AbbVie Inc. logo ABBV - AbbVie Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY 0
BUY 28
HOLD 12
SELL 1
STRONG
SELL 0
| PRICE TARGET: $256.92 DETAILS
HIGH: $298.00
LOW: $223.00
MEDIAN: $259.00
CONSENSUS: $256.92
UPSIDE: 18.60%
Annual Quarterly
Metric 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2 2016 Q1 2015 Q4 2015 Q3 2015 Q2 2015 Q1 2014 Q4 2014 Q3 2014 Q2 2014 Q1 2013 Q4 2013 Q3 2013 Q2 2013 Q1 2012 Q4 2012 Q3 2012 Q2 2012 Q1 2011 Q4 2011 Q3 2011 Q2 2011 Q1
Revenue
Revenue 15,002 16,618 15,776 15,423 13,343 15,102 14,460 14,462 12,310 14,301 13,927 13,865 12,225 15,121 14,812 14,583 13,538 14,886 14,342 13,959 13,010 13,858 12,902 10,425 8,619 8,704 8,479 8,255 7,828 8,305 8,236 8,278 7,934 7,739 6,995 6,944 6,538 6,796 6,432 6,452 5,958 6,400 5,944 5,475 5,040 5,452 5,019 4,926 4,563 5,111 4,658 4,692 4,329 5,205.8 4,508 4,493 4,173 4,864.1 4,408.7 4,274.4 3,896.8
Cost of Revenue 4,218 4,552 5,304 4,346 4,002 4,396 4,212 4,202 4,094 5,704 6,485 4,240 3,986 4,170 5,022 4,170 4,052 4,320 4,390 4,523 4,213 4,684 5,050 3,711 1,942 2,006 1,920 1,819 1,694 2,022 1,835 1,934 1,927 2,280 1,616 1,528 1,616 1,555 1,504 1,405 1,369 1,475 1,167 916 942 1,119 1,094 1,113 1,100 1,282 1,092 1,054 1,153 1,265.3 1,014 1,073 1,156 1,176.1 1,148.7 1,107.3 1,207.3
Gross Profit 10,784 12,066 10,472 11,077 9,341 10,706 10,248 10,260 8,216 8,597 7,442 9,625 8,239 10,951 9,790 10,413 9,486 10,566 9,952 9,436 8,797 9,174 7,852 6,714 6,677 6,698 6,559 6,436 6,134 6,283 6,401 6,344 6,007 5,459 5,379 5,416 4,922 5,241 4,928 5,047 4,589 4,925 4,777 4,559 4,098 4,333 3,925 3,813 3,463 3,829 3,566 3,638 3,176 3,940.5 3,494 3,420 3,017 3,688 3,260 3,167.1 2,689.5
Operating Expenses
R&D Expenses 2,472 2,579 2,319 2,131 2,067 6,774 2,130 1,948 1,939 2,209 1,723 1,733 2,292 2,033 1,654 1,878 1,642 2,232 2,063 1,899 1,852 2,190 1,751 2,435 1,379 1,681 2,285 1,382 1,444 6,795 1,323 1,322 1,313 1,714 1,228 1,244 1,142 1,230 1,186 1,194 956 1,075 1,418 1,004 938 907 1,120 850 772 846 934 779 634 969.2 813 752 792 775.1 665.5 589.8 587.1
SG&A Expenses 3,578 3,895 3,569 3,253 3,293 3,855 4,205 3,377 3,315 3,193 3,372 3,268 3,039 3,417 3,304 5,412 3,127 3,260 3,083 3,164 2,842 3,231 2,846 3,527 1,695 1,951 1,657 1,654 1,680 1,929 1,919 1,760 1,791 1,951 1,457 1,509 1,373 1,653 1,381 1,466 1,355 1,737 1,474 1,703 1,473 3,341 1,595 1,448 1,340 1,448 1,261 1,406 1,237 1,410.4 1,085 1,246 1,247 1,134.0 2,540.9 1,041.0 1,177.9
Other Expenses 0 (217) 2,680 799 248 1,567 82 937 164 0 66 111 140 (1) 229 (172) 0 0 500 (68) 0 0 0 0 0 (890) 0 0 0 0 0 500 0 0 0 0 0 0 0 0 0 0 0 0 0 500 250 0 0 0 0 0 0 (260) 0 0 0 400 0 172.5 100
Operating Expenses 6,050 6,257 8,568 6,183 5,608 12,196 6,417 6,262 5,418 5,402 5,161 5,112 5,471 5,449 5,187 7,118 4,769 5,492 5,646 4,995 4,694 5,421 4,597 5,962 3,074 2,742 3,942 3,036 3,124 8,724 3,242 3,582 3,104 3,665 2,685 2,753 2,515 2,883 2,567 2,660 2,311 2,812 2,892 2,707 2,411 4,748 2,965 2,298 2,112 2,294 2,195 2,185 1,871 2,119.6 1,898 1,998 2,039 2,309.2 3,206.4 1,803.3 1,865.0
Operating Income
Operating Income 4,734 5,809 1,904 4,894 3,733 (1,490) 3,831 3,998 2,798 3,195 2,281 4,513 2,768 5,502 4,603 3,295 4,717 5,074 4,306 4,441 4,103 3,753 3,255 752 3,603 3,956 2,617 3,400 3,010 (2,441) 3,159 2,762 2,903 1,794 2,694 2,662 2,407 2,358 2,361 2,387 2,278 2,113 1,885 1,852 1,687 (415) 960 1,515 1,351 1,535 1,371 1,453 1,305 1,820.9 1,596 1,422 978 1,378.8 53.6 1,363.8 824.4
Interest Expense 717 714 739 740 700 702 720 726 660 564 555 552 553 566 560 556 548 580 596 615 632 629 630 632 563 559 480 358 387 380 339 320 309 299 293 284 273 316 271 245 215 208 207 172 132 139 148 73 70 74 75 79 72 0 10 0 0 0 0 0 0
Interest Income 72 59 72 62 73 92 129 220 207 186 157 98 99 90 63 24 9 9 11 9 10 11 10 18 135 104 60 49 62 61 37 48 58 47 41 31 26 26 21 20 15 9 10 8 6 10 20 4 5 6 6 4 6 0 11 2 1 0 0 0 0
Profitability
EBITDA 3,692 5,369 3,516 4,344 4,400 535 4,883 5,003 4,489 3,852 4,743 5,422 3,155 5,688 7,165 3,791 7,530 6,830 6,411 3,978 6,714 1,187 5,422 1,494 4,220 4,142 2,984 1,667 3,434 (1,551) 3,535 2,775 3,551 1,861 2,767 3,016 2,733 2,642 2,589 2,630 2,259 2,393 2,081 2,040 1,686 (705) 1,027 1,708 1,555 1,713 1,595 1,683 1,538 1,881.8 1,841 1,697 1,325 2,103.7 368.8 1,854.0 1,238.9
EBIT 1,756 3,382 1,453 2,294 2,361 (1,567) 2,804 2,872 2,415 1,776 2,508 3,162 1,028 3,531 4,960 1,739 5,477 4,851 4,284 1,778 4,499 (878) 3,130 (61) 3,661 3,633 2,481 1,165 2,931 (1,993) 3,100 2,332 3,106 1,492 2,388 2,637 2,359 2,314 2,285 2,341 1,991 2,132 1,854 1,850 1,528 (898) 835 1,506 1,356 1,513 1,361 1,447 1,311 1,572.9 1,614 1,402 1,006 1,778.8 53.6 1,536.3 924.4
Income Before Tax 1,039 2,668 714 1,554 1,661 (2,269) 2,084 2,146 1,755 1,212 1,953 2,610 475 2,965 4,400 1,183 4,929 4,271 3,688 1,163 3,867 (1,507) 2,500 (693) 3,098 3,074 2,001 807 2,544 (2,373) 2,761 2,012 2,797 1,193 2,095 2,353 2,086 1,998 2,014 2,096 1,776 1,924 1,647 1,678 1,396 (1,037) 687 1,433 1,286 1,439 1,286 1,368 1,239 1,712.9 1,604 1,402 1,006 1,357.9 71.6 1,380.7 858.3
Income Tax Expense 342 853 526 613 372 (2,246) 520 773 383 388 172 583 234 493 448 255 436 226 508 394 312 (1,545) 187 46 88 273 117 66 88 (547) 14 29 14 1,141 464 438 375 607 416 486 422 407 408 312 374 (227) 181 335 306 311 322 300 271 173.3 19 135 123 200.3 59.2 (159.3) 135.1
Net Income 699 1,816 186 938 1,286 (22) 1,561 1,370 1,369 822 1,778 2,024 239 2,473 3,949 924 4,490 4,044 3,179 766 3,553 36 2,308 (738) 3,010 2,801 1,884 741 2,456 (1,826) 2,747 1,983 2,783 52 1,631 1,915 1,711 1,391 1,598 1,610 1,354 1,517 1,239 1,366 1,022 (810) 506 1,098 980 1,128 964 1,068 968 1,539.6 1,585 1,267 883 1,157.6 12.3 1,540.0 723.2
Per Share Data
EPS (Basic) 0.39 1.02 0.10 0.53 0.72 -0.02 0.88 0.77 0.77 0.46 1.00 1.14 0.13 1.40 2.23 0.52 2.54 2.29 1.78 0.42 2.00 0.01 1.30 -0.45 2.02 1.89 1.27 0.49 1.65 -1.22 1.81 1.26 1.74 0.03 1.02 1.20 1.07 0.87 0.97 0.99 0.83 0.94 0.75 0.84 0.64 -0.51 0.32 0.69 0.61 0.71 0.60 0.67 0.61 0.97 1.00 0.78 0.55 0.73 0.01 0.97 0.45
EPS (Diluted) 0.39 1.02 0.10 0.53 0.72 -0.02 0.88 0.77 0.77 0.46 1.00 1.14 0.13 1.39 2.22 0.51 2.53 2.26 1.78 0.42 1.99 0.01 1.29 -0.45 2.02 1.88 1.26 0.49 1.65 -1.22 1.81 1.26 1.74 0.03 1.01 1.19 1.06 0.85 0.97 0.98 0.83 0.92 0.74 0.83 0.63 -0.51 0.31 0.68 0.61 0.70 0.60 0.66 0.60 0.96 1.00 0.78 0.54 0.73 0.01 0.97 0.45
Shares Outstanding 1,773.9 1,780.4 1,772 1,772 1,768 1,769 1,769 1,769 1,769 1,765.9 1,767 1,767 1,770 1,769.2 1,771 1,770 1,771 1,768.3 1,770 1,769 1,769 1,769 1,769 1,647 1,481 1,478.9 1,481 1,480 1,480 1,481.3 1,511 1,568 1,591 1,592.1 1,597 1,595 1,597 1,592.5 1,632 1,624 1,616 1,609.9 1,652 1,620 1,595 1,591.4 1,595 1,594 1,595 1,587.4 1,590 1,589 1,588 1,583.7 1,577.0 1,616 1,616 1,580 1,580 1,580 1,616
Metric 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2 2016 Q1 2015 Q4 2015 Q3 2015 Q2 2015 Q1 2014 Q4 2014 Q3 2014 Q2 2014 Q1 2013 Q4 2013 Q3 2013 Q2 2013 Q1 2012 Q4 2012 Q3 2012 Q2 2012 Q1 2011 Q4
Current Assets
Cash & Cash Equivalents 9,391 5,229 5,629 6,467 5,175 5,524 7,257 13,130 18,067 12,814 13,287 8,759 6,711 9,201 11,832 8,521 6,098 9,746 12,182 8,546 9,755 8,449 7,890 6,017 41,142 39,924 10,648 5,172 4,897 7,289 8,015 3,547 9,007 9,303 8,446 6,088 4,740 5,100 6,218 6,327 7,556 8,399 9,223 7,400 7,906 8,348 7,719 9,086 8,140 9,595 8,975 8,743 6,979 5,901 2,761.0 74.5 41.0 27
Short-Term Investments 0 28 42 0 1 31 28 27 2 2 3 7 11 28 47 1,440 1,474 84 67 54 22 30 60 23 0 0 0 244 331 772 770 196 467 486 1,108 1,117 1,508 1,323 1,732 1,675 1,044 8 26 879 18 26 9 1,160 960 300 621 11 500 2,075 1,824.6 0 2.0 626
Net Receivables 12,479 12,589 12,769 12,637 12,477 10,919 11,472 11,724 11,949 11,155 11,412 11,491 11,473 11,254 10,743 11,237 10,733 9,977 9,281 9,914 9,588 8,822 8,416 8,354 6,362 5,428 5,529 5,482 5,680 5,384 5,780 5,793 5,841 5,088 4,891 4,859 4,677 4,758 4,999 5,048 4,753 4,730 4,574 4,367 4,214 3,735 3,064 3,128 3,110 4,803 3,798 3,755 4,299 4,298 3,097.5 2,994.0 3,646.8 3,817
Inventory 5,049 4,951 4,938 4,960 4,526 4,181 4,450 4,218 4,245 4,099 3,981 4,055 3,833 3,579 3,172 3,396 3,483 3,128 3,094 3,386 3,272 3,310 3,474 4,059 1,844 1,813 1,929 1,895 1,702 1,605 1,786 1,580 1,738 1,605 1,785 1,582 1,427 1,444 1,630 1,756 1,789 1,719 1,841 1,623 1,022 1,124 1,008 1,048 1,104 1,150 1,172 1,085 1,037 1,091 958.9 862.8 915.8 872
Other Current Assets 6,610 6,265 5,161 5,197 5,496 4,927 4,578 4,717 4,608 4,932 4,541 4,540 4,460 4,401 0 0 139 226 140 116 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1,100 1,288 1,397 1,107 4,263 1,834 2,597 766 1,444 1,442 1,397 669 2,288.7 2,061.6 2,145.5 1,469
Total Current Assets 33,529 29,062 28,539 29,261 27,675 25,582 27,785 33,816 38,871 33,002 33,224 28,852 26,488 28,463 30,364 29,100 26,509 27,928 28,957 25,999 26,569 24,173 23,009 21,256 51,758 49,519 20,166 15,100 14,413 16,945 18,465 13,845 20,444 21,223 18,930 16,962 15,547 16,187 16,290 16,791 16,622 16,314 17,912 16,877 15,408 16,081 17,555 17,794 17,329 17,848 16,543 15,662 14,923 15,354 10,930.7 5,993.0 6,751.0 7,354
Non-Current Assets
Property, Plant & Equipment 5,687 6,365 5,483 5,283 5,237 5,134 5,141 5,023 4,980 4,989 4,934 4,943 4,931 4,935 4,893 4,958 5,075 5,110 5,130 5,161 5,193 5,248 4,986 4,908 2,961 2,962 2,894 2,879 2,860 2,883 2,950 2,787 2,828 2,803 2,697 2,657 2,612 2,604 2,638 2,618 2,597 2,565 2,546 2,517 2,431 2,485 2,432 2,387 2,333 2,298 2,244 2,213 2,200 2,247 2,138.9 2,092.0 2,168.6 2,144
Goodwill 35,570 35,640 35,626 35,638 35,285 34,956 35,295 33,386 33,426 32,293 32,091 32,224 32,220 32,156 31,726 32,028 32,298 32,379 32,296 32,398 32,349 33,124 42,801 42,669 15,561 15,604 15,537 15,642 15,606 15,663 15,718 15,692 15,880 15,785 15,748 15,652 15,490 15,416 15,657 15,507 13,274 13,168 13,243 13,209 5,534 5,862 6,002 6,244 6,271 6,277 6,199 6,120 6,060 6,130 6,092.2 5,973.6 6,164.1 6,100
Intangible Assets 50,873 52,641 54,315 57,031 58,489 60,068 66,646 60,243 62,225 55,610 58,603 62,862 64,848 67,439 68,725 71,823 73,986 75,951 77,456 79,340 81,293 82,876 74,643 76,463 18,203 18,649 19,036 20,459 20,846 21,233 26,625 26,903 27,230 27,559 28,167 28,366 28,629 28,897 29,113 29,450 19,512 19,709 19,822 19,937 1,478 1,513 1,540 1,695 1,802 1,890 1,993 2,101 2,153 2,323 2,431.1 2,540.3 2,744.5 2,910
Long-Term Investments 268 299 291 310 287 279 267 272 305 304 275 288 257 241 235 244 260 277 272 266 305 293 246 225 78 93 131 1,473 1,477 1,420 1,463 1,505 2,057 2,090 1,971 2,052 2,123 1,783 1,378 1,400 387 145 74 134 93 92 124 130 119 118 123 121 118 119 202.6 237.0 221.5 229
Other Non-Current Assets 10,536 9,953 9,644 9,659 9,192 9,142 8,288 9,197 9,067 8,513 7,094 6,198 5,800 5,571 5,382 5,033 5,083 4,884 4,747 4,808 4,792 4,851 3,936 4,009 2,638 2,288 1,677 1,589 1,567 1,208 943 909 903 1,326 1,327 1,305 1,263 1,212 1,550 1,445 1,328 1,149 1,235 1,181 1,755 1,480 801 795 803 767 1,150 1,693 1,715 835 0 0 0 (135.7)
Total Non-Current Assets 102,934 104,898 105,359 107,921 108,490 109,579 115,637 108,121 110,003 101,709 102,997 106,515 108,056 110,342 110,961 114,086 116,702 118,601 119,901 121,973 123,932 126,392 126,612 128,274 39,441 39,596 39,275 42,042 42,356 42,407 47,699 47,796 48,898 49,563 49,910 50,032 50,117 49,912 50,336 50,420 37,098 36,736 36,920 36,978 11,291 11,432 10,899 11,251 11,328 11,350 11,709 12,248 12,246 11,654 11,799.2 11,716.6 12,210.5 12,167
Total Assets 136,463 133,960 133,898 137,182 136,165 135,161 143,422 141,937 148,874 134,711 136,221 135,367 134,544 138,805 141,325 143,186 143,211 146,529 148,858 147,972 150,501 150,565 149,621 149,530 91,199 89,115 59,441 57,142 56,769 59,352 66,164 61,641 69,342 70,786 68,840 66,994 65,664 66,099 66,626 67,211 53,720 53,050 54,832 53,855 26,699 27,513 28,454 29,045 28,657 29,198 28,252 27,910 27,169 27,008 22,730.0 17,709.6 18,961.6 19,521
Current Liabilities
Account Payables 33,610 34,422 33,362 31,832 30,959 31,910 30,398 29,296 31,258 3,688 29,570 26,905 24,654 2,934 23,389 22,481 22,533 2,882 21,827 20,698 20,494 19,844 0 0 0 1,452 0 0 0 1,546 0 0 0 1,474 0 0 0 1,407 0 0 0 1,597 0 0 0 1,401 0 0 0 933 0 0 0 556 423.9 337.1 476.1 417
Short-Term Debt 8,326 8,555 5,772 7,522 5,362 6,804 12,570 12,586 10,196 7,191 5,115 5,203 2,801 4,302 9,207 11,930 9,952 12,673 6,672 7,901 11,347 8,677 4,777 5,371 3,762 3,753 5,276 5,641 2,078 5,308 4,021 6,530 6,381 6,415 3,821 3,420 425 402 26 517 2,423 2,431 768 4,007 4,590 4,439 323 271 20 431 434 432 436 1,042 0 0 0 16
Deferred Revenue 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 164 312 257 413 82 35 94 33 68 0 88 131 135 20,931 116 62 36 17,854 34 85 110 140 19,404 19,275 12,709 (116) 12,103 11,180 11,706 1,607 11,366 10,694 10,677 1,143 9,212 8,839 8,419 1,028 9,077 8,755 8,239 924 8,045 7,251 6,460 791 6,312 6,046 6,196 0 6,441 6,373 6,330 0 520.5 438.4 359.5 0
Total Current Liabilities 42,100 43,289 39,391 39,767 36,403 38,749 43,062 41,915 41,522 37,841 34,773 32,239 27,590 29,538 32,712 34,473 32,521 35,194 28,533 28,684 31,951 28,661 24,181 24,646 16,471 15,585 17,493 16,941 13,904 17,239 15,387 17,224 17,058 16,641 13,033 12,259 8,844 9,781 9,103 9,272 10,662 10,894 8,813 11,258 11,050 11,393 6,635 6,317 6,216 6,879 6,875 6,805 6,766 6,776 5,367.9 4,839.7 5,515.0 5,897
Non-Current Liabilities
Long-Term Debt 64,532 59,608 62,971 62,959 64,527 60,340 58,509 58,048 63,805 52,167 55,631 55,812 59,292 59,118 60,399 61,002 63,522 64,164 74,049 74,237 74,183 77,533 82,282 82,061 63,284 62,975 33,126 31,619 35,066 35,002 36,487 30,579 30,906 30,953 33,974 33,817 36,526 36,440 37,284 37,328 29,490 29,240 31,359 27,116 10,683 10,538 14,469 14,470 14,386 14,292 14,375 14,326 14,601 14,630 0 0 0 32
Deferred Tax Liabilities 2,332 7,962 2,480 2,554 2,582 7,628 2,749 2,726 2,722 8,633 2,044 2,124 2,110 8,692 1,972 2,255 2,831 8,979 3,602 3,661 3,768 9,326 4,485 4,785 959 3,902 1,058 1,148 1,116 3,793 1,490 1,670 2,304 5,173 6,147 6,391 6,797 8,056 6,124 7,180 5,412 6,178 5,996 6,059 0 159 0 0 0 817 0 0 0 360 0 0 0 646
Other Non-Current Liabilities 0 25,618 31,655 32,040 31,191 24,383 33,031 32,427 32,778 24,911 31,644 32,294 32,249 23,399 30,215 30,768 28,023 22,018 29,097 28,796 26,866 21,095 23,384 23,306 17,900 14,574 15,722 15,710 14,202 11,764 15,721 15,543 15,521 12,922 8,999 8,518 8,499 7,186 7,646 14,971 8,925 2,793 3,801 3,918 3,589 3,840 2,705 3,040 3,358 2,718 3,425 3,221 2,845 1,879 1,693.3 1,364.8 1,395.8 1,014
Total Non-Current Liabilities 66,864 93,899 97,106 97,553 98,300 93,048 94,289 93,201 99,305 86,473 89,319 90,230 93,651 91,980 92,586 94,025 94,376 95,899 106,748 106,694 104,817 108,807 110,151 110,152 82,143 81,702 50,174 48,767 50,691 50,559 53,698 47,792 48,731 49,048 49,120 48,726 51,822 51,682 51,054 52,299 38,415 38,211 41,156 37,093 14,272 14,378 17,174 17,510 17,744 17,827 17,800 17,547 17,446 16,869 1,693.3 1,364.8 1,395.8 1,692
Total Liabilities 108,964 137,188 136,497 137,320 134,703 131,797 137,351 135,116 140,827 124,314 124,092 122,469 121,241 121,518 125,298 128,498 126,897 131,093 135,281 135,378 136,768 137,468 134,332 134,798 98,614 97,287 67,667 65,708 64,595 67,798 69,085 65,016 65,789 65,689 62,153 60,985 60,666 61,463 60,157 61,571 49,077 49,105 49,969 48,351 25,322 25,771 23,809 23,827 23,960 24,706 24,675 24,352 24,212 23,645 7,061.1 6,204.5 6,910.8 7,589
Stockholders' Equity
Common Stock 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 18 17 17 17 16 16 16 16 16 16 16 16 16 3,713 0 0 0 11,957
Retained Earnings (17,872) (15,493) (14,234) (11,503) (9,527) (7,900) (4,964) (3,768) (2,384) (1,000) 933 1,789 2,393 4,784 4,953 3,516 5,103 3,127 1,600 740 2,292 1,055 3,335 3,130 5,973 4,717 3,673 3,384 4,234 3,368 6,789 5,495 4,977 5,459 6,547 5,951 5,063 4,378 4,011 3,349 2,673 2,248 1,654 1,256 739 535 2,131 2,299 1,874 1,567 1,081 758 330 0 0 0 0 0
Accumulated Other Comprehensive Income (1,153) (1,144) (1,574) (1,538) (1,742) (1,925) (2,334) (2,513) (2,454) (2,305) (2,353) (2,252) (2,232) (2,199) (3,443) (3,196) (2,984) (2,899) (3,156) (3,103) (3,295) (3,117) (3,259) (3,435) (3,697) (3,596) (2,528) (2,491) (2,516) (2,480) (2,559) (2,639) (2,630) (2,727) (2,613) (2,548) (2,542) (2,586) (2,340) (2,390) (2,423) (2,561) (2,499) (2,374) (2,467) (2,031) (913) (420) (426) (442) (981) (1,169) (1,237) (350) (164.9) (325.5) 194.2 (25.2)
Total Stockholders' Equity 27,499 (3,270) (2,642) (183) 1,420 3,325 6,032 6,778 8,007 10,360 12,094 12,866 13,274 17,254 15,994 14,653 16,283 15,408 13,550 12,569 13,710 13,076 15,270 14,708 (7,415) (8,172) (8,226) (8,566) (7,826) (8,446) (2,921) (3,375) 3,553 5,097 6,687 6,009 4,998 4,636 6,469 5,640 4,643 3,945 4,863 5,504 1,377 1,742 4,645 5,218 4,697 4,492 3,577 3,558 2,957 3,363 15,668.8 11,505.1 12,050.8 11,932
Total Liabilities & Equity 136,463 133,960 133,898 137,182 136,165 135,161 143,422 141,937 148,874 134,711 136,221 135,367 134,544 138,805 141,325 143,186 143,211 146,529 148,858 147,972 150,501 150,565 149,621 149,530 91,199 89,115 59,441 57,142 56,769 59,352 66,164 61,641 69,342 70,786 68,840 66,994 65,664 66,099 66,626 67,211 53,720 53,050 54,832 53,855 26,699 27,513 28,454 29,045 28,657 29,198 28,252 27,910 27,169 27,008 22,730.0 17,709.6 18,961.6 19,521
Debt Metrics
Total Debt 72,858 68,874 68,743 70,481 69,889 67,841 71,079 70,634 74,001 60,120 60,746 61,015 62,093 64,191 69,606 72,932 73,474 77,575 80,721 82,138 85,530 87,063 87,059 87,432 67,046 67,088 38,777 37,661 37,561 40,310 40,508 37,109 37,287 37,368 37,795 37,237 36,951 36,842 37,310 37,845 31,913 31,671 32,127 31,123 15,273 14,977 14,792 14,741 14,406 14,723 14,809 14,758 15,037 15,672 0 0 0 48
Net Debt 63,467 63,645 63,114 64,014 64,714 62,317 63,822 57,504 55,934 47,306 47,459 52,256 55,382 54,990 57,774 64,411 67,376 67,829 68,539 73,592 75,775 78,614 79,169 81,415 25,904 27,164 28,129 32,489 32,664 33,021 32,493 33,562 28,280 28,065 29,349 31,149 32,211 31,742 31,092 31,518 24,357 23,272 22,904 23,723 7,367 6,629 7,073 5,655 6,266 5,128 5,834 6,015 8,058 9,771 (2,761.0) (74.5) (41.0) 21
Metric 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2 2016 Q1 2015 Q4 2015 Q3 2015 Q2 2015 Q1 2014 Q4 2014 Q3 2014 Q2 2014 Q1 2013 Q4 2013 Q3 2013 Q2 2013 Q1 2012 Q4 2012 Q3 2012 Q2 2012 Q1 2011 Q4 2011 Q3 2011 Q2 2011 Q1
Operating Activities
Net Income 697 1,816 188 941 1,289 4,286 1,590 1,373 1,359 826 1,781 2,027 241 2,472 3,952 928 4,493 4,045 3,180 769 3,555 38 2,313 (739) 3,010 2,801 1,884 741 2,456 (1,826) 2,747 1,983 2,783 52 1,631 1,915 1,711 1,391 1,598 1,610 1,354 1,517 1,239 1,366 1,022 (810) 506 1,098 980 1,128 964 1,068 968 1,539.6 1,585.5 1,266.6 883.3 1,157.6 12.3 1,540.0 723.2
Depreciation & Amortization 1,936 1,987 2,063 2,050 2,039 2,102 2,079 2,131 2,074 2,076 2,235 2,260 2,127 2,157 2,205 2,052 2,053 1,979 2,127 2,200 2,215 2,065 2,292 1,555 559 509 503 502 503 442 435 443 445 369 379 379 374 328 304 289 268 261 227 190 158 193 192 202 199 200 234 236 227 308.9 226.8 295.1 319.2 324.9 315.2 317.6 314.5
Stock-Based Compensation 444 157 209 179 410 674 181 218 348 125 130 179 313 132 126 107 306 129 135 159 269 136 162 236 219 79 75 87 189 70 75 85 191 77 71 76 141 75 69 71 138 53 55 55 119 43 44 48 106 37 42 46 87 31.5 29.5 35.1 91.0 40.4 23.9 24.2 74.4
Change in Working Capital (1,922) (473) 3,142 (562) (2,580) (397) 750 (3,382) 247 443 2,643 554 (825) 843 1,338 (1,164) (1,275) (1,084) 1,708 (990) (956) (922) 965 149 (86) (322) 761 (1,306) (462) (408) 812 (702) (828) (131) 964 (542) (282) (491) (951) (230) (17) 12 530 52 (90) (642) 102 366 (614) (174) 343 598 (109) (1,234.8) (82.2) 482.8 213.2 585.2 (79.8) 209.3 (8.5)
Other Non-Cash Items 2,537 2,126 1,229 2,817 505 1,150 1,124 1,947 401 2,674 1,648 1,669 2,604 2,340 602 3,682 (475) 751 819 2,843 (178) 5,364 339 2,145 113 538 302 2,453 331 (380) 455 1,057 54 621 226 175 158 238 434 178 87 120 104 169 376 638 942 3 (47) 54 215 89 14 296.4 488.6 (518.2) 87.3 (1,059.3) 1,497.7 55.9 178.2
Operating Cash Flow 3,829 5,218 7,024 5,153 1,635 7,048 5,447 2,271 4,040 4,753 7,574 6,319 4,193 7,428 7,602 5,005 4,908 5,075 7,935 4,890 4,877 4,854 5,830 3,089 3,815 3,275 4,555 2,477 3,017 3,392 4,524 2,866 2,645 2,584 3,271 2,003 2,102 1,541 1,454 1,918 2,128 1,963 2,155 1,832 1,585 (578) 1,786 1,717 624 1,245 1,798 2,037 1,187 941.5 2,248.2 1,561.3 1,594.0 1,048.8 1,769.4 2,147.1 1,281.7
Investing Activities
Capital Expenditure (265) (329) 504 (269) (235) (291) (249) (241) (193) (205) (219) (178) (175) (213) (177) (143) (162) (187) (217) (195) (188) (279) (217) (177) (125) (163) (154) (128) (107) (123) (282) (114) (119) (182) (126) (126) (95) (114) (113) (131) (121) (145) (127) (115) (145) (153) (180) (142) (137) (151) (133) (119) (88) (94.5) 17.7 (93.9) (162.2) (104.4) (63.2) (91.1) (96.8)
Acquisitions 0 (1,161) 1,274 (940) (538) (1,792) (8,294) (843) (9,389) (553) (157) (160) (353) (300) (100) (209) (185) (1,065) (492) (147) (198) (400) (880) (38,318) (12) (659) (36) (120) (320) (195) (140) (29) (372) (128) (80) (37) (63) (108) (62) (2,559) (28) (170) (600) (11,546) (736) (50) (555) (17) 0 (47) (224) (134) 0 92.8 0 (110) (670.8) 0 (85) (187.5) 0
Purchases of Investments (266) (6) (7) (12) (10) (27) (24) (16) (6) (34) (8) (16) (19) (10) (17) (5) (1,406) (46) (17) (40) (16) (14) (15) (19) (13) (4) (21) (364) (194) (211) (944) (370) (267) (392) (447) (421) (970) (795) (500) (2,678) (1,342) 0 0 (851) 145 0 (9) (500) (660) (299) (617) 0 0 (1,356.5) 0 0 0 (640.8) 0 0 0
Sales/Maturities of Investments 0 34 3 7 32 39 507 3 6 14 5 14 22 70 1,410 42 8 10 23 54 11 61 35 1,403 26 44 1,589 472 594 246 403 1,200 311 903 544 902 444 780 476 1,070 33 18 853 1 8 17 1,160 300 0 620 10 500 1,575 0 0 0 0 0 0 0 0
Other Investing Activities (43) (1) (5,038) 33 16 197 (196) (5) (6) (22) 10 (1) 26 5 170 445 154 143 88 86 49 5 (72) 1,459 (5) 167 0 0 0 0 0 0 0 0 0 0 0 118 0 0 0 0 600 0 (145) 2,700 (2,700) (17) (660) 321 (607) (14) 1,575 1,152.4 (1,823.8) 2.2 628.6 1,255.1 622.3 (66.8) 12.2
Investing Cash Flow (574) (1,463) (3,264) (1,181) (735) (1,874) (8,256) (1,102) (9,588) (800) (369) (341) (499) (448) 1,286 130 (1,591) (1,145) (615) (242) (342) (627) (1,149) (35,652) (129) (615) 1,378 (140) (27) (283) (963) 687 (447) 201 (109) 318 (684) (119) (199) (4,298) (1,458) (297) 745 (12,511) (873) 2,514 (2,284) (359) (797) 123 (964) 233 1,487 (205.7) (1,806.1) (201.7) (204.4) 509.8 474.1 (345.4) (84.6)
Financing Activities
Net Debt Issuance 5,492 (1,299) (1,775) 209 2,561 (3,762) (403) (3,348) 14,863 (1,794) (2) (1,002) (1,351) (6,851) (2,701) (2) (2,879) (3,752) (1,201) (3,461) 0 (1,269) (651) 0 0 28,417 979 (197) (3,200) (315) 3,446 138 (40) (408) 395 (7) 17 229 (495) 5,860 (6) (3) 1 16,075 0 0 0 0 0 0 0 (3) (601) 0 0 0 0 0 0 0 0
Stock Repurchased (1,489) (3) 4 (12) (961) (358) (17) (9) (1,324) (3) (4) (10) (1,955) (4) (4) (9) (1,470) (131) (6) (10) (787) (296) (20) (19) (643) (2) (4) (3) (620) (2,058) (1,009) (7,516) (1,431) (505) (5) (5) (895) (1,824) (6) (3,808) (409) (1,225) (998) (5,002) (342) (300) 1 (24) (329) (201) 2 (24) (97) 0 0 0 0 0 0 0 0
Dividends Paid (3,086) (2,911) (2,911) (2,910) (2,925) (2,752) (2,751) (2,750) (2,772) (2,626) (2,627) (2,625) (2,661) (2,506) (2,504) (2,507) (2,526) (2,314) (2,315) (2,310) (2,322) (2,101) (2,100) (1,752) (1,763) (1,595) (1,591) (1,592) (1,588) (1,451) (1,461) (1,531) (1,137) (1,030) (1,026) (1,024) (1,027) (933) (933) (927) (924) (840) (850) (818) (786) (674) (673) (673) (641) (641) (640) (638) (636) 0 0 0 0 0 0 0 0
Other Financing Activities 2 (1) 1,069 3 67 11 99 10 52 (26) (28) (283) (225) (273) (309) (161) (97) (141) (121) (103) (136) (29) (43) (799) (16) (218) 175 (278) 25 5 (60) (69) 99 15 (174) 56 134 (35) 63 39 114 (363) 791 15,989 198 92 (47) 282 (307) 95 25 165 (248) 2,388.7 2,244 (1,326.1) (1,376.0) (1,561.1) (2,251.2) (1,774.2) (1,196.5)
Financing Cash Flow 919 (4,166) (4,590) (2,710) (1,258) (6,861) (3,072) (6,097) 10,819 (4,449) (2,661) (3,920) (6,192) (9,634) (5,518) (2,679) (6,972) (6,338) (3,643) (5,884) (3,174) (3,695) (2,814) (2,570) (2,422) 26,602 (441) (2,070) (5,383) (3,825) 916 (8,978) (2,509) (1,928) (810) (980) (1,794) (2,502) (1,371) 1,164 (1,219) (2,431) (1,056) 10,169 (930) (882) (719) (415) (1,277) (747) (613) (500) (1,582) 2,388.7 2,244.4 (1,326.1) (1,376.0) (1,561.1) (2,251.2) (1,774.2) (1,196.5)
Cash Position
Net Change in Cash 4,162 (400) (838) 1,292 (349) (1,733) (5,873) (4,937) 5,253 (473) 4,528 2,048 (2,490) (2,631) 3,311 2,423 (3,648) (2,436) 3,636 (1,209) 1,306 559 1,873 (35,125) 1,218 29,276 5,476 275 (2,392) (726) 4,468 (5,460) (296) 857 2,358 1,348 (360) (1,118) (109) (1,229) (843) (824) 1,823 (506) (442) 629 (1,367) 946 (1,455) 620 232 1,764 1,078 3,140.0 2,686.5 33.5 13.5 (2.5) (7.7) 27.4 0.6
Cash at Beginning 5,229 5,629 6,467 5,175 5,524 7,257 13,130 18,067 12,814 13,287 8,759 6,711 9,201 11,832 8,521 6,098 9,746 12,182 8,546 9,755 8,449 7,890 6,017 41,142 39,924 10,648 5,172 4,897 7,289 8,015 3,547 9,007 9,303 8,446 6,088 4,740 5,100 6,218 6,327 7,556 8,399 9,223 7,400 7,906 8,348 7,719 9,086 8,140 9,595 8,975 8,743 6,979 5,901 2,761.0 74.5 41.0 27.5 30.0 37.7 10.3 9.6
Cash at End 9,391 5,229 5,629 6,467 5,175 5,524 7,257 13,130 18,067 12,814 13,287 8,759 6,711 9,201 11,832 8,521 6,098 9,746 12,182 8,546 9,755 8,449 7,890 6,017 41,142 39,924 10,648 5,172 4,897 7,289 8,015 3,547 9,007 9,303 8,446 6,088 4,740 5,100 6,218 6,327 7,556 8,399 9,223 7,400 7,906 8,348 7,719 9,086 8,140 9,595 8,975 8,743 6,979 5,901 2,761.0 74.5 41.0 27.5 30.0 37.7 10.3
Free Cash Flow 3,564 4,889 7,528 4,884 1,400 6,757 5,198 2,030 3,847 4,548 7,355 6,141 4,018 7,215 7,425 4,862 4,746 4,888 7,718 4,695 4,689 4,575 5,613 2,912 3,690 3,112 4,401 2,349 2,910 3,269 4,242 2,752 2,526 2,402 3,145 1,877 2,007 1,427 1,341 1,787 2,007 1,818 2,028 1,717 1,440 (731) 1,606 1,575 487 1,094 1,665 1,918 1,099 847.0 2,265.8 1,467.4 1,431.7 944.4 1,706.2 2,056.0 1,184.9
Key Metrics 2026 Q1 2025 Q4 2025 Q3 2025 Q2 2025 Q1 2024 Q4 2024 Q3 2024 Q2 2024 Q1 2023 Q4 2023 Q3 2023 Q2 2023 Q1 2022 Q4 2022 Q3 2022 Q2 2022 Q1 2021 Q4 2021 Q3 2021 Q2 2021 Q1 2020 Q4 2020 Q3 2020 Q2 2020 Q1 2019 Q4 2019 Q3 2019 Q2 2019 Q1 2018 Q4 2018 Q3 2018 Q2 2018 Q1 2017 Q4 2017 Q3 2017 Q2 2017 Q1 2016 Q4 2016 Q3 2016 Q2 2016 Q1 2015 Q4 2015 Q3 2015 Q2 2015 Q1 2014 Q4 2014 Q3 2014 Q2 2014 Q1 2013 Q4 2013 Q3 2013 Q2 2013 Q1 2012 Q4 2012 Q3 2012 Q2 2012 Q1 2011 Q4 2011 Q3 2011 Q2 2011 Q1
Income Statement
Revenue 15,002 16,618 15,776 15,423 13,343 15,102 14,460 14,462 12,310 14,301 13,927 13,865 12,225 15,121 14,812 14,583 13,538 14,886 14,342 13,959 13,010 13,858 12,902 10,425 8,619 8,704 8,479 8,255 7,828 8,305 8,236 8,278 7,934 7,739 6,995 6,944 6,538 6,796 6,432 6,452 5,958 6,400 5,944 5,475 5,040 5,452 5,019 4,926 4,563 5,111 4,658 4,692 4,329 5,205.8 4,508 4,493 4,173 4,864.1 4,408.7 4,274.4 3,896.8
Gross Profit 10,784 12,066 10,472 11,077 9,341 10,706 10,248 10,260 8,216 8,597 7,442 9,625 8,239 10,951 9,790 10,413 9,486 10,566 9,952 9,436 8,797 9,174 7,852 6,714 6,677 6,698 6,559 6,436 6,134 6,283 6,401 6,344 6,007 5,459 5,379 5,416 4,922 5,241 4,928 5,047 4,589 4,925 4,777 4,559 4,098 4,333 3,925 3,813 3,463 3,829 3,566 3,638 3,176 3,940.5 3,494 3,420 3,017 3,688 3,260 3,167.1 2,689.5
Operating Income 4,734 5,809 1,904 4,894 3,733 (1,490) 3,831 3,998 2,798 3,195 2,281 4,513 2,768 5,502 4,603 3,295 4,717 5,074 4,306 4,441 4,103 3,753 3,255 752 3,603 3,956 2,617 3,400 3,010 (2,441) 3,159 2,762 2,903 1,794 2,694 2,662 2,407 2,358 2,361 2,387 2,278 2,113 1,885 1,852 1,687 (415) 960 1,515 1,351 1,535 1,371 1,453 1,305 1,820.9 1,596 1,422 978 1,378.8 53.6 1,363.8 824.4
Net Income 699 1,816 186 938 1,286 (22) 1,561 1,370 1,369 822 1,778 2,024 239 2,473 3,949 924 4,490 4,044 3,179 766 3,553 36 2,308 (738) 3,010 2,801 1,884 741 2,456 (1,826) 2,747 1,983 2,783 52 1,631 1,915 1,711 1,391 1,598 1,610 1,354 1,517 1,239 1,366 1,022 (810) 506 1,098 980 1,128 964 1,068 968 1,539.6 1,585 1,267 883 1,157.6 12.3 1,540.0 723.2
EPS (Diluted) 0.39 1.02 0.10 0.53 0.72 -0.02 0.88 0.77 0.77 0.46 1.00 1.14 0.13 1.39 2.22 0.51 2.53 2.26 1.78 0.42 1.99 0.01 1.29 -0.45 2.02 1.88 1.26 0.49 1.65 -1.22 1.81 1.26 1.74 0.03 1.01 1.19 1.06 0.85 0.97 0.98 0.83 0.92 0.74 0.83 0.63 -0.51 0.31 0.68 0.61 0.70 0.60 0.66 0.60 0.96 1.00 0.78 0.54 0.73 0.01 0.97 0.45
Balance Sheet
Cash & Equivalents 9,391 5,229 5,629 6,467 5,175 5,524 7,257 13,130 18,067 12,814 13,287 8,759 6,711 9,201 11,832 8,521 6,098 9,746 12,182 8,546 9,755 8,449 7,890 6,017 41,142 39,924 10,648 5,172 4,897 7,289 8,015 3,547 9,007 9,303 8,446 6,088 4,740 5,100 6,218 6,327 7,556 8,399 9,223 7,400 7,906 8,348 7,719 9,086 8,140 9,595 8,975 8,743 6,979 5,901 2,761.0 74.5 41.0 27
Total Assets 136,463 133,960 133,898 137,182 136,165 135,161 143,422 141,937 148,874 134,711 136,221 135,367 134,544 138,805 141,325 143,186 143,211 146,529 148,858 147,972 150,501 150,565 149,621 149,530 91,199 89,115 59,441 57,142 56,769 59,352 66,164 61,641 69,342 70,786 68,840 66,994 65,664 66,099 66,626 67,211 53,720 53,050 54,832 53,855 26,699 27,513 28,454 29,045 28,657 29,198 28,252 27,910 27,169 27,008 22,730.0 17,709.6 18,961.6 19,521
Total Debt 72,858 68,874 68,743 70,481 69,889 67,841 71,079 70,634 74,001 60,120 60,746 61,015 62,093 64,191 69,606 72,932 73,474 77,575 80,721 82,138 85,530 87,063 87,059 87,432 67,046 67,088 38,777 37,661 37,561 40,310 40,508 37,109 37,287 37,368 37,795 37,237 36,951 36,842 37,310 37,845 31,913 31,671 32,127 31,123 15,273 14,977 14,792 14,741 14,406 14,723 14,809 14,758 15,037 15,672 0 0 0 48
Stockholders' Equity 27,499 (3,270) (2,642) (183) 1,420 3,325 6,032 6,778 8,007 10,360 12,094 12,866 13,274 17,254 15,994 14,653 16,283 15,408 13,550 12,569 13,710 13,076 15,270 14,708 (7,415) (8,172) (8,226) (8,566) (7,826) (8,446) (2,921) (3,375) 3,553 5,097 6,687 6,009 4,998 4,636 6,469 5,640 4,643 3,945 4,863 5,504 1,377 1,742 4,645 5,218 4,697 4,492 3,577 3,558 2,957 3,363 15,668.8 11,505.1 12,050.8 11,932
Cash Flow
Operating Cash Flow 3,829 5,218 7,024 5,153 1,635 7,048 5,447 2,271 4,040 4,753 7,574 6,319 4,193 7,428 7,602 5,005 4,908 5,075 7,935 4,890 4,877 4,854 5,830 3,089 3,815 3,275 4,555 2,477 3,017 3,392 4,524 2,866 2,645 2,584 3,271 2,003 2,102 1,541 1,454 1,918 2,128 1,963 2,155 1,832 1,585 (578) 1,786 1,717 624 1,245 1,798 2,037 1,187 941.5 2,248.2 1,561.3 1,594.0 1,048.8 1,769.4 2,147.1 1,281.7
Capital Expenditure (265) (329) 504 (269) (235) (291) (249) (241) (193) (205) (219) (178) (175) (213) (177) (143) (162) (187) (217) (195) (188) (279) (217) (177) (125) (163) (154) (128) (107) (123) (282) (114) (119) (182) (126) (126) (95) (114) (113) (131) (121) (145) (127) (115) (145) (153) (180) (142) (137) (151) (133) (119) (88) (94.5) 17.7 (93.9) (162.2) (104.4) (63.2) (91.1) (96.8)
Free Cash Flow 3,564 4,889 7,528 4,884 1,400 6,757 5,198 2,030 3,847 4,548 7,355 6,141 4,018 7,215 7,425 4,862 4,746 4,888 7,718 4,695 4,689 4,575 5,613 2,912 3,690 3,112 4,401 2,349 2,910 3,269 4,242 2,752 2,526 2,402 3,145 1,877 2,007 1,427 1,341 1,787 2,007 1,818 2,028 1,717 1,440 (731) 1,606 1,575 487 1,094 1,665 1,918 1,099 847.0 2,265.8 1,467.4 1,431.7 944.4 1,706.2 2,056.0 1,184.9