AvalonBay Communities, Inc. logo AVB - AvalonBay Communities, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 17
HOLD 24
SELL 1
STRONG
SELL
0
| PRICE TARGET: $198.83 DETAILS
HIGH: $210.00
LOW: $188.00
MEDIAN: $199.00
CONSENSUS: $198.83
UPSIDE: 4.86%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Real Estate Investment Trust 85% confidence

Primary model: P/FFO × Residential REIT Multiple

Valuation Signal Fair Value Mild
Trading 11.5% below fair value
Current Price $189.61
Bear Case $180.65 4.7% downside ($180.65 - $189.61) / $189.61 = -4.7% $13.84 FFO × 16x
Fair Value $214.19 13.0% upside ($214.19 - $189.61) / $189.61 = 13.0% $13.84 FFO × 19x
Bull Case $247.73 30.7% upside ($247.73 - $189.61) / $189.61 = 30.7% $13.84 FFO × 22x

Adjust Assumptions

19.0x
13.84$

Key Value Driver

FFO/share ($13.84) × residential P/FFO multiple

Implied Market Multiple 13.7x

Plain-Language Summary

Our base-case estimate uses P/FFO × Residential REIT Multiple. We then blend that result with the average analyst price target of $198.83 from 42 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $214.19 per share.

Warnings

Standard profit figures are misleading for real estate companies — large non-cash accounting charges make profits look artificially low. Dividend yield and funds from operations are better measures.
Dividend-based valuation: $122.40 (45% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • P/E and EV/EBITDA are structurally wrong for REITs — use P/FFO and NAV
  • Interest rate sensitivity: REIT multiples compress when rates rise
  • FFO approximation (NI + D&A) may include gains on property sales — verify