VMC - Vulcan Materials Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$324.55
DETAILS
HIGH:
$360.00
LOW:
$283.00
MEDIAN:
$325.00
CONSENSUS:
$324.55
UPSIDE:
9.92%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
70% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
10.1%
11.0%
3.0%
Key Value Driver
FCF growth rate (10% base case)
Terminal Value % of EV
39%
Implied Market Multiple
40.0x
Market is pricing in (growth)
18.2%
vs our 10.1% base
Plain-Language Summary
Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $324.55 from 36 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $196.25 per share.
Warnings
Wall Street's average price target is $324.55 (from 36 analysts). Our estimate is 56% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions