A - Agilent Technologies, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$168.75
DETAILS
HIGH:
$185.00
LOW:
$150.00
MEDIAN:
$173.50
CONSENSUS:
$168.75
UPSIDE:
11.87%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
4.57$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
33.0x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $4.57, the base-case value is $68.55 per share. DDM cross-check: $27.90.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (41 analysts)
$168.75
Analyst Range
$150.00 – $185.00
Divergence from AlphaVal
59%
Warnings
Dividend-based valuation: $27.90 (below our primary estimate by 59%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $168.75 (from 41 analysts). Our estimate is 59% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples