Vulcan Materials Company logo VMC - Vulcan Materials Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 23
HOLD 13
SELL 0
STRONG
SELL
0
| PRICE TARGET: $321.11 DETAILS
HIGH: $349.00
LOW: $283.00
MEDIAN: $325.00
CONSENSUS: $321.11
UPSIDE: 16.37%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 35.7% above fair value
Current Price $275.94
Bear Case $140.51 49.1% downside ($140.51 - $275.94) / $275.94 = -49.1% 6% stage 1 growth, 11% discount
Fair Value $203.36 26.3% downside ($203.36 - $275.94) / $275.94 = -26.3% 10% stage 1 growth, 11% discount
Bull Case $265.14 3.9% downside ($265.14 - $275.94) / $275.94 = -3.9% 13% stage 1 growth, 11% discount

Adjust Assumptions

10.1%
11.0%
3.0%

Key Value Driver

FCF growth rate (10% base case)

Terminal Value % of EV 39%
Implied Market Multiple 28.1x
Market is pricing in (growth) 13.5% vs our 10.1% base

Plain-Language Summary

Using a two-stage FCF DCF with 10% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $203.36 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (36 analysts) $321.11
Analyst Range $283.00 – $349.00
Divergence from AlphaVal 37%

Warnings

Wall Street's average price target is $321.11 (from 36 analysts). Our estimate is 37% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions