Venture Global, Inc. logo VG - Venture Global, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 18
HOLD 12
SELL 1
STRONG
SELL
0
| PRICE TARGET: $16.13 DETAILS
HIGH: $22.00
LOW: $13.00
MEDIAN: $15.50
CONSENSUS: $16.13
UPSIDE: 17.07%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 25.5% below fair value
Current Price $13.78
Bear Case $14.80 7.4% upside ($14.80 - $13.78) / $13.78 = 7.4% $0.87 × 18x P/E
Fair Value $18.50 34.2% upside ($18.50 - $13.78) / $13.78 = 34.2% $0.87 × 22x P/E
Bull Case $22.19 61.1% upside ($22.19 - $13.78) / $13.78 = 61.1% $0.87 × 27x P/E

Adjust Assumptions

22.5x
0.87$

Key Value Driver

Normalized P/E multiple (22x base case)

Implied Market Multiple 15.9x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $16.13 from 31 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $18.50 per share.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples