Univest Financial Corporation logo UVSP - Univest Financial Corporation

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 2
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $32.50 DETAILS
HIGH: $34.00
LOW: $31.00
MEDIAN: $32.50
CONSENSUS: $32.50
DOWNSIDE: 25.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Mild
Trading 14.9% below fair value
Current Price $43.45
Bear Case $31.85 26.7% downside ($31.85 - $43.45) / $43.45 = -26.7% ROTCE 9.0% → 1.27x TBV
Fair Value $51.04 17.5% upside ($51.04 - $43.45) / $43.45 = 17.5% ROTCE 11.9% → 2.04x TBV
Bull Case $62.56 44.0% upside ($62.56 - $43.45) / $43.45 = 44.0% ROTCE 13.7% → 2.50x TBV

Adjust Assumptions

11.9%
7.9%

Key Value Driver

ROTCE (11.9%) vs. cost of equity (7.9%)

Implied Market Multiple 1.59x

Plain-Language Summary

Our base-case estimate uses P/Tangible Book × ROE Quality. We then blend that result with the average analyst price target of $32.50 from 6 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $51.04 per share.

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $15.14 (73% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.
Wall Street's average price target is $32.50 (from 6 analysts). Our estimate is 71% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly