Vulcan Materials Company logo VMC - Vulcan Materials Company

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 23
HOLD 13
SELL 0
STRONG
SELL
0
| PRICE TARGET: $327.00 DETAILS
HIGH: $360.00
LOW: $298.00
MEDIAN: $325.00
CONSENSUS: $327.00
UPSIDE: 25.46%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 70% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 30.7% above fair value
Current Price $260.65
Bear Case $132.22 49.3% downside ($132.22 - $260.65) / $260.65 = -49.3% 6% stage 1 growth, 11% discount
Fair Value $199.45 23.5% downside ($199.45 - $260.65) / $260.65 = -23.5% 10% stage 1 growth, 11% discount
Bull Case $265.99 2.0% upside ($265.99 - $260.65) / $260.65 = 2.0% 13% stage 1 growth, 11% discount

Adjust Assumptions

10.3%
11.0%
3.0%

Key Value Driver

FCF growth rate (10% base case)

Terminal Value % of EV 39%
Implied Market Multiple 35.9x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $327.00 from 36 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $199.45 per share.

Warnings

Wall Street's average price target is $327.00 (from 36 analysts). Our estimate is 56% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions