VMC - Vulcan Materials Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$321.11
DETAILS
HIGH:
$349.00
LOW:
$283.00
MEDIAN:
$325.00
CONSENSUS:
$321.11
UPSIDE:
16.37%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
70% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
10.1%
11.0%
3.0%
Key Value Driver
FCF growth rate (10% base case)
Terminal Value % of EV
39%
Implied Market Multiple
28.1x
Market is pricing in (growth)
13.5%
vs our 10.1% base
Plain-Language Summary
Using a two-stage FCF DCF with 10% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $203.36 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$321.11
Analyst Range
$283.00 – $349.00
Divergence from AlphaVal
37%
Warnings
Wall Street's average price target is $321.11 (from 36 analysts). Our estimate is 37% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions