American International Group, Inc. logo AIG - American International Group, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY 0
BUY 15
HOLD 25
SELL 1
STRONG
SELL 0
| PRICE TARGET: $85.71 DETAILS
HIGH: $95.00
LOW: $80.00
MEDIAN: $83.00
CONSENSUS: $85.71
UPSIDE: 11.24%
Annual Quarterly
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Revenue
Revenue 26,774 27,270 27,959 29,975 51,985 43,839 49,792 47,481 49,930 52,754 58,925 64,608 69,871 71,419 65,417 77,526 75,352 6,896 110,064 113,387 108,905 97,666 79,421 66,460 61,766 56,338 45,501 32,968 29,640 25,812 13,019.5 11,774.4 18,676.1
Cost of Revenue 17,533 17,992 23,588 22,715 31,879 0 0 0 0 0 0 0 0 0 51,899 0 65,879 0 0 91,700 93,692 82,821 67,514 58,478 0 46,000 35,502 26,614 24,351 0 25,220.3 21,704.5 8,498.9
Gross Profit 9,241 9,278 4,371 7,260 20,106 43,839 49,792 47,481 49,930 52,754 58,925 64,608 69,871 71,419 13,518 77,526 9,473 6,896 110,064 21,687 15,213 14,845 11,907 7,982 61,766 10,338 9,999 6,354 5,289 25,812 (12,200.8) (9,930.1) 10,177.2
Operating Expenses
R&D Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SG&A Expenses 5,053 5,529 5,399 6,159 8,728 8,396 8,537 9,302 9,107 10,989 12,686 14,723 18,113 17,151 5,401 4,050 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Expenses 309 (117) (3,891) (2,666) (1,969) 42,736 35,968 37,922 39,357 41,839 42,958 39,384 42,390 51,377 9,018 55,540 23,780 113,424 101,121 0 0 0 0 0 53,627 315 600 77 (21) 21,756 (15,666.6) (12,882.0) 0
Operating Expenses 5,362 5,412 1,508 3,493 6,759 51,132 44,505 47,224 48,464 52,828 55,644 54,107 60,503 68,528 14,419 59,590 23,780 113,424 101,121 0 0 0 0 0 53,627 315 600 77 (21) 21,756 (15,666.6) (12,882.0) 0
Operating Income
Operating Income 3,879 3,866 2,863 3,767 13,347 (7,293) 5,287 257 1,466 (74) 3,281 10,501 9,368 2,891 (901) 17,936 (14,307) (106,528) 8,943 21,687 15,213 14,845 11,907 7,982 8,139 10,023 9,399 6,277 5,310 4,056 3,465.9 2,952.0 10,177.2
Interest Expense 396 462 516 603 1,305 1,457 1,417 1,309 1,168 1,260 1,281 1,718 2,142 2,319 2,444 7,981 14,238 17,007 4,751 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 192 261 321 291 1,740 1,989 2,030 1,883 1,661 0 0 0 0 0 0 0 0 0 0 1,253 1,177 1,096 1,047 1,034 1,141 889 1,009 820 766 678 0 0 0
Profitability
EBITDA 7,730 7,929 7,224 8,236 19,194 (3,173) 10,293 5,619 5,340 4,016 7,910 14,949 14,081 10,240 8,915 29,256 12,005 (91,083) 12,856 24,061 17,413 16,880 13,768 9,668 9,576 11,266 10,529 7,229 6,195 4,862 4,200.5 3,533.9 10,649.4
EBIT 4,275 4,332 3,383 4,375 14,652 (7,293) 5,287 257 1,466 (74) 3,281 10,501 9,368 2,891 1,543 17,936 (69) (106,528) 8,943 21,687 15,213 14,845 11,907 7,982 8,139 10,023 9,399 6,277 5,310 4,056 3,465.9 2,952.0 10,177.2
Income Before Tax 3,879 3,870 2,867 3,772 13,347 (7,293) 5,287 257 1,466 (74) 3,281 10,501 9,368 2,891 (901) 17,936 (14,307) (106,528) 8,943 21,687 15,213 14,845 11,907 7,982 8,139 10,023 9,399 6,277 5,310 4,056 3,465.9 2,952.0 2,601.1
Income Tax Expense 782 1,170 126 882 2,441 (1,460) 1,166 154 7,526 185 1,059 2,927 360 (808) (19,764) 5,859 (1,489) (8,894) 1,455 6,537 4,258 4,407 3,556 1,956 2,339 2,971 2,833 1,785 1,525 1,116 955.5 776.5 683
Net Income 3,096 (1,404) 3,643 10,227 10,367 (5,944) 3,348 (6) (6,084) (849) 2,196 7,529 9,085 3,438 20,622 7,786 (10,949) (99,289) 6,200 14,048 10,477 9,983 8,099 5,866 5,499 6,639 6,186 4,282 3,711 2,897 2,510.4 2,175.5 1,938.8
Per Share Data
EPS (Basic) 5.48 3.38 5.02 13.10 12.10 -6.84 3.79 -0.01 -6.54 -0.78 1.69 5.27 6.16 2.04 11.01 57.00 -80.91 -753.82 48.00 107.80 80.60 75.40 62.00 44.00 41.00 51.00 47.40 37.40 32.67 29.12 25.13 21.71 19.60
EPS (Diluted) 5.43 3.35 4.98 12.94 11.95 -6.84 3.74 -0.01 -6.54 -0.78 1.65 5.20 6.13 2.04 11.01 56.98 -80.91 -753.82 47.80 107.20 79.80 74.60 61.40 43.40 40.40 50.40 46.80 36.60 32.00 29.01 25.13 21.71 19.40
Shares Outstanding 565.1 606.2 719.5 778.6 854.3 869.3 876.8 898.4 930.6 1,091.1 1,299.8 1,428.0 1,474.2 1,687.2 1,799.4 136.6 135.3 131.7 129.2 130.4 129.8 130.3 130.5 133.3 131.1 130.3 130.6 113.9 113.1 99.4 100.0 100.2 98.9
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2009 2008 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Current Assets
Cash & Cash Equivalents 1,274 1,302 1,540 2,043 2,198 2,827 2,856 2,873 2,362 1,868 4,400 8,642 2,009 19 1,165 698 256 132 303 86.9 58.7 88.4 76.2 0
Short-Term Investments 37,134 78,413 78,107 238,532 290,559 289,699 264,316 239,065 249,378 253,839 47,263 46,666 391,726 333,885 266,065 224,743 174,934 96,989 83,730 3,332.5 2,008.1 2,272.5 2,467.5 0
Net Receivables 49,128 49,107 49,679 85,341 88,932 11,333 10,274 11,011 10,248 10,465 16,549 21,088 39,334 30,689 28,945 26,367 23,963 12,236 11,679 10,283 9,617.1 9,410.2 8,802.2 8,364.1
Inventory 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Assets 71 70 32 33 32 (303,859) (277,446) (252,949) (261,988) (266,172) (68,212) (76,396) (433,069) (365,496) (296,175) (251,808) (199,419) (109,357) (95,712) (13,702.5) (11,683.9) (11,771.1) (11,345.9) (8,364.1)
Total Current Assets 87,607 128,892 129,358 325,949 381,721 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Non-Current Assets
Property, Plant & Equipment 0 0 0 0 0 0 0 0 0 0 0 0 32,130 30,343 26,867 22,710 19,325 17,334 16,330 2,342.2 2,122.8 1,822.1 1,865.2 10,171.1
Goodwill 3,435 3,373 3,751 3,927 4,056 4,074 4,038 4,082 1,594 1,528 6,195 6,952 8,601 7,633 6,079 6,102 0 0 0 0 0 0 0 0
Intangible Assets 2,106 2,065 2,117 12,857 10,514 0 0 0 0 0 0 0 0 0 6,079 0 0 0 0 0 0 0 0 0
Long-Term Investments 55,810 15,145 12,137 70,618 68,733 296,046 271,839 251,733 264,447 270,397 461,897 466,282 438,384 359,903 284,619 246,391 210,053 127,349 115,976 60,246.5 56,699.0 50,542.4 42,997.5 0
Other Non-Current Assets 7,200 6,891 385,757 94,073 119,374 (300,120) (275,877) (255,815) (266,041) (271,925) (472,234) (478,800) (479,070) (397,910) (317,565) (275,203) (229,378) (144,683) (132,306) (77,026.8) (58,821.8) (52,364.5) (44,862.7) (10,171.1)
Total Non-Current Assets 73,647 32,430 409,948 196,279 214,391 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Assets 161,254 161,322 539,306 522,228 596,112 586,481 525,064 491,984 498,301 498,264 847,585 860,418 798,660 674,153 561,229 493,061 306,577 268,238 194,398 163,970.7 148,431.0 134,136.4 114,346.1 101,014.8
Current Liabilities
Account Payables 5,448 6,052 6,219 0 0 0 0 0 0 0 4,393 2,133 3,661 2,915 3,273 3,207 2,794 2,254 2,283 1,702.6 1,832.6 1,886.4 1,462.5 0
Short-Term Debt 0 0 250 1,500 0 0 0 0 0 0 4,739 613 9,693 5,938 9,112 11,892 13,047 4,404 4,636 3,375.2 4,498.0 3,166.6 3,789.6 0
Deferred Revenue 17,991 17,232 17,375 18,338 19,313 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 73,961 72,599 73,352 79,903 79,026 (43,060) 0 0 0 0 (14,082) (11,850) (69,914) (44,047) (41,161) (28,959) (19,062) (7,547) (8,390) (6,133.9) (7,119.3) (5,930.3) (5,705.7) 0
Total Current Liabilities 102,655 101,038 102,421 99,741 98,339 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Non-Current Liabilities
Long-Term Debt 9,191 8,922 10,606 25,679 30,163 37,534 35,350 34,540 31,640 30,912 136,733 192,590 85,717 72,589 62,773 53,839 41,276 28,580 27,274 21,885.7 19,022.5 14,824.1 13,729.9 15,689.1
Deferred Tax Liabilities 0 426 347 0 0 0 0 0 0 0 0 0 7,042 0 0 0 1,873 0 0 0 0 0 33.0 0
Other Non-Current Liabilities 8,246 8,386 374,631 353,354 398,698 (37,534) (35,350) (34,540) (31,640) (30,912) (136,733) (192,590) (92,759) (72,589) (62,773) (53,839) (43,149) (28,580) (27,274) (21,885.7) (19,022.5) (14,824.1) (13,762.9) (15,689.1)
Total Non-Current Liabilities 17,437 17,734 385,584 379,033 428,861 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 120,092 118,772 488,005 478,774 527,200 519,282 457,637 434,675 432,593 421,406 748,550 797,692 722,263 603,931 499,973 438,709 375,818 234,037 202,658 139,569.9 125,986.8 113,909.3 97,724.5 85,590.6
Stockholders' Equity
Common Stock 4,766 4,766 4,766 4,766 4,766 4,766 4,766 4,766 4,766 4,766 354 7,370 6,878 6,878 6,878 6,876 6,189 4,152 3,284 1,897.8 1,265.2 1,265.2 843.5 0
Retained Earnings 37,186 35,079 37,516 34,893 23,785 15,504 23,084 20,884 21,457 28,711 (11,491) (12,368) 64,393 60,960 52,270 47,218 34,304 31,040 27,110 22,921.0 20,420.9 17,697.7 15,340.9 13,301.5
Accumulated Other Comprehensive Income (4,987) (7,099) (14,037) (22,616) 6,687 13,511 4,982 (1,413) 5,465 3,230 5,693 (6,328) 9,593 4,244 691 (1,725) (2,136) (2,103) (10) (1,178) 885.1 939.0 (103.5) (348.2)
Total Stockholders' Equity 41,139 42,521 45,351 40,970 65,956 66,362 65,675 56,361 65,171 76,300 69,824 52,710 80,607 70,030 58,303 52,150 47,439 33,306 30,123 24,001.1 22,044.2 19,827.1 16,421.7 15,224.2
Total Liabilities & Equity 161,254 161,322 539,306 522,228 596,112 586,481 525,064 491,984 498,301 498,264 847,585 860,418 798,660 674,153 561,229 492,982 306,577 268,238 194,398 163,970.7 148,431.0 134,136.4 114,346.1 101,014.8
Debt Metrics
Total Debt 9,191 8,922 10,856 27,179 30,163 37,534 35,350 34,540 31,640 30,912 141,472 193,203 95,410 78,527 71,885 65,731 54,323 32,984 31,910 25,260.9 23,520.5 17,990.7 17,519.5 15,689.1
Net Debt 7,917 7,620 9,316 25,136 27,965 34,707 32,494 31,667 29,278 29,044 137,072 184,561 93,401 77,605 70,720 65,033 53,801 32,852 31,607 25,174.0 23,461.8 17,902.3 17,443.2 15,689.1
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Operating Activities
Net Income 3,097 2,700 3,878 11,274 10,906 (5,833) 4,121 103 (6,084) (259) 10,477 9,875 8,108 5,866 5,363 6,639 6,186 4,282 3,711 2,897 2,510.4 2,175.5 1,918.1
Depreciation & Amortization 3,455 3,597 4,214 4,409 4,542 4,120 5,006 5,362 3,874 4,090 2,200 2,035 1,861 2,088 1,437 1,243 1,130 952 885 806 734.6 581.9 472.2
Stock-Based Compensation 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Change in Working Capital (3,757) (2,357) (3,548) (12,368) (2,220) (4,216) (9,432) (6,528) (6,258) (1,459) 13,581 19,665 23,339 23,742 1,549 1,377 5,640 2,642 55 6,159 4,362.3 2,654.2 (215.1)
Other Non-Cash Items 519 (667) 1,699 819 (7,005) 6,967 (1,502) 669 650 1,130 (1,120) (859) (67) (13,488) 452 (178) (313) (437) (1,218) (287) (398.9) (22.8) 4,292.3
Operating Cash Flow 3,314 3,273 6,243 4,134 6,223 1,038 (1,807) (394) (7,818) 3,502 25,138 30,716 33,241 18,208 8,801 9,081 12,643 7,439 3,433 9,575 7,208.4 5,388.8 6,467.5
Investing Activities
Capital Expenditure 0 0 0 0 0 0 0 0 0 0 (6,193) (4,860) (5,460) (6,226) (4,415) (3,432) (3,365) (3,160) (3,435) (3,254) (3,619.9) (3,196.6) (2,800.2)
Acquisitions 0 0 3,315 0 4,683 2,173 2 (5,707) 792 2,809 (50) 1 (1,836) (479) (924) 62 15 (516) (40) (39) (53.6) (79.6) 0
Purchases of Investments 0 (25,352) (30,211) (44,945) (79,406) (67,348) (63,027) (48,266) (53,877) (62,423) (200,046) (201,971) (188,713) (156,790) (157,211) (79,575) (89,968) (60,239) (49,685) (33,523) (28,317.9) (27,567.6) (17,972.3)
Sales/Maturities of Investments 8,905 30,137 44,565 46,691 73,184 57,152 59,736 59,564 72,896 68,463 166,782 135,973 138,204 128,232 133,400 64,306 68,071 48,246 44,315 21,595 17,318.7 20,191.2 13,118.1
Other Investing Activities (5,715) (3,113) (24,690) (5,372) (1,741) 1,821 (2,186) (5,814) (5,770) (5,597) (17,814) (26,258) (9,099) (11,699) (2,148) (2,189) (1,308) (538) 1,443 766 3,453.7 1,513.3 (344.6)
Investing Cash Flow 3,190 1,672 (7,021) (3,626) (3,280) (6,202) (5,475) (223) 14,041 3,252 (57,321) (97,115) (66,904) (46,962) (31,298) (20,828) (26,555) (16,207) (7,402) (14,455) (11,219.0) (9,139.3) (7,999)
Financing Activities
Net Debt Issuance 140 (1,387) (1,953) (796) (4,196) 1,618 679 1,062 (342) 1,872 11,142 12,919 6,083 (2,421) 8,594 3,664 2,974 4,197 13 4,706 876.6 1,921.7 523.6
Stock Repurchased (5,836) (7,137) (2,961) (5,200) (2,592) (500) 0 (1,739) (6,275) (11,460) (176) (1,283) 0 (784) (2,290) (1,402) (700) (81) (645) (494) (17.6) (178.7) (13.1)
Dividends Paid (976) (1,024) (1,026) (1,011) (1,112) (1,132) (1,136) (1,138) (1,172) (1,372) (1,421) (730) (584) (467) (743) (776) (709) (324) (267) (174) (153.6) (136.1) (123.9)
Other Financing Activities 129 4,485 6,722 6,405 4,221 5,072 7,230 3,064 2,092 4,127 23,472 55,430 28,075 32,806 17,312 9,471 11,691 5,152 4,282 790.1 3,099.7 2,047.6 1,204
Financing Cash Flow (6,543) (5,063) 782 (602) (3,679) 5,058 7,258 1,249 (5,697) (6,833) 32,999 66,494 33,070 29,252 23,112 11,843 13,694 8,984 3,997 4,851 4,022.7 3,669.3 1,552.4
Cash Position
Net Change in Cash (27) (201) (643) (211) (803) (57) (71) 621 630 (131) (112) 1,087 (243) 467 176 96 (218) 216 28 (29) 12.1 (81.2) (136.6)
Cash at Beginning 1,372 1,573 2,216 2,427 3,230 3,287 3,358 2,737 2,107 2,238 2,009 922 1,165 698 522 426 644 87 59 88 76.2 157.5 136.6
Cash at End 1,345 1,372 1,573 2,216 2,427 3,230 3,287 3,358 2,737 2,107 1,897 2,009 922 1,165 698 522 426 303 87 59 88.4 76.2 0
Free Cash Flow 3,314 3,273 6,243 4,134 6,223 1,038 (1,807) (394) (7,818) 3,502 18,945 25,856 27,781 11,982 4,386 5,649 9,278 4,279 (2) 6,321 3,588.5 2,192.2 3,667.3
Key Metrics 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993
Income Statement
Revenue 26,774 27,270 27,959 29,975 51,985 43,839 49,792 47,481 49,930 52,754 58,925 64,608 69,871 71,419 65,417 77,526 75,352 6,896 110,064 113,387 108,905 97,666 79,421 66,460 61,766 56,338 45,501 32,968 29,640 25,812 13,019.5 11,774.4 18,676.1
Gross Profit 9,241 9,278 4,371 7,260 20,106 43,839 49,792 47,481 49,930 52,754 58,925 64,608 69,871 71,419 13,518 77,526 9,473 6,896 110,064 21,687 15,213 14,845 11,907 7,982 61,766 10,338 9,999 6,354 5,289 25,812 (12,200.8) (9,930.1) 10,177.2
Operating Income 3,879 3,866 2,863 3,767 13,347 (7,293) 5,287 257 1,466 (74) 3,281 10,501 9,368 2,891 (901) 17,936 (14,307) (106,528) 8,943 21,687 15,213 14,845 11,907 7,982 8,139 10,023 9,399 6,277 5,310 4,056 3,465.9 2,952.0 10,177.2
Net Income 3,096 (1,404) 3,643 10,227 10,367 (5,944) 3,348 (6) (6,084) (849) 2,196 7,529 9,085 3,438 20,622 7,786 (10,949) (99,289) 6,200 14,048 10,477 9,983 8,099 5,866 5,499 6,639 6,186 4,282 3,711 2,897 2,510.4 2,175.5 1,938.8
EPS (Diluted) 5.43 3.35 4.98 12.94 11.95 -6.84 3.74 -0.01 -6.54 -0.78 1.65 5.20 6.13 2.04 11.01 56.98 -80.91 -753.82 47.80 107.20 79.80 74.60 61.40 43.40 40.40 50.40 46.80 36.60 32.00 29.01 25.13 21.71 19.40
Balance Sheet
Cash & Equivalents 1,274 1,302 1,540 2,043 2,198 2,827 2,856 2,873 2,362 1,868 4,400 8,642 2,009 19 1,165 698 256 132 303 86.9 58.7 88.4 76.2 0
Total Assets 161,254 161,322 539,306 522,228 596,112 586,481 525,064 491,984 498,301 498,264 847,585 860,418 798,660 674,153 561,229 493,061 306,577 268,238 194,398 163,970.7 148,431.0 134,136.4 114,346.1 101,014.8
Total Debt 9,191 8,922 10,856 27,179 30,163 37,534 35,350 34,540 31,640 30,912 141,472 193,203 95,410 78,527 71,885 65,731 54,323 32,984 31,910 25,260.9 23,520.5 17,990.7 17,519.5 15,689.1
Stockholders' Equity 41,139 42,521 45,351 40,970 65,956 66,362 65,675 56,361 65,171 76,300 69,824 52,710 80,607 70,030 58,303 52,150 47,439 33,306 30,123 24,001.1 22,044.2 19,827.1 16,421.7 15,224.2
Cash Flow
Operating Cash Flow 3,314 3,273 6,243 4,134 6,223 1,038 (1,807) (394) (7,818) 3,502 25,138 30,716 33,241 18,208 8,801 9,081 12,643 7,439 3,433 9,575 7,208.4 5,388.8 6,467.5
Capital Expenditure 0 0 0 0 0 0 0 0 0 0 (6,193) (4,860) (5,460) (6,226) (4,415) (3,432) (3,365) (3,160) (3,435) (3,254) (3,619.9) (3,196.6) (2,800.2)
Free Cash Flow 3,314 3,273 6,243 4,134 6,223 1,038 (1,807) (394) (7,818) 3,502 18,945 25,856 27,781 11,982 4,386 5,649 9,278 4,279 (2) 6,321 3,588.5 2,192.2 3,667.3