 26.7 | 26.7 | 26.8 | 26.8 | 26.8 | 26.8 | 26.7 | 26.6 | 26.5 | 26.5 | 26.5 | 26.5 | 26.4 | 26.4 | 26.3 | 26.3 | 26.3 | 26.2 | 26.2 | 26.2 | 26.2 | 26.1 | 26.0 | 26.4 | 26.5 | 26.4 | 26.4 | 26.4 | 26.6 | 26.9 | 26.9 | 26.8 | 26.9 | 27.1 | 27.2 | 26.3 | 27.1 | 26.8 | 26.8 | 26.8 | 26.8 | 26.8 | 26.9 | 26.8 | 26.8 | 26.8 | 26.7 | 26.1 | 25.4 | 25.3 | 25.3 | 25.2 | 25.2 | 25.2 | 25.1 | 25.1 | 25.0 | 25.0 | 25.0 | 24.8 | 24.7 | 24.6 | 24.6 | 24.5 | 24.4 | 24.4 | 24.1 | 24.2 | 23.9 | 35.5 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2007 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 196.3 | 193.2 | 187.8 | 186.7 | 182.5 | 178.3 | 167.5 | 128.2 | 147.6 | 145.0 | 240.5 | 244.0 | 134.8 | 122.9 | 116.2 | 94.9 | 67.4 | 108.3 | 89.7 | 115.7 | 92.3 | 95.7 | 108.1 | 165.9 | 111.3 | 90.1 | 98.5 | 69.7 | 93.5 | 91.7 | 102.2 | 68.7 | 71.0 | 50.0 | 62.3 | 28.1 | 65.8 | 49.2 | 66.9 | 47.3 | 91.0 | 49.8 | 59.0 | 46.3 | 67.3 | 67.9 | 23.7 | 1.5 | 4.4 | 3.0 | 8.4 | 6.3 | 1.8 | 13.9 | 53.3 | 43.4 | 49.4 | 7.4 | 12.7 | 19.2 | 27.0 | 20.4 | 12 | 3.2 | 8.6 | 11.9 | 11 | 23 |
| Short-Term Investments | 215.2 | 213.5 | 211.4 | 159.3 | 157.9 | 264.3 | 261.6 | 257.6 | 204.4 | 152.2 | 48.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 661.5 | 648.0 | 616.7 | 637.0 | 604.0 | 611.4 | 585.1 | 608.1 | 530.6 | 611.2 | 595.0 | 601.7 | 621.8 | 610.3 | 646.7 | 644.0 | 634.1 | 607.5 | 585.4 | 581.7 | 554.7 | 611.0 | 589.0 | 446.7 | 486.7 | 551.0 | 478.9 | 501.0 | 433.9 | 448.6 | 403.5 | 464.9 | 408.7 | 453.6 | 387.2 | 431.0 | 379.4 | 414.0 | 359.6 | 390.1 | 288.3 | 229.8 | 196.7 | 219.0 | 173.2 | 144.9 | 187.7 | 120.7 | 128.5 | 146.5 | 124.5 | 123.7 | 136.6 | 145.7 | 111.5 | 113.3 | 116.6 | 129.0 | 166.5 | 134.0 | 108.5 | 100.8 | 82.2 | 73.3 | 63.9 | 58.9 | 45.8 | 34.5 |
| Inventory | 194.3 | 143.6 | 135.0 | 133.5 | 151.8 | 95.1 | 113.7 | 136.6 | 123.9 | 124.2 | 142.2 | 159.7 | 199.3 | 208.7 | 213.3 | 223.2 | 234.6 | 206.6 | 175.4 | 167.1 | 140.5 | 140.9 | 134.7 | 165.6 | 137.0 | 124.7 | 126.1 | 175.9 | 137.7 | 119.2 | 105.3 | 107.4 | 85.6 | 106.8 | 106.7 | 118.2 | 100.0 | 90.5 | 102.0 | 112.5 | 97.3 | 67.2 | 60.8 | 67.4 | 57.9 | 56.8 | 75.5 | 80.4 | 69.5 | 80.1 | 62.2 | 56.8 | 52.5 | 52.8 | 41.1 | 45.0 | 65.8 | 54.7 | 83.1 | 69.6 | 61.5 | 64.3 | 58.6 | 62.8 | 55.5 | 63.4 | 77.7 | 58.9 |
| Other Current Assets | 23.4 | 22.6 | 23.2 | 22.4 | 20.4 | 17.8 | 23.8 | 17.0 | 16.9 | 16.1 | 14.1 | 16.5 | 18.1 | 11.9 | 10.1 | 13.4 | 14.6 | 10.0 | 11.8 | 13.6 | 15.4 | 11.4 | 12.0 | 13.4 | 14.0 | 10.7 | 6.9 | 0 | 7.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.6 | 3.7 | 3.4 | 3.4 | 4.3 | 4.1 | 4.4 | 2.0 | 1.7 | 6.7 | 1.0 | 1.0 | 5.7 | 3.2 | 2.3 | 2.9 | 6.4 | 2.6 | 8.4 | 9.9 | 5.3 | 5.3 | 5.2 | 5.8 | 6.5 | 7.3 | 7.4 | 7.3 |
| Total Current Assets | 1,290.6 | 1,220.9 | 1,174.1 | 1,139.1 | 1,116.5 | 1,166.8 | 1,151.7 | 1,147.5 | 1,023.4 | 1,048.6 | 1,040.7 | 1,021.9 | 974.1 | 953.8 | 986.3 | 975.4 | 950.7 | 932.4 | 862.3 | 878.0 | 802.9 | 859.0 | 843.7 | 791.7 | 749.0 | 776.4 | 710.4 | 753.7 | 672.3 | 669.2 | 617.1 | 647.3 | 571.7 | 616.1 | 561.5 | 582.9 | 550.7 | 559.2 | 532.6 | 555.2 | 484.4 | 354.5 | 323.5 | 338.9 | 306.1 | 277.5 | 294.9 | 208.6 | 208.6 | 240.0 | 201.1 | 191.0 | 199.9 | 218.0 | 210.4 | 207.1 | 238.2 | 211.8 | 270.8 | 232.8 | 202.3 | 190.8 | 158 | 145.1 | 134.5 | 141.5 | 141.9 | 123.7 |
| Non-Current Assets | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 53.7 | 48.5 | 49.8 | 50.5 | 54.5 | 55.6 | 56.7 | 58.3 | 59.5 | 61.0 | 62.6 | 63.8 | 65.0 | 66.7 | 68.4 | 68.5 | 70.0 | 70.6 | 70.8 | 72.2 | 73.4 | 74.4 | 77.0 | 80.1 | 81.5 | 78.1 | 77.2 | 74.6 | 72.2 | 51.8 | 48.2 | 46.0 | 44.0 | 41.5 | 40.1 | 39.6 | 38.6 | 39.4 | 34.3 | 33.8 | 32.1 | 11.1 | 11.6 | 12.4 | 14.0 | 25.1 | 20.3 | 18.0 | 19.3 | 20.4 | 23.1 | 24.6 | 26.0 | 27.5 | 28.2 | 29.4 | 29.4 | 28.7 | 27.7 | 26.3 | 24.5 | 23.1 | 24 | 23.8 | 22.9 | 22.7 | 13 | 11.3 |
| Goodwill | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 73.6 | 67.5 | 67.5 | 51.3 | 48.1 | 48.1 | 48.1 | 48.1 | 48.1 | 56.9 | 0 | 0 | 0 | 0 | 0 | 0 | 26.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0.7 | 1.0 | 1.3 | 1.6 | 1.9 | 2.2 | 2.5 | 2.8 | 3.1 | 3.4 | 3.7 | 4.0 | 4.3 | 4.6 | 5.0 | 5.3 | 5.6 | 5.9 | 6.2 | 6.5 | 6.8 | 7.1 | 7.4 | 7.7 | 8.0 | 8.3 | 8.6 | 8.9 | 9.2 | 9.6 | 9.9 | 10.3 | 10.6 | 11.0 | 11.4 | 11.8 | 12.2 | 12.6 | 12.1 | 12.6 | 1.5 | 1.9 | 1.9 | 1.3 | 1.7 | 2.0 | 3.6 | 48.0 | 48.1 | 48.7 | 37.3 | 37.4 | 37.5 | 0 | 9.0 | 9.2 | 9.3 | 9.5 | 9.7 | 9.9 | 10.1 | 9.4 | 9.6 | 9.8 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (17.2) | (17.2) | (17.2) | (17.2) | (16.1) | (14.2) | (14.2) | (15.7) | (19.8) | (19.8) | (19.6) | (19.6) | (13.9) | (13.7) | (13.7) | (3.7) | (3.4) | (3.4) | (4.3) | (4.1) | (4.4) | (2.0) | (1.7) | (1.7) | (1.0) | (1.0) | (0.7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 6.4 | 7.0 | 6.7 | 4.5 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.7 | 0.8 | 0.9 | 1.0 | 1.1 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.7 | 1.3 | 1.7 | 1.2 | 1.1 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.4 | 1.8 | 1.7 | 5.6 | 5.3 | 5.5 | 1.4 | 1.4 | 1.2 | 1.1 | 1.2 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 5.2 | 5.3 | 5.3 | 10.4 | 0.2 | 0.8 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.2 | 0 | 0.2 | 0.4 | 0.3 | 0.4 | 0.5 |
| Total Non-Current Assets | 134.4 | 130.1 | 131.4 | 130.2 | 131.0 | 132.5 | 134.0 | 136.0 | 137.7 | 139.7 | 140.7 | 142.3 | 143.9 | 154.8 | 147.9 | 148.3 | 150.1 | 161.0 | 151.6 | 153.3 | 155.5 | 167.9 | 159.6 | 162.6 | 164.2 | 170.3 | 160.3 | 158.1 | 156.1 | 136.2 | 133.1 | 133.6 | 131.9 | 131.8 | 130.4 | 130.4 | 125.8 | 127.0 | 115.1 | 114.9 | 86.1 | 61.4 | 61.9 | 62.2 | 64.3 | 75.5 | 81.0 | 66.2 | 67.5 | 69.3 | 65.5 | 67.3 | 68.8 | 64.6 | 37.4 | 39.3 | 39.0 | 38.6 | 37.8 | 36.7 | 35.1 | 32.7 | 33.6 | 33.8 | 23.3 | 23 | 13.4 | 11.8 |
| Total Assets | 1,425.0 | 1,350.9 | 1,305.5 | 1,269.3 | 1,247.5 | 1,299.4 | 1,285.7 | 1,283.5 | 1,161.1 | 1,188.4 | 1,181.4 | 1,164.3 | 1,118.1 | 1,108.6 | 1,134.1 | 1,123.6 | 1,100.8 | 1,093.4 | 1,013.9 | 1,031.3 | 958.4 | 1,026.9 | 1,003.3 | 954.3 | 913.2 | 946.7 | 870.6 | 911.8 | 828.4 | 805.4 | 750.2 | 781.0 | 703.6 | 747.9 | 691.9 | 713.3 | 676.5 | 686.1 | 647.7 | 670.2 | 570.5 | 415.9 | 385.4 | 401.1 | 370.3 | 353.0 | 375.9 | 274.8 | 276.1 | 309.3 | 266.6 | 258.3 | 268.7 | 282.6 | 247.8 | 246.4 | 277.2 | 250.4 | 308.6 | 269.5 | 237.4 | 223.5 | 191.6 | 178.9 | 157.8 | 164.5 | 155.3 | 135.5 |
| Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables | 396.5 | 338.2 | 312.8 | 303.8 | 273.5 | 300.2 | 293.2 | 317.1 | 218.8 | 263.7 | 264.5 | 277.2 | 239.1 | 232.6 | 258.6 | 278.4 | 271.4 | 281.8 | 217.1 | 258.2 | 206.5 | 266.8 | 283.2 | 247.0 | 219.9 | 235.6 | 197.7 | 260.2 | 204.2 | 201.6 | 165.2 | 200.9 | 152.1 | 194.3 | 164.9 | 187.3 | 171.9 | 177.9 | 159.6 | 191.2 | 114.2 | 127.7 | 108.5 | 125.1 | 102.2 | 78.9 | 117.0 | 89.0 | 92.6 | 112.5 | 90.3 | 82.6 | 85.5 | 111.1 | 80.5 | 81.5 | 112.4 | 86.2 | 145.0 | 131.5 | 112.0 | 105.5 | 84.1 | 78.3 | 68.7 | 77.6 | 81.4 | 65.1 |
| Short-Term Debt | 0 | 0 | 0 | 1.9 | 2.0 | 0 | 0 | 2.0 | 1.8 | 0 | 1.9 | 2.2 | 2.7 | 3.2 | 3.5 | 3.6 | 3.8 | 3.4 | 3.5 | 3.7 | 3.8 | 3.9 | 4.0 | 4.0 | 4.1 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.4 | 0.3 | 5.9 | 0.3 | 0.2 | 0.2 | 0.2 | 1.2 | 2.2 | 1.7 | 1.2 | 8.2 | 1.2 | 1.1 | 1.1 | 1 | 1.2 | 0.1 | 0.1 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 10.2 | 16.1 | 0 | 0 | 7.1 | 8.5 | 24.4 | 3.8 | 6.6 | 7.5 | 4.3 | 5.0 | 6.0 | 7.0 | 8.6 | 7.8 | 4.9 | 6.3 | 3.5 | 1.5 | 2.2 | 2.5 | 5.9 | 0 | 0 | 0 | 8.9 | 0 | 0 | 0 | 7.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 80.7 | 82.2 | (1.6) | 28.9 | 34.0 | 71.0 | 0 | 39.5 | 38.1 | 11.6 | 43.4 | 39.6 | 44.8 | 46.4 | 54.3 | 47.4 | 60.7 | 49.8 | 40.9 | 37.6 | 40.2 | 50.1 | 29.5 | 34.6 | 30.3 | 35.0 | 0 | 0 | 0 | 8.9 | 0 | 0 | 0 | 31.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.3 | 0 | 13.3 | 11.8 | 12.0 | 12 | 11.4 | 11.1 | 7.6 | 10.1 | 11 | 11.1 |
| Total Current Liabilities | 477.2 | 420.4 | 384.1 | 368.3 | 353.9 | 371.2 | 367.5 | 388.6 | 289.8 | 328.0 | 340.0 | 347.3 | 318.3 | 310.5 | 352.9 | 366.9 | 369.8 | 374.6 | 293.3 | 330.5 | 274.9 | 342.3 | 338.4 | 308.2 | 277.3 | 308.9 | 257.5 | 321.2 | 258.9 | 259.8 | 209.0 | 253.3 | 193.6 | 248.0 | 200.1 | 234.4 | 211.5 | 230.3 | 202.8 | 238.5 | 152.2 | 162.8 | 137.0 | 155.2 | 131.7 | 104.5 | 144.0 | 105.2 | 108.9 | 143.1 | 103.9 | 97.4 | 108.6 | 125.5 | 92.9 | 92.3 | 124.4 | 100.1 | 166.5 | 144.5 | 125.2 | 118.6 | 96.5 | 90.6 | 76.4 | 87.8 | 92.4 | 76.2 |
| Non-Current Liabilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 6.4 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.4 | 11.7 | 13.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1 | 7.8 | 7.9 | 8.9 | 8.9 | 9 | 9 | 7 | 7.1 | 0 | 0 |
| Deferred Tax Liabilities | 19.7 | 19.9 | 18.3 | 15.0 | 15.1 | 15.1 | 18.4 | 17.4 | 15.8 | 15.8 | 18.0 | 18.0 | 18.0 | 26.8 | 19.3 | 19.3 | 19.3 | 29.3 | 18.5 | 18.5 | 18.5 | 30.1 | 20.2 | 20.2 | 20.2 | 29.5 | 17.2 | 17.2 | 17.2 | 17.2 | 16.1 | 16.1 | 16.1 | 15.7 | 19.8 | 19.8 | 19.6 | 19.6 | 13.9 | 13.7 | 13.7 | 4.6 | 4.0 | 3.8 | 3.6 | 7.1 | 7.4 | 2.7 | 2.7 | 2.9 | 3.0 | 2.7 | 3.5 | 3.6 | 3.6 | 3.8 | 4.2 | 3.6 | 1.3 | 1.2 | 1.4 | 1.6 | 0.7 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | (0.5) | 0 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0.0 | 0.6 | 0.7 | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 8.5 | 8.6 | 8.6 | 8.6 | 5.9 | 3.2 | 0.6 | 0.6 | (9.9) | (10.2) | (11.6) | 2.5 | 1.8 | 1.9 | 1.9 | 1.9 | 2.1 | 2.1 | 2.6 | 22.4 | 2.3 | 16.6 | 16.5 | 4.0 | 4.0 | 4.0 | 4.1 | 4.1 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | (0.1) | 0 | 0 |
| Total Non-Current Liabilities | 26.1 | 20.4 | 18.7 | 16.2 | 16.6 | 17.2 | 20.9 | 19.9 | 18.6 | 19.6 | 22.3 | 22.8 | 23.3 | 31.9 | 25.1 | 24.8 | 25.5 | 36.3 | 34.4 | 35.2 | 35.9 | 48.3 | 36.7 | 34.9 | 33.3 | 40.4 | 30.0 | 30.4 | 32.0 | 19.7 | 18.0 | 18.0 | 18.0 | 17.6 | 21.8 | 21.8 | 22.2 | 22.4 | 16.2 | 16.6 | 16.5 | 10.9 | 10.6 | 10.6 | 10.9 | 14.6 | 14.8 | 8.6 | 8.7 | 9.0 | 9.2 | 9.1 | 9.9 | 10.1 | 10.4 | 10.7 | 11.7 | 11.6 | 9.3 | 9.2 | 10.5 | 10.7 | 9.7 | 9 | 7 | 7 | 0 | 0 |
| Total Liabilities | 503.3 | 440.8 | 402.8 | 384.5 | 370.5 | 388.4 | 388.4 | 408.6 | 308.4 | 347.6 | 362.3 | 370.2 | 341.6 | 342.4 | 378.0 | 391.6 | 395.3 | 411.0 | 327.8 | 365.7 | 310.9 | 390.6 | 375.1 | 343.1 | 310.6 | 349.4 | 287.5 | 351.6 | 290.9 | 279.5 | 227.0 | 271.3 | 211.6 | 265.6 | 222.0 | 256.2 | 233.8 | 252.7 | 219.0 | 255.1 | 168.7 | 173.7 | 147.6 | 165.8 | 142.6 | 119.1 | 158.8 | 113.8 | 117.6 | 152.1 | 113.1 | 106.5 | 118.5 | 135.6 | 103.3 | 103.0 | 136.0 | 111.7 | 175.8 | 153.7 | 135.7 | 129.3 | 106.2 | 99.6 | 83.4 | 94.8 | 92.4 | 76.2 |
| Stockholders' Equity | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 918.1 | 905.9 | 889.0 | 868.0 | 847.0 | 837.5 | 819.4 | 794.9 | 771.4 | 760.9 | 739.2 | 715.7 | 698.1 | 686.0 | 676.2 | 653.0 | 627.6 | 605.8 | 609.6 | 589.6 | 572.3 | 562.1 | 554.2 | 537.2 | 529.6 | 514.7 | 501.2 | 477.4 | 453.7 | 441.0 | 428.2 | 414.4 | 396.2 | 383.7 | 372.1 | 359.0 | 345.4 | 337.9 | 334.0 | 320.4 | 307.9 | 148.6 | 143.5 | 141.1 | 134.3 | 140.7 | 125.8 | 86.2 | 84.0 | 82.8 | 79.9 | 78.5 | 76.9 | 74.0 | 72.7 | 70.8 | 69.3 | 66.9 | 61.4 | 51.2 | 42.6 | 35.4 | 27.8 | 21.8 | 17.1 | 12.7 | 7.7 | 4.6 |
| Accumulated Other Comprehensive Income | (0.1) | 0.1 | 0.1 | (0.1) | 0.1 | 0.2 | 0.5 | (0.1) | (0.1) | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (57.8) | 0 | 0 | 0 | (68.1) | 0 | 0 | 0 | 0 | 0 | (64.5) | 0 | 0 | (58.1) | (48.1) | (48.1) | (48.1) | (42.5) | (42.5) | (42.5) | (34.6) | (27.9) | (27.9) | (27.9) | (27.9) | (26.5) | (25.0) | (23.7) | (23.3) | (23.8) | (22.5) | (20.3) | (20.3) | (19.5) | (18.9) |
| Total Stockholders' Equity | 921.7 | 910.1 | 902.7 | 884.8 | 877.0 | 911.0 | 897.4 | 874.9 | 852.7 | 840.8 | 819.2 | 794.1 | 776.5 | 766.2 | 756.1 | 732.0 | 705.5 | 682.5 | 686.2 | 665.6 | 647.5 | 636.3 | 628.3 | 611.2 | 602.6 | 597.3 | 583.1 | 560.2 | 537.6 | 525.9 | 523.2 | 509.7 | 492.0 | 482.3 | 469.9 | 457.1 | 442.7 | 433.4 | 428.8 | 415.1 | 401.8 | 242.1 | 237.8 | 235.3 | 227.7 | 233.9 | 217.2 | 161.0 | 158.5 | 157.2 | 153.5 | 151.8 | 150.1 | 147.0 | 144.5 | 143.4 | 141.2 | 138.7 | 132.7 | 115.8 | 101.8 | 94.2 | 85.4 | 79.3 | 74.4 | 69.7 | 62.9 | 59.3 |
| Total Liabilities & Equity | 1,425.0 | 1,350.9 | 1,305.5 | 1,269.3 | 1,247.5 | 1,299.4 | 1,285.7 | 1,283.5 | 1,161.1 | 1,188.4 | 1,181.4 | 1,164.3 | 1,118.1 | 1,108.6 | 1,134.1 | 1,123.6 | 1,100.8 | 1,093.4 | 1,013.9 | 1,031.3 | 958.4 | 1,026.9 | 1,003.3 | 954.3 | 913.2 | 946.7 | 870.6 | 911.8 | 828.4 | 805.4 | 750.2 | 781.0 | 703.6 | 747.9 | 691.9 | 713.3 | 676.5 | 686.1 | 647.7 | 670.2 | 570.5 | 415.9 | 385.4 | 401.1 | 370.3 | 353.0 | 375.9 | 274.8 | 276.1 | 309.3 | 266.6 | 258.3 | 268.7 | 282.6 | 247.8 | 246.4 | 277.2 | 250.4 | 308.6 | 269.5 | 237.4 | 223.5 | 191.6 | 178.9 | 157.8 | 164.5 | 155.3 | 135.5 |
| Debt Metrics | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt | 6.4 | 1.0 | 0.4 | 2.6 | 3.0 | 3.4 | 2.0 | 4.5 | 4.6 | 4.9 | 5.5 | 6.4 | 7.3 | 8.2 | 9.1 | 8.9 | 9.9 | 10.2 | 10.9 | 11.9 | 12.6 | 13.6 | 14.6 | 15.6 | 16.6 | 14.6 | 11.4 | 11.7 | 13.2 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.4 | 3.6 | 4.0 | 4.1 | 5.0 | 6.3 | 6.3 | 12.0 | 6.5 | 6.6 | 6.6 | 6.7 | 7.8 | 8.9 | 8.9 | 8.9 | 16.0 | 9.0 | 10.0 | 10 | 10 | 10.2 | 7.1 | 7.2 | 0 | 0 |
| Net Debt | (189.8) | (192.2) | (187.4) | (184.2) | (179.4) | (175.0) | (165.5) | (123.8) | (143.0) | (140.0) | (235.0) | (237.5) | (127.5) | (114.8) | (107.1) | (86.0) | (57.6) | (98.1) | (78.9) | (103.8) | (79.7) | (82.1) | (93.5) | (150.4) | (94.7) | (75.4) | (87.1) | (58.0) | (80.3) | (91.7) | (102.2) | (68.7) | (70.1) | (50.0) | (62.3) | (28.1) | (65.8) | (49.2) | (66.9) | (47.3) | (91.0) | (46.6) | (55.6) | (42.7) | (63.3) | (63.8) | (18.7) | 4.8 | 1.9 | 9.1 | (1.9) | 0.3 | 4.8 | (7.2) | (45.4) | (34.5) | (40.5) | 1.6 | 3.3 | (10.2) | (17.0) | (10.4) | (2) | 7 | (1.5) | (4.7) | (11) | (23) |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 17.2 | 20.7 | 24.7 | 24.8 | 13.5 | 20.7 | 27.1 | 26.2 | 13.2 | 23.8 | 25.6 | 19.7 | 14.2 | 18.8 | 23.2 | 25.4 | 21.8 | 22.4 | 20.0 | 17.3 | 10.2 | 16.3 | 16.9 | 7.6 | 14.9 | 22.0 | 23.8 | 23.7 | 12.7 | 21.3 | 13.8 | 18.2 | 11.3 | 20.7 | 13.1 | 13.6 | 7.4 | 13.0 | 13.6 | 12.5 | 9.1 | 1.9 | 1.6 | 0.9 | 2.3 | 1.2 | 0.7 | 2.2 | 1.4 | 1.6 | 2.9 | 2.2 | 0.3 | (2.1) | 1.6 | 1.9 | 1.4 | 5.5 | 10.3 | 8.6 | 7.1 | 7.6 | 6 | 4.7 | 4.4 | 5 | 3.1 | 4.1 |
| Depreciation & Amortization | 2.8 | 2.9 | 2.9 | 2.9 | 3.1 | 3.2 | 3.3 | 3.3 | 3.3 | 3.2 | 3.3 | 3.1 | 3.1 | 3.0 | 3.0 | 3.0 | 3.0 | 3.0 | 2.9 | 3.1 | 3.2 | 3.3 | 3.8 | 3.4 | 3.1 | 3.1 | 3.1 | 3.4 | 3.7 | 3.7 | 3.6 | 3.4 | 3.3 | 3.2 | 2.9 | 2.9 | 2.9 | 2.9 | 2.7 | 2.4 | 2.4 | 1.8 | 1.9 | 1.7 | 1.8 | 1.8 | 1.9 | 2.1 | 2.2 | 2.2 | 2.1 | 2.2 | 2.1 | 1.7 | 1.9 | 2.0 | 2 | 1.8 | 1.7 | 1.6 | 1.5 | 1.5 | 1.4 | 1.3 | 1.1 | 0.9 | 0.6 | 0.7 |
| Stock-Based Compensation | 2.6 | 2.2 | 2.4 | 2.5 | 2.2 | 2.3 | 2.0 | 2.2 | 1.9 | 1.6 | 1.8 | 1.8 | 1.9 | 1.6 | 1.3 | 1.4 | 1.4 | 1.1 | 1.0 | 1.0 | 1.1 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.6 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (7.6) | (2.9) | 30.7 | (2.9) | (71.5) | 1.0 | 18.2 | 8.2 | 41.0 | (12.7) | 18.9 | 90.0 | 0.0 | 22.3 | (4.4) | (1.0) | (65.0) | 20.1 | (47.7) | 3.4 | (8.4) | (28.0) | (77.0) | 45.4 | 23.1 | (32.0) | 8.9 | (41.9) | 1.1 | (21.1) | 21.3 | (17.9) | 21.6 | (29.6) | 21.4 | (52.0) | 14.4 | (25.6) | 6.3 | (21.9) | 11.8 | (17.4) | 15.5 | (0.3) | (6.9) | 9.3 | (16.2) | (2.5) | (1.8) | 7.5 | (20.1) | (16.8) | 14.5 | 7.3 | (23.1) | 5.4 | (10.5) | (0.1) | (31.8) | (21.1) | (0.5) | (2.9) | (0.7) | (7.8) | (10.3) | (7.8) | (15) | 2.9 |
| Other Non-Cash Items | (0.6) | 2.8 | 0.2 | (1.0) | 0.3 | 1.3 | 1.6 | (1.5) | (2.0) | (3.6) | 0.7 | 1.3 | 0.4 | (26.5) | 1.0 | 1.1 | 0.6 | 2.3 | 0.6 | 1.1 | (0.1) | (1.0) | (0.4) | 0.8 | 2.8 | (0.1) | 0.5 | (0.5) | 0.3 | 0.3 | 0.8 | 0.3 | 0.4 | 0.6 | 0.5 | 0.1 | 0.5 | 0.1 | (0.2) | 0.2 | (0.1) | 1.1 | 0.9 | 0.9 | 1.3 | 0.8 | 0.7 | 1.0 | 0.5 | 0.8 | 1.4 | 2.6 | 1.6 | 1.7 | 2.0 | 3.2 | 2.3 | 2.7 | 2.7 | 2.0 | 2.5 | 2.1 | 2.1 | 1.3 | 0.2 | 4.1 | 0.2 | 1.1 |
| Operating Cash Flow | 14.3 | 27.4 | 64.1 | 26.3 | (52.4) | 25.2 | 52.9 | 38.4 | 57.3 | 12.3 | 50.2 | 115.9 | 19.5 | 19.2 | 24.1 | 29.9 | (38.3) | 48.9 | (23.0) | 25.9 | 6.0 | (10.3) | (56.0) | 57.9 | 44.6 | (3.4) | 36.7 | (14.8) | 18.1 | 5.6 | 39.7 | 4.3 | 37.2 | (9.0) | 38.1 | (35.2) | 25.4 | (6.2) | 22.8 | (6.5) | 23.5 | (12.9) | 19.8 | 3.7 | (1.8) | 12.9 | (12.0) | 1.7 | 2.5 | 11.1 | (11.7) | (10.4) | 18.3 | 8.8 | (17.9) | 12.6 | (5.0) | 3.8 | (12.0) | (6.2) | 10.5 | 8.1 | 10.2 | (0.3) | (2) | 4.6 | (9.7) | 8.4 |
| Investing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | (2.0) | (2.2) | (1.9) | (1.6) | (1.7) | (2.4) | (1.8) | (1.8) | (1.6) | (2.2) | (2.5) | (3.0) | (1.9) | (2.1) | (2.4) | (2.1) | (2.5) | (3.2) | (2.5) | (2.2) | (2.4) | (1.4) | (1.4) | (3.6) | (4.6) | (5.0) | (6.7) | (7.3) | (6.6) | (5.6) | (5.7) | (4.9) | (5.0) | (3.9) | (3.4) | (3.0) | (1.5) | (3.1) | (3.0) | (3.7) | (2.1) | (2.8) | (1.4) | (0.8) | (0.5) | (0.5) | (0.6) | (0.6) | (0.6) | (0.8) | (0.6) | (1.1) | (1.3) | (2.1) | (1.3) | (0.6) | (1.8) | (4.5) | (2.8) | (3.3) | (2.0) | (6) | (1.7) | (5.2) | (1.4) | (3.8) | (2.5) | (1.7) |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (9.0) | 0 | (34.0) | 0 | 0 | 0 | 0 | (0.8) | (10.3) | (10.8) | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (2.2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | (54.3) | (108.6) | (103.2) | 0 | (52.4) | (103.2) | (51.8) | (103.3) | (100.0) | (101.9) | (48.7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 53.2 | 104.3 | 51.3 | 0 | 158.8 | 100.0 | 47.3 | 53.3 | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | (2.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (6.6) | (21.2) | 0 | 0 | (5.0) | (11.8) | 0 | 0 | 0 | (9.0) | 0 | (34.0) | 0 | 0 | (6.9) | 0.0 | 0 | 5 | 10.8 | 0.0 | 10.8 | (5.8) | (10.0) | 0.0 | (32.6) | 0.0 | 0.3 | 0.0 | 0.0 | 2 | 0 | 0 | 0.1 | 5.4 | 0.2 | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | (3.0) | (6.5) | (53.8) | (1.6) | 104.7 | (5.6) | (6.3) | (51.8) | (51.6) | (104.1) | (51.2) | (3.0) | (1.9) | (2.1) | (2.4) | (2.1) | (2.5) | (3.1) | (2.5) | (2.2) | (0.9) | (1.4) | (1.4) | (3.6) | (4.6) | (5.0) | (6.7) | (7.3) | (6.6) | (5.6) | (5.7) | (4.9) | (5.0) | (3.9) | (3.4) | (3.0) | (1.5) | (12.1) | (3.0) | (37.7) | (2.1) | (2.8) | (8.4) | (0.8) | (1.3) | (5.8) | (0.6) | (0.6) | (0.6) | (6.6) | (0.6) | (1.1) | (33.9) | (2.1) | (1.0) | (0.6) | (1.8) | (2.5) | (2.8) | (3.3) | (4.1) | (0.6) | (1.5) | (5.2) | (1.4) | (3.8) | (2.5) | (1.7) |
| Financing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.9) | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.4 | (1.6) | (3.6) | (0.1) | (5.7) | 5.6 | (0.0) | (0.0) | (0.0) | (0.0) | (0.5) | (0.0) | (0.5) | 0 | (1.0) | (0.0) | (7.1) | 7.0 | (1.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 |
| Stock Repurchased | (2.5) | (10.7) | (5.1) | (16.7) | (43.7) | (4.6) | (4.1) | (3.4) | (0.2) | 0 | 0 | (2.0) | (3.4) | (1.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (10.2) | (0.1) | (0.9) | (2.2) | (1.3) | (11.0) | (0.5) | (1.4) | (3.0) | (0.1) | (0.5) | 0 | 0 | (0.1) | (0.6) | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | (0.3) | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 |
| Dividends Paid | (5.0) | (3.8) | (3.8) | (3.8) | (3.9) | (2.6) | (2.6) | (2.6) | (2.6) | (2.1) | (2.1) | (2.1) | (2.1) | (8.9) | 0 | 0 | 0 | (26.2) | 0 | 0 | (8.4) | 0 | 0 | 0 | (8.4) | 0 | 0 | 0 | (8.5) | (0.0) | (0.0) | 0 | (9.1) | 0 | 0 | 0 | (9.0) | 0 | 0 | 0 | (10.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | (0.7) | (1.7) | (0.4) | (0.4) | (0.5) | (1.6) | (0.6) | 0.1 | (0.2) | (1.6) | (0.4) | 0.3 | (0.2) | 0 | (0.4) | (0.3) | (0.2) | (1.0) | (0.5) | (0.2) | (0.1) | (0.7) | (0.5) | (0.2) | (0.0) | 0.1 | (0.3) | 0.6 | (0.0) | 0.5 | (0.5) | 0 | 0 | 0.6 | (0.5) | 0.6 | 1.7 | 0.6 | (0.2) | 0.5 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0 | (0.1) | 0 | (0.0) |
| Financing Cash Flow | (8.2) | (15.6) | (9.3) | (20.4) | (48.2) | (8.8) | (7.4) | (5.9) | (3.1) | (3.7) | (2.5) | (3.8) | (5.7) | (10.4) | (0.4) | (0.3) | (0.2) | (27.2) | (0.5) | (0.2) | (8.5) | (0.7) | (0.5) | 0.4 | (18.7) | 0.0 | (1.2) | (1.7) | (9.8) | (10.5) | (0.5) | (1.6) | (11.3) | 0.6 | (0.5) | 0.6 | (7.4) | 0.6 | (0.2) | 0.5 | (10.6) | 7.4 | (1.3) | (3.4) | 0.1 | (5.6) | 5.9 | 0.2 | 0.2 | (0.0) | 0.3 | (0.8) | (0.2) | (0.5) | 1.2 | (2.1) | 0.8 | (6.6) | 8.4 | 1.7 | 0.2 | 1 | (0.1) | 0.2 | 0.1 | 0.1 | 0.1 | (0.0) |
| Cash Position | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash | 3.0 | 5.4 | 1.1 | 4.3 | 4.1 | 10.8 | 39.3 | (19.4) | 2.6 | (95.6) | (3.5) | 109.2 | 11.9 | 6.7 | 21.3 | 27.5 | (40.9) | 18.6 | (25.9) | 23.4 | (3.4) | (12.4) | (57.9) | 54.6 | 21.3 | (8.4) | 28.8 | (23.7) | 1.8 | (10.5) | 33.6 | (2.3) | 21.0 | (12.3) | 34.2 | (37.6) | 16.6 | (17.7) | 19.6 | (43.7) | 10.8 | (8.4) | 10.2 | (0.5) | (2.9) | 1.4 | (6.8) | 1.3 | 2.1 | 4.5 | (12.1) | (12.3) | (15.7) | 6.3 | (17.7) | 9.9 | (6.0) | (5.4) | (6.5) | (7.8) | 6.6 | 8.4 | 8.8 | (5.4) | (3.3) | 0.1 | 0.1 | 6.7 |
| Cash at Beginning | 193.2 | 187.8 | 186.7 | 182.5 | 178.3 | 167.5 | 128.2 | 147.6 | 145.0 | 240.5 | 244.0 | 134.8 | 122.9 | 116.2 | 94.9 | 67.4 | 108.3 | 89.7 | 115.7 | 92.3 | 95.7 | 108.1 | 165.9 | 111.3 | 90.1 | 98.5 | 69.7 | 93.5 | 91.7 | 102.2 | 68.7 | 71.0 | 50.0 | 62.3 | 28.1 | 65.8 | 49.2 | 66.9 | 47.3 | 91.0 | 80.2 | 16.5 | 6.3 | 6.8 | 4.4 | 3.0 | 9.7 | 8.4 | 6.3 | 1.8 | 13.9 | 26.2 | 41.9 | 35.6 | 53.3 | 43.4 | 49.4 | 12.7 | 19.2 | 27.0 | 20.4 | 12 | 3.2 | 8.6 | 11.9 | 0 | 0 | 16.3 |
| Cash at End | 196.3 | 193.2 | 187.8 | 186.7 | 182.5 | 178.3 | 167.5 | 128.2 | 147.6 | 145.0 | 240.5 | 244.0 | 134.8 | 122.9 | 116.2 | 94.9 | 67.4 | 108.3 | 89.7 | 115.7 | 92.3 | 95.7 | 108.1 | 165.9 | 111.3 | 90.1 | 98.5 | 69.7 | 93.5 | 91.7 | 102.2 | 68.7 | 71.0 | 50.0 | 62.3 | 28.1 | 65.8 | 49.2 | 66.9 | 47.3 | 91.0 | 8.1 | 16.5 | 6.3 | 1.5 | 4.4 | 3.0 | 9.7 | 8.4 | 6.3 | 1.8 | 13.9 | 26.2 | 41.9 | 35.6 | 53.3 | 43.4 | 7.4 | 12.7 | 19.2 | 27.0 | 20.4 | 12 | 3.2 | 8.6 | 0.1 | 0.1 | 23.0 |
| Free Cash Flow | 12.3 | 25.2 | 62.3 | 24.6 | (54.1) | 22.9 | 51.2 | 36.6 | 55.7 | 10.0 | 47.7 | 113.0 | 17.6 | 17.1 | 21.7 | 27.8 | (40.7) | 45.7 | (25.5) | 23.6 | 3.6 | (11.7) | (57.4) | 54.2 | 40.0 | (8.5) | 29.9 | (22.1) | 11.5 | (0.0) | 34.0 | (0.6) | 32.2 | (12.9) | 34.7 | (38.2) | 23.9 | (9.3) | 19.8 | (10.2) | 21.4 | (15.8) | 18.4 | 2.9 | (2.3) | 12.4 | (12.6) | 1.1 | 1.9 | 10.3 | (12.3) | (11.5) | 17.0 | 6.7 | (19.1) | 11.9 | (6.8) | (0.7) | (14.9) | (9.5) | 8.5 | 2.1 | 8.5 | (5.5) | (3.4) | 0.8 | (12.2) | 6.7 |
| Key Metrics | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 721.9 | 702.9 | 709.1 | 759.7 | 701.0 | 708.9 | 724.7 | 736.5 | 632.0 | 696.5 | 693.1 | 733.5 | 727.5 | 732.5 | 775.7 | 828.5 | 788.3 | 800.2 | 751.4 | 704.2 | 636.9 | 675.7 | 652.8 | 550.0 | 711.9 | 716.6 | 729.4 | 741.1 | 632.9 | 709.5 | 658.5 | 706.6 | 624.9 | 762.3 | 729.2 | 749.8 | 670.6 | 735.5 | 708.5 | 676.2 | 572.4 | 684.3 | 680.8 | 627.6 | 581.3 | 630.8 | 639.6 | 633.2 | 559.8 | 578.6 | 580.4 | 557.3 | 505.4 | 556.2 | 561.3 | 542.6 | 498.8 | 553.2 | 575.6 | 512.6 | 461.9 | 555.6 | 532.8 | 477.5 | 408.3 | 463.1 | 403.1 | 377.3 | 326.2 | 439.1 | 441.4 | 449.4 | 423.7 | 489.6 | 456.5 | 441.1 | 398.2 | 431.9 | 415.2 | 408.1 | 380.5 | 398.6 | 371.1 | 350.7 | 323.9 | 339.6 | 351.3 | 335.3 | 327.6 | 358.4 | 321.6 | 322.1 | 291.2 | 278.4 | 297.3 | 301.8 | 368.5 | 397.1 | 358.2 | 326.1 |
| Gross Profit | 132.7 | 135.6 | 138.6 | 137.8 | 127.3 | 129.8 | 135.4 | 136.5 | 118.1 | 129.8 | 131.9 | 127.8 | 122.3 | 124.3 | 136.6 | 136.9 | 128.3 | 127.0 | 120.7 | 116.3 | 100.5 | 108.9 | 107.8 | 89 | 113.1 | 116.1 | 118.9 | 117.0 | 99.3 | 106.8 | 100.4 | 107.5 | 96.4 | 99.5 | 96.1 | 99.7 | 86.7 | 98.1 | 97.0 | 93.9 | 82.2 | 91.9 | 88.6 | 83.0 | 77.6 | 83.1 | 83.7 | 83.8 | 72.8 | 75.7 | 76.6 | 73.9 | 66.8 | 71.7 | 72.2 | 71.6 | 66.6 | 68.7 | 70.4 | 66.9 | 58.8 | 63.3 | 62.0 | 56.0 | 48.7 | 52.5 | 46.3 | 44.3 | 41.6 | 51.9 | 53.3 | 56.8 | 52.7 | 57.5 | 57.5 | 54.0 | 49.9 | 51.9 | 51.1 | 50.7 | 46.4 | 43.8 | 42.1 | 40.4 | 37.3 | 42.6 | 39.4 | 36.2 | 33.9 | 36.3 | 33.0 | 35.7 | 31.3 | 30.2 | 32.9 | 37.2 | 42.8 | 51.4 | 46.5 | 42.1 |
| Operating Income | 24.6 | 26.7 | 30.3 | 30.9 | 14.5 | 22.6 | 30.0 | 30.9 | 13.5 | 27.9 | 32.0 | 25.1 | 18.1 | 23.9 | 31.7 | 34.8 | 30.1 | 31.3 | 27.3 | 23.8 | 14.1 | 19.8 | 21.1 | 10.6 | 20.6 | 29.6 | 32.6 | 32.3 | 17.4 | 26.3 | 18.9 | 24.9 | 15.5 | 21.9 | 21.7 | 22.4 | 11.5 | 21.9 | 22.4 | 21.0 | 15.2 | 22.9 | 21.9 | 19.6 | 14.2 | 20.1 | 20.4 | 19.2 | 11.7 | 16.4 | 17.5 | 15.4 | 10.1 | 14.6 | 16.3 | 14.7 | 9.0 | 11.8 | 15.9 | 12.4 | 7.5 | 11.7 | 14.3 | 8.5 | 4.2 | 6.6 | 5.1 | (9.8) | (2.6) | (3.2) | 5.0 | 8.7 | 7.4 | 10.1 | 12.0 | 9.0 | 5.7 | 7.8 | 6.8 | 5.8 | 3.6 | 0.9 | 3.7 | 3.0 | 1.9 | 3.1 | 4.8 | 3.9 | 2.2 | 1.7 | 2.5 | 4.5 | 0.6 | 2.6 | 2.2 | 4.0 | 9.7 | 16.9 | 14.0 | 11.6 |
| Net Income | 17.2 | 20.7 | 24.7 | 24.8 | 13.5 | 20.7 | 27.1 | 26.2 | 13.2 | 23.8 | 25.6 | 19.7 | 14.2 | 18.8 | 23.2 | 25.4 | 21.8 | 22.4 | 20.0 | 17.3 | 10.2 | 16.3 | 16.9 | 7.6 | 14.9 | 22.0 | 23.8 | 23.7 | 12.7 | 21.3 | 13.8 | 18.2 | 11.3 | 20.7 | 13.1 | 13.6 | 7.4 | 13.0 | 13.6 | 12.5 | 9.1 | 13.6 | 13.0 | 11.6 | 8.6 | 11.9 | 12.2 | 11.4 | 7.1 | 9.8 | 10.6 | 9.2 | 6.1 | 8.9 | 9.9 | 8.8 | 5.5 | 7.4 | 9.4 | 7.5 | 4.5 | 6.9 | 8.6 | 5.0 | 2.4 | 4.0 | 2.9 | (6.5) | (1.6) | (2.7) | 3.2 | 5.1 | 4.8 | 6.2 | 7.7 | 5.8 | 3.4 | 4.6 | 4.4 | 3.1 | 1.7 | 0.0 | 1.9 | 1.6 | 0.9 | 2.1 | 2.8 | 2.3 | 1.2 | 0.7 | 1.4 | 2.9 | 0.3 | 1.6 | 1.4 | 2.4 | 5.5 | 10.3 | 8.6 | 7.1 |
| EPS (Diluted) | 0.68 | 0.82 | 0.97 | 0.97 | 0.51 | 0.78 | 1.02 | 0.99 | 0.50 | 0.90 | 0.97 | 0.75 | 0.54 | 0.71 | 0.88 | 0.96 | 0.83 | 0.85 | 0.76 | 0.66 | 0.39 | 0.62 | 0.64 | 0.29 | 0.56 | 0.83 | 0.90 | 0.89 | 0.48 | 0.80 | 0.51 | 0.68 | 0.42 | 0.77 | 0.49 | 0.51 | 0.28 | 0.49 | 0.51 | 0.47 | 0.34 | 0.51 | 0.49 | 0.44 | 0.32 | 0.45 | 0.46 | 0.43 | 0.27 | 0.37 | 0.40 | 0.35 | 0.23 | 0.33 | 0.37 | 0.33 | 0.21 | 0.28 | 0.35 | 0.28 | 0.17 | 0.26 | 0.32 | 0.18 | 0.09 | 0.15 | 0.11 | -0.24 | -0.06 | -0.10 | 0.12 | 0.19 | 0.18 | 0.23 | 0.28 | 0.21 | 0.13 | 0.17 | 0.17 | 0.12 | 0.07 | 0.00 | 0.08 | 0.06 | 0.04 | 0.08 | 0.11 | 0.09 | 0.05 | 0.03 | 0.06 | 0.12 | 0.01 | 0.06 | 0.06 | 0.10 | 0.23 | 0.40 | 0.34 | 0.19 |
| Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 196.3 | 193.2 | 187.8 | 186.7 | 182.5 | 178.3 | 167.5 | 128.2 | 147.6 | 145.0 | 240.5 | 244.0 | 134.8 | 122.9 | 116.2 | 94.9 | 67.4 | 108.3 | 89.7 | 115.7 | 92.3 | 95.7 | 108.1 | 165.9 | 111.3 | 90.1 | 98.5 | 69.7 | 93.5 | 91.7 | 102.2 | 68.7 | 71.0 | 50.0 | 62.3 | 28.1 | 65.8 | 49.2 | 66.9 | 47.3 | 91.0 | 49.8 | 59.0 | 46.3 | 67.3 | 67.9 | 23.7 | 1.5 | 4.4 | 3.0 | 8.4 | 6.3 | 1.8 | 13.9 | 53.3 | 43.4 | 49.4 | 7.4 | 12.7 | 19.2 | 27.0 | 20.4 | 12 | 3.2 | 8.6 | 11.9 | 11 | 23 | ||||||||||||||||||||||||||||||||
| Total Assets | 1,425.0 | 1,350.9 | 1,305.5 | 1,269.3 | 1,247.5 | 1,299.4 | 1,285.7 | 1,283.5 | 1,161.1 | 1,188.4 | 1,181.4 | 1,164.3 | 1,118.1 | 1,108.6 | 1,134.1 | 1,123.6 | 1,100.8 | 1,093.4 | 1,013.9 | 1,031.3 | 958.4 | 1,026.9 | 1,003.3 | 954.3 | 913.2 | 946.7 | 870.6 | 911.8 | 828.4 | 805.4 | 750.2 | 781.0 | 703.6 | 747.9 | 691.9 | 713.3 | 676.5 | 686.1 | 647.7 | 670.2 | 570.5 | 415.9 | 385.4 | 401.1 | 370.3 | 353.0 | 375.9 | 274.8 | 276.1 | 309.3 | 266.6 | 258.3 | 268.7 | 282.6 | 247.8 | 246.4 | 277.2 | 250.4 | 308.6 | 269.5 | 237.4 | 223.5 | 191.6 | 178.9 | 157.8 | 164.5 | 155.3 | 135.5 | ||||||||||||||||||||||||||||||||
| Total Debt | 6.4 | 1.0 | 0.4 | 2.6 | 3.0 | 3.4 | 2.0 | 4.5 | 4.6 | 4.9 | 5.5 | 6.4 | 7.3 | 8.2 | 9.1 | 8.9 | 9.9 | 10.2 | 10.9 | 11.9 | 12.6 | 13.6 | 14.6 | 15.6 | 16.6 | 14.6 | 11.4 | 11.7 | 13.2 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.2 | 3.4 | 3.6 | 4.0 | 4.1 | 5.0 | 6.3 | 6.3 | 12.0 | 6.5 | 6.6 | 6.6 | 6.7 | 7.8 | 8.9 | 8.9 | 8.9 | 16.0 | 9.0 | 10.0 | 10 | 10 | 10.2 | 7.1 | 7.2 | 0 | 0 | ||||||||||||||||||||||||||||||||
| Stockholders' Equity | 921.7 | 910.1 | 902.7 | 884.8 | 877.0 | 911.0 | 897.4 | 874.9 | 852.7 | 840.8 | 819.2 | 794.1 | 776.5 | 766.2 | 756.1 | 732.0 | 705.5 | 682.5 | 686.2 | 665.6 | 647.5 | 636.3 | 628.3 | 611.2 | 602.6 | 597.3 | 583.1 | 560.2 | 537.6 | 525.9 | 523.2 | 509.7 | 492.0 | 482.3 | 469.9 | 457.1 | 442.7 | 433.4 | 428.8 | 415.1 | 401.8 | 242.1 | 237.8 | 235.3 | 227.7 | 233.9 | 217.2 | 161.0 | 158.5 | 157.2 | 153.5 | 151.8 | 150.1 | 147.0 | 144.5 | 143.4 | 141.2 | 138.7 | 132.7 | 115.8 | 101.8 | 94.2 | 85.4 | 79.3 | 74.4 | 69.7 | 62.9 | 59.3 | ||||||||||||||||||||||||||||||||
| Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | 14.3 | 27.4 | 64.1 | 26.3 | (52.4) | 25.2 | 52.9 | 38.4 | 57.3 | 12.3 | 50.2 | 115.9 | 19.5 | 19.2 | 24.1 | 29.9 | (38.3) | 48.9 | (23.0) | 25.9 | 6.0 | (10.3) | (56.0) | 57.9 | 44.6 | (3.4) | 36.7 | (14.8) | 18.1 | 5.6 | 39.7 | 4.3 | 37.2 | (9.0) | 38.1 | (35.2) | 25.4 | (6.2) | 22.8 | (6.5) | 23.5 | (12.9) | 19.8 | 3.7 | (1.8) | 12.9 | (12.0) | 1.7 | 2.5 | 11.1 | (11.7) | (10.4) | 18.3 | 8.8 | (17.9) | 12.6 | (5.0) | 3.8 | (12.0) | (6.2) | 10.5 | 8.1 | 10.2 | (0.3) | (2) | 4.6 | (9.7) | 8.4 | ||||||||||||||||||||||||||||||||
| Capital Expenditure | (2.0) | (2.2) | (1.9) | (1.6) | (1.7) | (2.4) | (1.8) | (1.8) | (1.6) | (2.2) | (2.5) | (3.0) | (1.9) | (2.1) | (2.4) | (2.1) | (2.5) | (3.2) | (2.5) | (2.2) | (2.4) | (1.4) | (1.4) | (3.6) | (4.6) | (5.0) | (6.7) | (7.3) | (6.6) | (5.6) | (5.7) | (4.9) | (5.0) | (3.9) | (3.4) | (3.0) | (1.5) | (3.1) | (3.0) | (3.7) | (2.1) | (2.8) | (1.4) | (0.8) | (0.5) | (0.5) | (0.6) | (0.6) | (0.6) | (0.8) | (0.6) | (1.1) | (1.3) | (2.1) | (1.3) | (0.6) | (1.8) | (4.5) | (2.8) | (3.3) | (2.0) | (6) | (1.7) | (5.2) | (1.4) | (3.8) | (2.5) | (1.7) | ||||||||||||||||||||||||||||||||
| Free Cash Flow | 12.3 | 25.2 | 62.3 | 24.6 | (54.1) | 22.9 | 51.2 | 36.6 | 55.7 | 10.0 | 47.7 | 113.0 | 17.6 | 17.1 | 21.7 | 27.8 | (40.7) | 45.7 | (25.5) | 23.6 | 3.6 | (11.7) | (57.4) | 54.2 | 40.0 | (8.5) | 29.9 | (22.1) | 11.5 | (0.0) | 34.0 | (0.6) | 32.2 | (12.9) | 34.7 | (38.2) | 23.9 | (9.3) | 19.8 | (10.2) | 21.4 | (15.8) | 18.4 | 2.9 | (2.3) | 12.4 | (12.6) | 1.1 | 1.9 | 10.3 | (12.3) | (11.5) | 17.0 | 6.7 | (19.1) | 11.9 | (6.8) | (0.7) | (14.9) | (9.5) | 8.5 | 2.1 | 8.5 | (5.5) | (3.4) | 0.8 | (12.2) | 6.7 | ||||||||||||||||||||||||||||||||