Venture Global, Inc. logo VG - Venture Global, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 17
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $14.78 DETAILS
HIGH: $22.00
LOW: $8.00
MEDIAN: $16.00
CONSENSUS: $14.78
UPSIDE: 6.87%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Fair Value Moderate
Trading 23.1% below fair value
Current Price $13.83
Bear Case $14.38 4.0% upside ($14.38 - $13.83) / $13.83 = 4.0% $0.86 × 18x P/E
Fair Value $17.98 30.0% upside ($17.98 - $13.83) / $13.83 = 30.0% $0.86 × 22x P/E
Bull Case $21.57 56.0% upside ($21.57 - $13.83) / $13.83 = 56.0% $0.86 × 27x P/E

Adjust Assumptions

22.5x
0.86$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 16.1x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $14.78 from 31 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $17.98 per share.

Warnings

Wall Street's average price target is $14.78 (from 31 analysts). Our estimate is 31% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples