Yum! Brands, Inc. logo YUM - Yum! Brands, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 20
HOLD 28
SELL 3
STRONG
SELL
0
| PRICE TARGET: $170.44 DETAILS
HIGH: $185.00
LOW: $155.00
MEDIAN: $170.00
CONSENSUS: $170.44
UPSIDE: 12.98%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Mild
Trading 4.4% above fair value
Current Price $150.87
Bear Case $122.32 18.9% downside ($122.32 - $150.87) / $150.87 = -18.9% $5.56 × 22x P/E
Fair Value $144.56 4.2% downside ($144.56 - $150.87) / $150.87 = -4.2% $5.56 × 26x P/E
Bull Case $166.80 10.6% upside ($166.80 - $150.87) / $150.87 = 10.6% $5.56 × 30x P/E

Adjust Assumptions

26.0x
5.56$

Key Value Driver

Normalized P/E multiple (26x base case)

Implied Market Multiple 27.1x

Plain-Language Summary

Applying a 26x P/E to adjusted EPS of $5.56, the base-case value is $144.56 per share. DDM cross-check: $158.34.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (51 analysts) $170.44
Analyst Range $155.00 – $185.00
Divergence from AlphaVal 15%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples