BTBT - Bit Digital, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$6.00
DETAILS
HIGH:
$7.00
LOW:
$5.00
MEDIAN:
$6.00
CONSENSUS:
$6.00
UPSIDE:
201.51%
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Revenue | 113.6 | 163.8 | 44.9 | 32.3 | 96.1 | 21.1 | 0 | 7.9 | 7.0 | 3.7 | 0 |
| Cost of Revenue | 89.2 | 62.4 | 29.6 | 20.4 | 30.7 | 14.1 | 0 | 0 | 0.4 | 0 | 0 |
| Gross Profit | 24.4 | 101.4 | 15.4 | 11.9 | 65.3 | 7.0 | 0 | 0 | 6.6 | 3.7 | 0 |
| Operating Expenses | |||||||||||
| R&D Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.4 | 0.5 | 0.4 | 0.0 |
| SG&A Expenses | 80,964.3 | 41.5 | 27.7 | 23.0 | 39.2 | 2.5 | 2.0 | 1.9 | 7.8 | 3.1 | 0.1 |
| Other Expenses | (80,883.3) | 32.3 | 4.3 | 96.1 | 20.3 | 2.9 | (0.1) | (0.4) | (0.4) | 0 | 0 |
| Operating Expenses | 81.0 | 73.8 | 32.0 | 119.1 | 59.4 | 5.4 | 2.0 | 1.9 | 8.3 | 3.5 | 0.1 |
| Operating Income | |||||||||||
| Operating Income | (56.6) | 27.6 | (16.6) | (107.2) | 5.9 | 1.6 | (2.0) | (1.9) | (1.4) | 0.2 | (0.1) |
| Interest Expense | 3.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 |
| Interest Income | 1.5 | 0.6 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.0 | 0.0 |
| Profitability | |||||||||||
| EBITDA | (14.9) | 59.9 | (12.3) | (11.1) | 26.2 | 4.4 | (2.0) | (1.9) | (1.2) | 0.3 | 1.6 |
| EBIT | (56.6) | 27.6 | (26.7) | (38.9) | 13.1 | 1.1 | (2.0) | (1.9) | (1.3) | 0.2 | (0.1) |
| Income Before Tax | (86.9) | 32.3 | (13.6) | (105.9) | 2.8 | 1.6 | (2.0) | (1.9) | (1.3) | 0.2 | (0.1) |
| Income Tax Expense | (2.0) | 4.0 | 0.3 | (0.6) | 3.9 | 0 | 0 | (0.5) | (0.3) | 0.1 | (0.0) |
| Net Income | (80.3) | 28.3 | (13.9) | (105.3) | (1.0) | (2.3) | (9.7) | (3.5) | (0.9) | 0.2 | (0.1) |
| Per Share Data | |||||||||||
| EPS (Basic) | -0.31 | 0.20 | -0.16 | -1.34 | -0.02 | 0.05 | -0.62 | -0.24 | -0.07 | 0.01 | -0.01 |
| EPS (Diluted) | -0.31 | 0.20 | -0.16 | -1.34 | -0.02 | -0.06 | -0.62 | -0.24 | -0.07 | 0.01 | -0.01 |
| Shares Outstanding | 2,578.8 | 140.3 | 87.5 | 78.6 | 55.4 | 30.6 | 15.2 | 14.4 | 14.6 | 14.6 | 14.6 |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | ||||||||||
| Cash & Cash Equivalents | 122.2 | 95.2 | 18.2 | 32.7 | 42.4 | 0.4 | 0.0 | 2.3 | 5.5 | 7.4 |
| Short-Term Investments | 415.7 | 3.0 | 46.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 34.0 | 27.1 | 13.9 | 0.7 | 0 | 0 | 0 | 0.1 | 0.3 | 0.0 |
| Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 9.0 | 166.3 | 2.2 | 29.2 | 54.2 | 8.3 | 0.5 | 0 | 0 | 0 |
| Total Current Assets | 591.6 | 296.9 | 82.3 | 64.4 | 96.6 | 8.7 | 0.6 | 5.7 | 10.1 | 7.9 |
| Non-Current Assets | ||||||||||
| Property, Plant & Equipment | 437.7 | 161.3 | 91.9 | 23.1 | 75.6 | 29.8 | 0.1 | 0.7 | 0.1 | 0.1 |
| Goodwill | 20.1 | 19.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 12.8 | 13.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 78.8 | 37.6 | 4.8 | 1.8 | 1 | 0 | 0 | 0.6 | 0 | 0.0 |
| Other Non-Current Assets | 30.8 | 10.0 | 10.3 | 11.1 | 6.7 | 1.3 | 3.8 | 5.3 | 2.5 | 1.1 |
| Total Non-Current Assets | 582.9 | 241.4 | 107.0 | 36.0 | 83.4 | 31.2 | 4.0 | 6.8 | 2.9 | 1.2 |
| Total Assets | 1,174.4 | 538.2 | 189.3 | 100.4 | 179.9 | 39.9 | 4.5 | 12.5 | 12.9 | 9.1 |
| Current Liabilities | ||||||||||
| Account Payables | 8.9 | 3.4 | 2.3 | 3.6 | 2.6 | 1.4 | 0 | 0 | 0 | 0.2 |
| Short-Term Debt | 18.5 | 0 | 1.9 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 8.0 | 30.7 | 13.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 |
| Other Current Liabilities | 56.1 | 0 | 9.8 | 3.8 | 1.9 | 0.2 | 0.0 | 0 | 0 | 0.0 |
| Total Current Liabilities | 92.9 | 55.0 | 27.1 | 7.4 | 5.0 | 1.9 | 0.4 | 0.4 | 0.5 | 0.3 |
| Non-Current Liabilities | ||||||||||
| Long-Term Debt | 110.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 6.5 | 6.4 | 0.1 | 0 | 0.5 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 22.5 | 4.0 | 5.1 | 3.0 | 2.8 | 0 | 0 | 0 | 0 | 0 |
| Total Non-Current Liabilities | 216.2 | 19.7 | 9.5 | 3.0 | 3.2 | 0 | 0 | 0 | 0 | 0.2 |
| Total Liabilities | 309.2 | 74.8 | 36.6 | 10.5 | 8.3 | 1.9 | 0.4 | 0.4 | 0.5 | 0.3 |
| Stockholders' Equity | ||||||||||
| Common Stock | 3.2 | 1.8 | 1.1 | 0.8 | 0.7 | 0.5 | 0.2 | 0.1 | 0.1 | 0.0 |
| Retained Earnings | (178.5) | (98.2) | (146.9) | (131.4) | (19.9) | (15.7) | (13.8) | (4.3) | (0.9) | 0.0 |
| Accumulated Other Comprehensive Income | 1.3 | (1.6) | 0 | 0 | 0 | 0 | (0.1) | (0.0) | 0.3 | (0.2) |
| Total Stockholders' Equity | 724.0 | 463.5 | 152.7 | 89.9 | 171.6 | 38.0 | 3.8 | 11.6 | 11.8 | 7.9 |
| Total Liabilities & Equity | 1,174.4 | 538.2 | 189.3 | 100.4 | 179.9 | 39.9 | 4.5 | 12.5 | 12.9 | 9.1 |
| Debt Metrics | ||||||||||
| Total Debt | 134.2 | 13.8 | 6.2 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 |
| Net Debt | 12.0 | (81.4) | (12.0) | (32.7) | (42.4) | (0.1) | (0.0) | (2.3) | (5.5) | (7.4) |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Net Income | (84,929.7) | 28.3 | (13.9) | (105.3) | 4.9 | 1.9 | (2.0) | (3.5) | (1.0) | 0.2 |
| Depreciation & Amortization | 36,817.3 | 32.3 | 14.4 | 27.8 | 13.1 | 3.3 | 0 | 0.1 | 0.1 | 0.0 |
| Stock-Based Compensation | 24,577.6 | 9.9 | 9.1 | 2.3 | 21.9 | 0.5 | 1.8 | 0.8 | 0.5 | 0 |
| Change in Working Capital | (260.4) | 32.8 | 48.2 | 32.4 | (76.3) | (9.1) | 0.1 | (1.8) | (1.2) | (1.3) |
| Other Non-Cash Items | (262,570.0) | (116.3) | (56.8) | 34.7 | 12.8 | 0.5 | (1.2) | 0.8 | 0.0 | 0 |
| Operating Cash Flow | (288,924.4) | (13.0) | 1.1 | (8.5) | (23.3) | (3.4) | (1.3) | (5.1) | (1.9) | (1.1) |
| Investing Activities | ||||||||||
| Capital Expenditure | (285,928.4) | (94.0) | (66.7) | (19.3) | (46.8) | (4.5) | (0.1) | (3.3) | (0.0) | (0.1) |
| Acquisitions | (1,594.2) | (38.8) | 0 | (0.1) | 0 | 0.0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | (2.2) | (2) | 0 | (2.5) | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 7,938.8 | 0 | 0.1 | 1.7 | 0 | 2.4 | 0 | 0 | 0 | 0 |
| Other Investing Activities | (7,834.2) | (16.2) | (0.4) | 1.1 | 5.9 | 2.5 | (0.8) | (2.6) | 0.0 | 0 |
| Investing Cash Flow | (287,418.0) | (149.0) | (69.2) | (18.6) | (40.9) | (2.0) | (0.9) | (3.3) | (0.0) | (0.1) |
| Financing Activities | ||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 1.3 | 0.0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | (0.8) | (0.8) | (1.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | 598,482.6 | 0.8 | 0.0 | (2.3) | (4.3) | 0 | 0 | 0 | (0.4) | 8.0 |
| Financing Cash Flow | 599,081.8 | 242.9 | 52.2 | 18.7 | 106.2 | 5.3 | 0 | 5.9 | (0.4) | 8.0 |
| Cash Position | ||||||||||
| Net Change in Cash | 23,279.0 | 80.8 | (15.8) | (8.4) | 42.0 | (0.2) | (2.3) | (2.5) | (1.9) | 6.7 |
| Cash at Beginning | 98,934.1 | 18.2 | 34.0 | 42.4 | 0.4 | 0.6 | 2.9 | 5.5 | 7.4 | 0.7 |
| Cash at End | 122,213.1 | 98.9 | 18.2 | 34.0 | 42.4 | 0.4 | 0.6 | 2.9 | 5.5 | 7.4 |
| Free Cash Flow | (574,852.8) | (107.0) | (65.6) | (27.8) | (70.1) | (7.9) | (1.5) | (8.4) | (2.0) | (1.2) |
| Key Metrics | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | |||||||||||
| Revenue | 113.6 | 163.8 | 44.9 | 32.3 | 96.1 | 21.1 | 0 | 7.9 | 7.0 | 3.7 | 0 |
| Gross Profit | 24.4 | 101.4 | 15.4 | 11.9 | 65.3 | 7.0 | 0 | 0 | 6.6 | 3.7 | 0 |
| Operating Income | (56.6) | 27.6 | (16.6) | (107.2) | 5.9 | 1.6 | (2.0) | (1.9) | (1.4) | 0.2 | (0.1) |
| Net Income | (80.3) | 28.3 | (13.9) | (105.3) | (1.0) | (2.3) | (9.7) | (3.5) | (0.9) | 0.2 | (0.1) |
| EPS (Diluted) | -0.31 | 0.20 | -0.16 | -1.34 | -0.02 | -0.06 | -0.62 | -0.24 | -0.07 | 0.01 | -0.01 |
| Balance Sheet | |||||||||||
| Cash & Equivalents | 122.2 | 95.2 | 18.2 | 32.7 | 42.4 | 0.4 | 0.0 | 2.3 | 5.5 | 7.4 | |
| Total Assets | 1,174.4 | 538.2 | 189.3 | 100.4 | 179.9 | 39.9 | 4.5 | 12.5 | 12.9 | 9.1 | |
| Total Debt | 134.2 | 13.8 | 6.2 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | |
| Stockholders' Equity | 724.0 | 463.5 | 152.7 | 89.9 | 171.6 | 38.0 | 3.8 | 11.6 | 11.8 | 7.9 | |
| Cash Flow | |||||||||||
| Operating Cash Flow | (288,924.4) | (13.0) | 1.1 | (8.5) | (23.3) | (3.4) | (1.3) | (5.1) | (1.9) | (1.1) | |
| Capital Expenditure | (285,928.4) | (94.0) | (66.7) | (19.3) | (46.8) | (4.5) | (0.1) | (3.3) | (0.0) | (0.1) | |
| Free Cash Flow | (574,852.8) | (107.0) | (65.6) | (27.8) | (70.1) | (7.9) | (1.5) | (8.4) | (2.0) | (1.2) | |