VMC - Vulcan Materials Company
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$308.00
DETAILS
HIGH:
$340.00
LOW:
$249.00
MEDIAN:
$325.00
CONSENSUS:
$308.00
UPSIDE:
25.93%
AlphaVal
Deterministic, archetype-aware fair value
Platform & Compounding FCF
70% confidence
Primary model: Two-stage FCF DCF
Adjust Assumptions
10.1%
11.0%
3.0%
Key Value Driver
FCF growth rate (10% base case)
Terminal Value % of EV
39%
Implied Market Multiple
25.3x
Market is pricing in (growth)
12.1%
vs our 10.1% base
Plain-Language Summary
Using a two-stage FCF DCF with 10% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $203.36 per share.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (36 analysts)
$308.00
Analyst Range
$249.00 – $340.00
Divergence from AlphaVal
34%
Warnings
Wall Street's average price target is $308.00 (from 36 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.
Key Risks
- P/E alone misleads — earnings depressed by growth investment
- Cyclical or commodity businesses may be misclassified as platforms
- Terminal value dominance suggests sensitivity to long-run assumptions