AVB - AvalonBay Communities, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$198.83
DETAILS
HIGH:
$210.00
LOW:
$188.00
MEDIAN:
$199.00
CONSENSUS:
$198.83
UPSIDE:
8.02%
AlphaVal
Deterministic, archetype-aware fair value
Real Estate Investment Trust
85% confidence
Primary model: P/FFO × Residential REIT Multiple
Adjust Assumptions
19.0x
$
Key Value Driver
FFO/share ($13.77) × residential P/FFO multiple
Implied Market Multiple
13.4x
Plain-Language Summary
At $13.77 FFO/share with a 19x residential REIT multiple, the base-case value is $219.82 per share. Dividend yield: 3.8%. DDM cross-check: $122.40.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (42 analysts)
$198.83
Analyst Range
$188.00 – $210.00
Divergence from AlphaVal
11%
Warnings
Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend-based valuation: $122.40 (44% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Key Risks
- P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
- Interest rate sensitivity: REIT multiples compress when rates rise
- FFO approximation (NI + D&A) may include gains on property sales — verify