Univest Financial Corporation logo UVSP - Univest Financial Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 2
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $32.50 DETAILS
HIGH: $34.00
LOW: $31.00
MEDIAN: $32.50
CONSENSUS: $32.50
DOWNSIDE: 21.99%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Moderate
Trading 25.7% below fair value
Current Price $41.66
Bear Case $34.98 16.0% downside ($34.98 - $41.66) / $41.66 = -16.0% ROTCE 9.0% → 1.27x TBV
Fair Value $56.06 34.6% upside ($56.06 - $41.66) / $41.66 = 34.6% ROTCE 11.9% → 2.03x TBV
Bull Case $68.71 64.9% upside ($68.71 - $41.66) / $41.66 = 64.9% ROTCE 13.7% → 2.49x TBV

Adjust Assumptions

11.9%
7.9%

Key Value Driver

ROTCE (11.9%) vs. cost of equity (7.9%)

Implied Market Multiple 1.51x

Plain-Language Summary

With ROTCE of 11.9% vs. 7.9% cost of equity, fair P/TBV is 2.03x on $27.57 tangible book, implying $56.06 per share. DDM cross-check: $15.22.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (6 analysts) $32.50
Analyst Range $31.00 – $34.00
Divergence from AlphaVal 72%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $15.22 (73% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $32.50 (from 6 analysts). Our estimate is 72% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly