ZTS - Zoetis Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$87.33
DETAILS
HIGH:
$95.00
LOW:
$80.00
MEDIAN:
$85.00
CONSENSUS:
$87.33
UPSIDE:
15.53%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
14.0x
6.02$
Key Value Driver
Normalized P/E multiple (14x base case)
Implied Market Multiple
12.6x
Plain-Language Summary
Applying a 14x P/E to adjusted EPS of $6.02, the base-case value is $84.28 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (32 analysts)
$87.33
Analyst Range
$80.00 – $95.00
Divergence from AlphaVal
3%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples