YUM - Yum! Brands, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$175.40
DETAILS
HIGH:
$185.00
LOW:
$168.00
MEDIAN:
$174.00
CONSENSUS:
$175.40
UPSIDE:
14.00%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
26.0x
5.56$
Key Value Driver
Normalized P/E multiple (26x base case)
Implied Market Multiple
27.7x
Plain-Language Summary
Applying a 26x P/E to adjusted EPS of $5.56, the base-case value is $144.56 per share. DDM cross-check: $158.34.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (51 analysts)
$175.40
Analyst Range
$168.00 – $185.00
Divergence from AlphaVal
18%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples