UTMD - Utah Medical Products, Inc.
Price:
--
--
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 8.7 | 9.0 | 9.8 | 10.0 | 9.7 | 9.2 | 10.0 | 10.4 | 11.3 | 12.3 | 12.5 | 12.9 | 12.5 | 13.6 | 13.0 | 13.4 | 12.3 | 12.9 | 12.6 | 12.6 | 11.0 | 12.0 | 10.5 | 8.8 | 10.9 | 11.8 | 12.5 | 11.8 | 10.7 | 9.8 | 10.4 | 11.0 | 10.9 | 10.2 | 10.1 | 10.8 | 10.3 | 8.9 | 9.7 | 10.5 | 10.3 | 9.6 | 9.9 | 10.4 | 10.2 | 10.2 | 10.7 | 10.5 | 9.8 | 10.1 | 10.0 | 10.0 | 10.4 | 9.8 | 10.5 | 10.0 | 11.2 | 9.9 | 10.8 | 10.4 | 6.8 | 6.2 | 6.2 | 6.3 | 6.4 | 6.5 | 6.7 | 6.3 | 6.4 | 6.6 | 7.2 | 7.1 | 6.9 | 7.1 | 7.1 | 7.2 | 7.1 | 7.4 | 7.0 | 7.3 | 7.1 | 7.0 | 7.0 | 7.0 | 6.7 | 6.4 | 6.7 | 6.8 | 6.6 | 6.7 | 6.8 | 6.9 | 6.8 | 6.8 | 6.8 | 6.6 | 6.7 | 6.9 | 7.0 | 6.7 |
| Cost of Revenue | 3.4 | 4.3 | 4.8 | 4.9 | 4.2 | 3.8 | 4.7 | 4.7 | 4.6 | 5.2 | 6.8 | 6.7 | 4.7 | 5.2 | 4.8 | 5.3 | 4.8 | 4.8 | 4.5 | 4.8 | 5.7 | 4.7 | 4.0 | 3.8 | 4.1 | 4.0 | 5.1 | 4.3 | 4.0 | 3.6 | 4.1 | 4.0 | 4.0 | 3.7 | 3.6 | 3.9 | 3.7 | 3.4 | 3.9 | 4.2 | 4.1 | 3.7 | 3.9 | 4.3 | 4.1 | 3.9 | 4.5 | 4.1 | 3.8 | 4.1 | 4.1 | 4.0 | 4.1 | 3.8 | 4.0 | 4.0 | 4.5 | 4.0 | 4.3 | 4.1 | 3.1 | 2.9 | 2.9 | 3.0 | 3.1 | 3.0 | 3.2 | 3.0 | 2.9 | 3.2 | 3.2 | 3.2 | 3.1 | 3.2 | 3.1 | 3.2 | 3.2 | 3.3 | 3.0 | 3.2 | 3.1 | 3.0 | 3.0 | 3.0 | 2.9 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.8 | 2.9 | 2.9 | 3.0 | 2.9 | 2.8 | 2.9 | 3.1 | 3.1 | 3.0 |
| Gross Profit | 5.3 | 4.7 | 5.1 | 5.1 | 5.5 | 5.3 | 5.3 | 5.7 | 6.8 | 7.1 | 5.7 | 6.1 | 7.8 | 8.3 | 8.2 | 8.2 | 7.5 | 8.1 | 8.1 | 7.8 | 5.3 | 7.3 | 6.5 | 5.0 | 6.8 | 7.8 | 7.4 | 7.5 | 6.8 | 6.1 | 6.3 | 7.0 | 6.9 | 6.5 | 6.5 | 6.9 | 6.5 | 5.4 | 5.8 | 6.3 | 6.2 | 5.9 | 6.1 | 6.1 | 6.1 | 6.4 | 6.2 | 6.3 | 6.0 | 6.0 | 5.9 | 6.0 | 6.3 | 6.0 | 6.5 | 6.1 | 6.7 | 5.9 | 6.5 | 6.3 | 3.7 | 3.3 | 3.3 | 3.3 | 3.3 | 3.5 | 3.5 | 3.3 | 3.5 | 3.4 | 3.9 | 3.9 | 3.8 | 3.9 | 4.0 | 4.0 | 3.9 | 4.1 | 4.0 | 4.1 | 4.0 | 4.0 | 4.0 | 4.0 | 3.7 | 3.5 | 3.8 | 3.9 | 3.9 | 3.9 | 4.0 | 4.0 | 3.9 | 3.8 | 3.9 | 3.8 | 3.8 | 3.8 | 3.9 | 3.7 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.0) | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| SG&A Expenses | 2.6 | 2.1 | 2.3 | 1.7 | 1.4 | 7.6 | 1.8 | 2.0 | 1.4 | 11.0 | 1.6 | 1.6 | 1.3 | 11.2 | 2.9 | 3.0 | 2.9 | 11.5 | 2.8 | 2.9 | 1.3 | 11.4 | 2.8 | 2.9 | 2.8 | 11.3 | 2.9 | 2.9 | 2.6 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.7 | 1.7 | 1.7 | 1.7 | 1.8 | 1.8 | 2.0 | 2.0 | 2.0 | 2.1 | 2.0 | 2.1 | 2.2 | 2.1 | 2.3 | 2.2 | 2.2 | 2.3 | 2.1 | 2.4 | 2.4 | 2.5 | 2.9 | 2.8 | 2.9 | 1.5 | 1.0 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.0 | 1.1 | 0.9 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.1 | 1.3 | 1.2 | 1.3 | 1.3 | 1.7 | 1.9 | 1.5 | 1.1 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.2 | 1.4 | 1.5 | 1.4 | 1.4 | 1.5 | 1.6 | 1.6 |
| Other Expenses | 0 | 0 | 0 | 0 | 0.8 | (5.3) | 0 | 0 | 1.3 | (8.0) | 0 | 0 | 2.0 | (8.1) | 0 | 0 | 0.0 | (8.6) | 0 | 0 | 0 | (8.5) | 0.0 | 0 | 0 | (8.3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0.0 | 0 | 0 | 0.0 | (0.0) | 0 | 0 | 0.0 | 0 | 0 | 0 | (0.0) | 0.0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | (0.0) | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (2.4) | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses | 2.7 | 2.3 | 2.4 | 1.9 | 2.4 | 2.4 | 1.9 | 2.3 | 2.9 | 3.2 | 1.8 | 1.7 | 3.4 | 3.3 | 3.0 | 3.1 | 3.0 | 3.0 | 3.0 | 3.0 | 1.4 | 3.0 | 2.9 | 3.0 | 3.0 | 3.1 | 3.0 | 3.0 | 2.7 | 1.8 | 1.9 | 1.9 | 2.0 | 1.9 | 1.8 | 1.9 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | 2.1 | 2.1 | 2.1 | 2.2 | 2.1 | 2.2 | 2.3 | 2.2 | 2.4 | 2.3 | 2.3 | 2.4 | 2.5 | 2.5 | 2.5 | 2.6 | 3 | 3.0 | 3.0 | 1.6 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.2 | 1.0 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.2 | 1.2 | 1.2 | 1.5 | 1.4 | 1.8 | 2.0 | 1.6 | 1.2 | 1.2 | 1.2 | 1.3 | 1.2 | 1.3 | 1.3 | 1.3 | 1.3 | (0.9) | 1.6 | 1.5 | 1.5 | 1.7 | 1.7 | 1.8 |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | 2.6 | 2.4 | 2.6 | 3.2 | 3.2 | 2.9 | 3.3 | 3.4 | 3.9 | 3.9 | 4.0 | 4.4 | 4.4 | 5.1 | 5.1 | 5.1 | 4.5 | 5.1 | 5.1 | 4.8 | 3.9 | 4.3 | 3.6 | 2.0 | 3.9 | 4.7 | 4.4 | 4.5 | 4.1 | 4.3 | 4.4 | 5.1 | 5.0 | 4.6 | 4.7 | 5.0 | 4.7 | 3.6 | 3.9 | 4.3 | 4.3 | 3.8 | 4 | 4.0 | 3.9 | 4.3 | 4.0 | 4.1 | 3.8 | 3.6 | 3.7 | 3.7 | 3.9 | 3.6 | 4.0 | 3.6 | 4.1 | 2.9 | 3.5 | 3.2 | 2.2 | 2.2 | 2.3 | 2.2 | 2.3 | 2.4 | 2.4 | 2.2 | 2.5 | 2.2 | 2.9 | 2.7 | 2.5 | 2.6 | 2.7 | 2.7 | 2.7 | 2.9 | 2.7 | 2.6 | 2.6 | 2.2 | 2.0 | 2.5 | 2.6 | 2.3 | 2.6 | 2.6 | 2.6 | 2.6 | 2.7 | 2.6 | 2.6 | 4.7 | 2.4 | 2.2 | 2.2 | 2.2 | 2.1 | 1.9 |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Income | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | 2.6 | 3.9 | 4.1 | 4.6 | 4.2 | 4.0 | 4.9 | 4.9 | 5.3 | 5.6 | 6.6 | 7.0 | 6.6 | 7.5 | 6.9 | 6.8 | 6.3 | 7.0 | 6.9 | 6.6 | 5.7 | 6.1 | 5.4 | 3.8 | 5.7 | 6.5 | 6.2 | 6.3 | 5.6 | 5.0 | 5.1 | 5.8 | 5.7 | 5.3 | 5.4 | 5.7 | 5.4 | 4.3 | 4.6 | 5.1 | 5.1 | 4.6 | 4.8 | 4.8 | 4.7 | 5.0 | 4.9 | 4.9 | 4.7 | 4.5 | 4.5 | 4.5 | 4.7 | 4.4 | 4.8 | 4.4 | 4.9 | 3.8 | 4.4 | 4.1 | 2.4 | 2.5 | 2.4 | 2.3 | 2.4 | 2.7 | 2.5 | 2.4 | 2.6 | 2.4 | 3.1 | 2.8 | 2.7 | 2.8 | 2.9 | 2.9 | 2.8 | 2.9 | 2.9 | 2.9 | 2.8 | 2.3 | 2.2 | 2.6 | 2.7 | 2.5 | 2.7 | 2.8 | 2.9 | 2.8 | 3.0 | 2.9 | 2.9 | 5.1 | 2.8 | 2.7 | 2.7 | 2.7 | 2.7 | 2.4 |
| EBIT | 2.6 | 3.1 | 3.3 | 3.8 | 3.5 | 3.3 | 4.2 | 4.2 | 4.6 | 4.6 | 4.8 | 5.2 | 4.8 | 5.7 | 5.1 | 5.1 | 4.5 | 5.2 | 5.1 | 4.8 | 3.9 | 4.3 | 3.6 | 2.0 | 3.9 | 4.7 | 4.4 | 4.5 | 4.1 | 4.3 | 4.5 | 5.1 | 5.0 | 4.6 | 4.7 | 5.0 | 4.7 | 3.7 | 3.9 | 4.3 | 4.3 | 3.8 | 4 | 4.0 | 3.9 | 4.2 | 4.0 | 4.1 | 3.8 | 3.6 | 3.7 | 3.7 | 3.9 | 3.6 | 4.0 | 3.6 | 4.1 | 3.0 | 3.5 | 3.2 | 2.2 | 2.3 | 2.3 | 2.2 | 2.3 | 2.6 | 2.4 | 2.2 | 2.5 | 2.2 | 2.9 | 2.7 | 2.5 | 2.6 | 2.7 | 2.7 | 2.7 | 2.9 | 2.7 | 2.6 | 2.6 | 2.2 | 2.0 | 2.5 | 2.6 | 2.3 | 2.6 | 2.6 | 2.6 | 2.6 | 2.7 | 2.6 | 2.6 | 4.7 | 2.4 | 2.2 | 2.2 | 2.2 | 2.1 | 1.9 |
| Income Before Tax | 3.2 | 3.1 | 3.3 | 3.8 | 3.9 | 3.6 | 4.2 | 4.2 | 4.8 | 5.0 | 4.8 | 5.2 | 5.1 | 5.6 | 5.3 | 5.2 | 4.5 | 5.2 | 5.2 | 4.8 | 3.9 | 4.3 | 3.6 | 2.0 | 4.0 | 4.7 | 4.4 | 4.6 | 4.1 | 4.4 | 4.5 | 5.6 | 5.0 | 4.6 | 4.7 | 5.1 | 4.8 | 3.6 | 4.0 | 4.4 | 4.4 | 3.8 | 4.1 | 3.9 | 3.7 | 4.2 | 3.9 | 3.9 | 3.8 | 3.5 | 3.6 | 3.6 | 3.8 | 3.3 | 3.8 | 3.4 | 3.9 | 2.7 | 3.3 | 3.0 | 2.1 | 2.2 | 2.3 | 2.2 | 2.3 | 2.4 | 2.4 | 2.3 | 2.5 | 2.4 | 2.7 | 2.9 | 2.7 | 2.9 | 3.1 | 3.0 | 3.0 | 3.2 | 3.0 | 3.2 | 3.0 | 2.5 | 2.2 | 2.7 | 2.8 | 2.6 | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 | 2.7 | 2.7 | 2.4 | 2.4 | 2.2 | 2.1 | 2.2 | 2.2 | 1.9 |
| Income Tax Expense | 0.6 | 0.5 | 0.7 | 0.8 | 0.8 | 0.7 | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | 1.0 | 0.9 | 1.0 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.4 | 0.9 | 0.9 | 0.7 | 0.7 | 0.8 | 0.4 | 0.7 | 1.0 | 1.0 | 1.0 | (2.3) | 1.2 | 0.9 | 7.1 | 1.1 | 1.2 | 1.2 | 0.9 | 1.0 | 1.1 | 1.2 | 0.6 | 1.1 | 1.0 | 1 | 1.2 | 1.1 | 1.1 | 1.1 | 0.0 | 1.0 | 1.0 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 0.9 | 1.0 | 1.0 | 0.8 | 0.7 | 0.8 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 1.0 | 0.9 | 1.0 | 1.1 | 1.0 | 1.0 | 1.1 | 1 | 1.1 | 1.0 | 0.6 | 0.5 | 0.8 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 |
| Net Income | 2.6 | 2.6 | 2.6 | 3.0 | 3.0 | 2.9 | 3.6 | 3.5 | 4.0 | 4.3 | 3.9 | 4.2 | 4.2 | 4.6 | 4.3 | 4.1 | 3.5 | 4.1 | 4.2 | 3.4 | 3.0 | 3.4 | 2.9 | 1.3 | 3.1 | 4.4 | 3.7 | 3.5 | 3.1 | 3.4 | 6.8 | 4.3 | 4.1 | (2.5) | 3.6 | 3.9 | 3.5 | 2.7 | 2.9 | 3.3 | 3.2 | 3.2 | 3.0 | 2.9 | 2.7 | 3 | 2.8 | 2.8 | 2.7 | 3.5 | 2.6 | 2.6 | 2.7 | 2.3 | 2.7 | 2.4 | 2.8 | 1.9 | 2.2 | 2.0 | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 | 1.6 | 1.8 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 1.9 | 2.1 | 2.0 | 2.1 | 2.0 | 1.9 | 1.8 | 1.9 | 2.0 | 1.4 | 1.8 | 1.8 | 5.2 | 15.3 | 1.8 | 1.8 | 1.8 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 |
| Per Share Data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | 0.82 | 0.77 | 0.79 | 0.92 | 0.92 | 0.86 | 1.02 | 0.95 | 1.09 | 1.18 | 1.08 | 1.16 | 1.16 | 1.26 | 1.18 | 1.13 | 0.97 | 1.13 | 1.15 | 0.94 | 0.83 | 0.94 | 0.81 | 0.36 | 0.85 | 1.17 | 1.00 | 0.95 | 0.84 | 0.91 | 1.81 | 1.15 | 1.10 | -0.67 | 0.97 | 1.04 | 0.95 | 0.73 | 0.78 | 0.87 | 0.86 | 0.85 | 0.81 | 0.78 | 0.71 | 0.80 | 0.75 | 0.75 | 0.72 | 0.92 | 0.68 | 0.70 | 0.73 | 0.60 | 0.73 | 0.65 | 0.76 | 0.51 | 0.62 | 0.55 | 0.37 | 0.42 | 0.42 | 0.40 | 0.42 | 0.43 | 0.45 | 0.42 | 0.44 | 0.44 | 0.47 | 0.49 | 0.49 | 0.50 | 0.52 | 0.50 | 0.49 | 0.53 | 0.51 | 0.52 | 0.52 | 0.48 | 0.46 | 0.47 | 0.48 | 0.34 | 0.41 | 0.41 | 1.14 | 3.38 | 0.41 | 0.40 | 0.36 | 0.30 | 0.30 | 0.27 | 0.27 | 0.24 | 0.22 | 0.19 |
| EPS (Diluted) | 0.82 | 0.80 | 0.82 | 0.94 | 0.92 | 0.86 | 1.02 | 0.98 | 1.09 | 1.18 | 1.08 | 1.15 | 1.16 | 1.25 | 1.18 | 1.12 | 0.96 | 1.13 | 1.15 | 0.94 | 0.83 | 0.93 | 0.80 | 0.36 | 0.84 | 1.17 | 0.99 | 0.94 | 0.84 | 0.91 | 1.80 | 1.15 | 1.09 | -0.67 | 0.97 | 1.04 | 0.95 | 0.72 | 0.78 | 0.86 | 0.85 | 0.85 | 0.81 | 0.77 | 0.71 | 0.80 | 0.75 | 0.75 | 0.72 | 0.92 | 0.68 | 0.70 | 0.73 | 0.60 | 0.73 | 0.65 | 0.76 | 0.51 | 0.61 | 0.54 | 0.37 | 0.42 | 0.42 | 0.40 | 0.42 | 0.42 | 0.44 | 0.42 | 0.44 | 0.44 | 0.47 | 0.49 | 0.48 | 0.50 | 0.51 | 0.50 | 0.48 | 0.52 | 0.50 | 0.51 | 0.50 | 0.47 | 0.44 | 0.45 | 0.46 | 0.32 | 0.39 | 0.38 | 1.07 | 3.15 | 0.38 | 0.37 | 0.33 | 0.29 | 0.29 | 0.27 | 0.26 | 0.23 | 0.22 | 0.19 |
| Shares Outstanding | 3.2 | 3.3 | 3.3 | 3.3 | 3.3 | 3.4 | 3.5 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.7 | 3.7 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.8 | 3.7 | 3.7 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.6 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 4.0 | 4.0 | 3.9 | 4.0 | 4.1 | 4.1 | 4.4 | 4.5 | 4.5 | 4.5 | 4.5 | 4.4 | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 | 6.0 | 6.4 | 6.4 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2007 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 87.4 | 85.8 | 84.3 | 82.2 | 83.3 | 83.0 | 88.5 | 89.2 | 93.8 | 92.9 | (0.3) | (0.3) | 80.9 | 75.1 | 69.5 | 66.2 | 65.9 | 61.0 | 64.3 | 59.5 | 56.0 | 51.6 | 46.3 | 42.4 | 39.6 | 42.8 | 37.4 | 32.9 | 32.7 | 51.1 | 49.4 | 45.9 | 42.9 | 39.9 | 37.5 | 33.8 | 30.7 | 26.4 | 31.6 | 29.4 | 27.5 | 3.4 | 2.2 | 0.4 | 0.8 | 0.9 | 1.1 | 1.3 | 0.8 | 0.8 | 0.3 | 0.3 | 0.3 | 1.8 | 0.2 | 0.2 | 0.1 | 0.4 | 0.7 | 0.9 | 1.0 | 0.6 | 0.6 | 1.1 | 0.6 | 1.4 | 2.6 | 2.4 | 1.3 | 1 | 2 | 2.4 | 1.9 | 3 | 5.1 | 2.5 | 8.4 | 5.1 | 4.4 | 5.3 | 4.2 | 1.6 | 1.7 | 0.6 | 1.1 | 0.8 | 1.7 | 0.6 | 9.1 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.5 | 84.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 18.0 | 19.6 | 18.8 | 16.2 | 17.2 | 21.1 | 20.7 | 22.6 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 3.6 | 3.5 | 3.7 | 3.6 | 3.9 | 4.1 | 3.7 | 3.7 | 3.6 | 3.4 | 3.5 | 3.6 | 3.8 | 5.5 | 6.0 | 4.9 | 5.7 | 5.1 | 4.9 | 4.6 | 4.2 | 4.1 | 4.3 | 3.8 | 4.4 | 4.7 | 5.1 | 5.2 | 4.9 | 4.0 | 4.5 | 4.5 | 4.2 | 3.6 | 4.7 | 4.5 | 4.2 | 3.2 | 5.0 | 5.0 | 5.4 | 2.7 | 3.0 | 3.2 | 3.2 | 3.2 | 4.0 | 3.5 | 3.4 | 3.3 | 3.4 | 3.3 | 3.1 | 3.4 | 3.8 | 3.8 | 3.8 | 4.0 | 3.7 | 4.0 | 3.8 | 4.1 | 4.4 | 4.1 | 4.4 | 4.5 | 5.1 | 4.5 | 4.7 | 4.7 | 4.5 | 3.8 | 3.8 | 5 | 5 | 6 | 5.5 | 6.7 | 6.1 | 5.3 | 5.4 | 6.4 | 5.5 | 5.7 | 5.8 | 6.1 | 5.8 | 5.5 | 4.9 |
| Inventory | 8.7 | 7.9 | 8.1 | 8.2 | 8.6 | 8.8 | 9.1 | 9.1 | 9.2 | 9.6 | 9.7 | 10.1 | 9.9 | 8.8 | 8.3 | 7.3 | 7.4 | 6.6 | 6.3 | 6.1 | 6.0 | 6.2 | 6.3 | 6.6 | 6.8 | 6.9 | 6.7 | 7.7 | 7.6 | 5.4 | 4.9 | 5.2 | 5.6 | 5.2 | 5.0 | 4.8 | 4.8 | 4.5 | 4.5 | 4.1 | 4.5 | 3.2 | 3.4 | 3.4 | 4.2 | 3.7 | 3.4 | 3.4 | 3.6 | 3.3 | 3.9 | 3.6 | 3.5 | 3.1 | 3.3 | 3.1 | 3.1 | 3.0 | 3.2 | 3.5 | 3.6 | 3.2 | 3.3 | 3.3 | 3.8 | 4 | 4.7 | 4.5 | 5.4 | 5.8 | 6.6 | 6.4 | 5.9 | 4.8 | 3.9 | 4 | 3.6 | 3.3 | 3.7 | 3.7 | 3.9 | 0.2 | 4.2 | 5 | 4.6 | 4.2 | 3.9 | 3.9 | 3.9 |
| Other Current Assets | 0.6 | 0.5 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0 | 0.4 | 0.5 | 0.5 | 0.0 | 0.4 | 0.4 | 0.5 | 0 | 0.4 | 0.4 | 0.4 | 0 | 0.3 | 0.4 | 0.4 | 0.0 | 0.3 | 0.4 | 0.4 | 0 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 0.5 | 0.5 | 0.2 | 0.6 | 0.6 | 0.6 | 1.0 | 1.0 | 25.6 | 0.8 | 0.9 | 0.4 | 0.6 | 0.8 | 0.8 | 0.8 | 0.5 | 0.7 | 0.7 | 0.7 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 1 | 2 | 2.1 | 2.2 | 2.3 | 8.3 | 8.7 | 8.8 | 5.8 | 6.1 | 10.1 | 5.3 | 4.5 | 9 | 9.3 | 10.1 | 13.2 | 5.3 |
| Total Current Assets | 100.4 | 97.7 | 96.5 | 94.4 | 96.4 | 96.3 | 101.7 | 102.3 | 107.1 | 106.3 | 101.8 | 98.8 | 95.1 | 89.9 | 84.2 | 79.0 | 79.5 | 73.2 | 75.8 | 70.6 | 66.6 | 62.3 | 57.3 | 53.1 | 51.2 | 54.9 | 49.5 | 46.2 | 45.7 | 60.9 | 59.1 | 56.0 | 53.1 | 49.2 | 48.0 | 43.8 | 40.5 | 34.9 | 41.9 | 39.2 | 38.3 | 27.7 | 28.7 | 26.2 | 25.0 | 25.6 | 30.2 | 29.9 | 31.6 | 33.9 | 8.4 | 8.1 | 7.8 | 8.9 | 8.1 | 7.9 | 7.8 | 8.1 | 8.4 | 9.0 | 9.1 | 8.5 | 9 | 9.2 | 9.4 | 10.5 | 13 | 12 | 12 | 12.1 | 13.7 | 13.6 | 13.6 | 14.9 | 16.2 | 14.8 | 25.8 | 23.8 | 23 | 20.1 | 19.6 | 18.3 | 16.7 | 15.8 | 20.5 | 20.4 | 21.5 | 23.2 | 23.2 |
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 9.7 | 9.9 | 10 | 10.3 | 9.9 | 9.8 | 10.4 | 10.2 | 10.3 | 10.6 | 10.3 | 10.5 | 10.2 | 10.2 | 10.3 | 10.6 | 11.0 | 10.6 | 10.9 | 11.2 | 11.1 | 11.3 | 11.0 | 10.8 | 10.6 | 10.7 | 10.3 | 10.6 | 10.7 | 10.4 | 10.6 | 10.8 | 11.8 | 11.6 | 10.4 | 10.1 | 10.0 | 10.0 | 7.3 | 7.2 | 7.4 | 8.0 | 7.9 | 8.1 | 8.1 | 7.8 | 8.5 | 8.7 | 8.9 | 9.0 | 8.9 | 8.9 | 8.9 | 8.8 | 9.1 | 9.1 | 9.3 | 9.8 | 9.8 | 10.3 | 10.6 | 11.0 | 11.5 | 11.5 | 11.9 | 12.5 | 12.8 | 12.6 | 12.8 | 13.3 | 13.7 | 13.2 | 13.3 | 13.4 | 12.4 | 11.5 | 9.6 | 8.9 | 8.4 | 8.3 | 8.2 | 8.1 | 8 | 7.9 | 7.4 | 7.5 | 7.4 | 7.2 | 7.1 |
| Goodwill | 13.9 | 14.1 | 14.1 | 14.2 | 13.8 | 13.6 | 14.0 | 13.6 | 13.6 | 13.7 | 13.4 | 13.7 | 13.5 | 13.4 | 12.9 | 13.4 | 13.9 | 14.1 | 14.1 | 14.2 | 14.2 | 14.2 | 13.8 | 13.5 | 13.5 | 14.0 | 13.5 | 13.7 | 13.8 | 13.7 | 13.9 | 13.9 | 14.3 | 14.1 | 14.0 | 13.8 | 13.6 | 13.5 | 13.8 | 14.0 | 14.5 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 7.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0.4 | 0.8 | 1.4 | 2.0 | 2.4 | 2.9 | 3.6 | 3.9 | 4.4 | 4.9 | 5.6 | 7.5 | 8.9 | 10.4 | 11.0 | 13.2 | 15.4 | 17.8 | 18.9 | 20.8 | 22.5 | 24.0 | 25.0 | 26.1 | 27.8 | 30.2 | 30.8 | 32.9 | 34.9 | 14.8 | 15.7 | 16.4 | 17.9 | 17.8 | 18.2 | 18.2 | 18.1 | 18.3 | 19.8 | 20.7 | 23.0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 7.7 | 6.8 | 6.8 | 6.7 | 6.7 | 6.7 | 6.8 | 7.0 | 7.2 | 7.4 | 7.6 | 7.8 | 7.9 | 8.1 | 8.2 | 8.4 | 8.6 | 8.8 | 8.9 | 9.1 | 6.1 | 6.2 | 6.1 | 6.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0 | 0.9 | 1 | 1 | 1 | 0.5 | 0.5 | 0.5 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.3) | 0 | (0.6) | (0.6) | 0 | 0 | 0 | (0.5) | (0.5) | 0 | (0.4) | 0 | (0.5) | 0 | (0.6) | (0.5) | 0 | 0 | (0.4) | (0.5) | (0.5) | 0 | (2.7) | (2.8) | (5.8) | (3.1) | (3.2) | (3.2) | (3.2) | (0.4) | (3.6) | (3.8) | (4.2) | (0.7) | 0.0 | 0 | (0.4) | (0.4) | (0.3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | (0.1) | 0 | 0 | 0 | 0.2 | (0.1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0.1 | 0 | 0 | 0 | (0.1) | 0 | (0.1) | 0.4 |
| Total Non-Current Assets | 24.0 | 24.8 | 25.4 | 26.4 | 26.1 | 26.2 | 28.0 | 27.7 | 28.3 | 29.2 | 29.4 | 31.7 | 32.7 | 34.0 | 34.2 | 37.2 | 40.3 | 42.5 | 43.9 | 46.2 | 47.8 | 49.5 | 49.8 | 50.4 | 52.0 | 54.9 | 54.6 | 57.1 | 59.4 | 38.9 | 40.1 | 41.0 | 44.1 | 43.6 | 42.7 | 42.2 | 41.7 | 41.7 | 40.9 | 41.8 | 44.9 | 15.3 | 15.3 | 15.5 | 15.5 | 15.2 | 15.9 | 16.4 | 15.7 | 15.8 | 15.6 | 15.6 | 15.6 | 15.5 | 16.1 | 16.3 | 16.7 | 17.4 | 17.6 | 18.2 | 18.6 | 19.2 | 19.9 | 20.1 | 20.7 | 21.5 | 21.8 | 18.7 | 19 | 19.4 | 20 | 14 | 14.1 | 14 | 13 | 12.1 | 10.2 | 9.5 | 9.1 | 9.1 | 9.1 | 9.1 | 9 | 8.9 | 8.4 | 7.9 | 7.9 | 7.6 | 7.5 |
| Total Assets | 124.4 | 122.5 | 122.0 | 120.8 | 122.5 | 122.5 | 129.7 | 130.0 | 135.4 | 135.5 | 131.2 | 130.5 | 127.8 | 123.9 | 118.4 | 116.1 | 119.8 | 115.6 | 119.8 | 116.8 | 114.4 | 111.7 | 107.1 | 103.5 | 103.2 | 109.8 | 104.1 | 103.4 | 105.1 | 99.8 | 99.2 | 97.0 | 97.2 | 92.7 | 90.7 | 85.9 | 82.2 | 76.6 | 82.8 | 81.0 | 83.2 | 43.1 | 43.9 | 41.8 | 40.5 | 40.8 | 46.1 | 46.3 | 47.2 | 49.7 | 24.0 | 23.8 | 23.4 | 24.4 | 24.3 | 24.2 | 24.5 | 25.4 | 25.9 | 27.2 | 27.7 | 27.8 | 28.9 | 29.3 | 30.1 | 32 | 34.8 | 30.7 | 31 | 31.5 | 33.7 | 27.6 | 27.7 | 28.9 | 29.2 | 26.9 | 36 | 33.3 | 32.1 | 29.2 | 28.7 | 27.4 | 25.7 | 24.7 | 28.9 | 28.3 | 29.4 | 30.8 | 30.7 |
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables | 1.2 | 0.9 | 0.8 | 0.7 | 0.9 | 0.7 | 1.0 | 0.8 | 1.0 | 0.8 | 0.5 | 1.3 | 1.0 | 1.2 | 1.3 | 0.8 | 1.5 | 0.8 | 1.0 | 1.2 | 0.8 | 0.8 | 0.7 | 0.6 | 1.1 | 1.1 | 0.8 | 0.9 | 2.8 | 1.0 | 0.7 | 1.0 | 1.1 | 0.9 | 1.1 | 1.0 | 1.0 | 0.9 | 0.9 | 1.1 | 1.0 | 0.4 | 0.5 | 0.3 | 0.4 | 0.6 | 0.6 | 0.5 | 0.6 | 0.4 | 0.6 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.5 | 0.6 | 0.5 | 0.8 | 0.7 | 1 | 0.8 | 1.6 | 1.7 | 2 | 1.9 | 1.4 | 1.4 | 1.7 | 1.8 | 1.6 | 1.8 | 1.5 | 1.8 | 1.1 | 1.8 | 1.6 | 1.5 | 1.2 | 1.3 | 1.3 |
| Short-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 2.3 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0.2 | 0 | 1.1 | 0 | 0.1 | 0 | 3.2 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0.0 | 3.2 | 0 | 0 | 0 | 3.1 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.1 | 1.8 | 1.5 | 2.1 | 1.9 | 2 | 1.5 | 2.1 | 2 | 2.2 | 3.8 | 2.2 | 2.2 | 2.4 | 1.9 | 3 | 1.9 | 2.1 | 1.4 | 2 | 1.6 | 1.5 | 1.1 | 1.8 | 1.4 | 1.8 | 1.5 | 2.3 |
| Total Current Liabilities | 3.5 | 2.6 | 3.0 | 2.3 | 4.3 | 3.8 | 3.4 | 3.9 | 5.5 | 4.7 | 4.2 | 5.1 | 6.1 | 6.0 | 6.3 | 4.4 | 6.1 | 3.7 | 5.0 | 4.4 | 4.6 | 3.8 | 3.6 | 3.2 | 3.8 | 3.4 | 3.7 | 3.8 | 7.0 | 5.3 | 4.8 | 5.2 | 5.1 | 5.3 | 5.2 | 4.4 | 5.4 | 3.0 | 5.5 | 5.2 | 6.3 | 2.4 | 3.3 | 1.8 | 2.4 | 3.5 | 3.6 | 4.8 | 7.5 | 12.5 | 1.9 | 2.8 | 2.3 | 2.1 | 2.7 | 2.3 | 3.0 | 2.6 | 2.5 | 2.5 | 2.8 | 2.7 | 2.4 | 2 | 2.7 | 2.4 | 2.8 | 5.5 | 7.1 | 2.8 | 3.8 | 5.5 | 4.2 | 4.1 | 3.8 | 3.3 | 4.7 | 3.7 | 3.7 | 3.2 | 3.5 | 3.4 | 2.6 | 2.9 | 3.4 | 2.9 | 3 | 2.8 | 3.6 |
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.0 | 1.3 | 1.4 | 1.5 | 1.5 | 4.0 | 0 | 0 | 0 | 1.9 | 3.0 | 5.0 | 0 | 4.4 | 6.6 | 7.6 | 10 | 12.1 | 4.2 | 4.8 | 5.9 | 8.5 | 1.8 | 1.7 | 3.1 | 5.6 | 0 | 0 | 5.6 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0.3 | 0.5 | 0.2 | 0.4 | 0.9 | 1.1 | 1.1 | 1.1 | 1.2 | 1.4 | 1.2 | 2.0 | 2.1 | 2.1 | 1.9 | 1.7 | 2.2 | 2.7 | 2.2 | 2.8 | 2.5 | 2.8 | 2.7 | 2.5 | 2.5 | 2.8 | 2.6 | 2.3 | 2.9 | 3.1 | 3.1 | 3.3 | 6.3 | 3.6 | 4.3 | 4.3 | 4.3 | 4.3 | 4.6 | 4.8 | 5.2 | 0.7 | 0.6 | 0.6 | 0.4 | 0.4 | 0.3 | 0.6 | 0.6 | 0.7 | 0.4 | 0.4 | 0.4 | 0.2 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0.1 | 0.2 |
| Other Non-Current Liabilities | 0 | 0 | 0.2 | 0.4 | 0 | 0 | 0.7 | 0.7 | 0.7 | 0.7 | 1.3 | 1.3 | 1.3 | 1.3 | 1.7 | 1.7 | 1.9 | 1.7 | 2.2 | 1.8 | 2.1 | 2.0 | 2.1 | 2.1 | 2.0 | 2.1 | 2.4 | 2.4 | 2.5 | 2.4 | 2.4 | 5.2 | 3.1 | 5.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 |
| Total Non-Current Liabilities | 0.5 | 0.7 | 0.7 | 1.0 | 1.1 | 1.4 | 2.1 | 2.0 | 2.2 | 2.4 | 3.4 | 3.6 | 3.7 | 3.7 | 4.0 | 4.2 | 4.5 | 4.8 | 4.8 | 5.0 | 4.9 | 5.1 | 5.0 | 5.0 | 5.0 | 5.2 | 5.4 | 5.6 | 5.8 | 5.5 | 5.6 | 8.4 | 9.4 | 9.3 | 4.3 | 4.3 | 4.3 | 4.3 | 4.6 | 4.8 | 5.2 | 1.7 | 1.9 | 2.0 | 1.9 | 1.9 | 4.4 | 0.6 | 0.6 | 0.7 | 2.2 | 3.4 | 5.3 | 0.2 | 4.8 | 7.0 | 8.0 | 10.4 | 12.5 | 4.6 | 5.2 | 6.3 | 8.9 | 2.1 | 2.1 | 3.6 | 6 | 0.5 | 0.5 | 6.1 | 7.9 | 0.5 | 0.5 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.4 | 0.4 | 0.6 |
| Total Liabilities | 4.0 | 3.3 | 3.7 | 3.3 | 5.5 | 5.1 | 5.5 | 6.0 | 7.7 | 7.1 | 7.5 | 8.7 | 9.8 | 9.6 | 10.2 | 8.7 | 10.6 | 8.5 | 9.8 | 9.4 | 9.5 | 8.9 | 8.7 | 8.3 | 8.8 | 8.7 | 9.1 | 9.4 | 12.9 | 10.8 | 10.3 | 13.7 | 14.5 | 14.6 | 9.5 | 8.7 | 9.6 | 7.3 | 10.1 | 10.0 | 11.6 | 4.1 | 5.1 | 3.8 | 4.3 | 5.4 | 7.9 | 5.5 | 8.1 | 13.2 | 4.1 | 6.1 | 7.7 | 2.3 | 7.4 | 9.3 | 11.0 | 13.1 | 15.1 | 7.1 | 8.0 | 9.0 | 11.3 | 4.1 | 4.8 | 6 | 8.8 | 6 | 7.6 | 8.9 | 11.7 | 6 | 4.7 | 4.5 | 4.3 | 3.8 | 5.2 | 4.1 | 4.2 | 3.6 | 4.1 | 4 | 3.2 | 3.5 | 4 | 3.5 | 3.4 | 3.2 | 4.2 |
| Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | 130.3 | 128.7 | 128.0 | 126.9 | 128.2 | 129.3 | 134.1 | 135.3 | 139.0 | 138.3 | 135.1 | 132.3 | 129.2 | 126.0 | 122.5 | 119.3 | 117.8 | 115.3 | 118.5 | 115.3 | 112.9 | 111.0 | 108.6 | 106.9 | 106.6 | 110.8 | 107.4 | 104.7 | 102.2 | 100.1 | 97.8 | 92.0 | 88.7 | 85.6 | 89.1 | 86.5 | 83.6 | 81.1 | 79.3 | 77.4 | 75.1 | 40.2 | 39.6 | 38.9 | 37.3 | 36.7 | 38.9 | 41.2 | 39.5 | 36.7 | 20.5 | 18.5 | 16.8 | 23.6 | 18.3 | 16.7 | 15.3 | 13.9 | 12.7 | 21.6 | 21.1 | 20.0 | 18.6 | 26.2 | 26.2 | 26.4 | 26.4 | 25.6 | 24.4 | 23.2 | 22.5 | 21.8 | 22.9 | 24 | 24.9 | 23 | 30.7 | 29.1 | 27.8 | 25.5 | 24.5 | 23.4 | 22.4 | 21.1 | 24.7 | 24.7 | 25.6 | 23.7 | 22.2 |
| Accumulated Other Comprehensive Income | (9.9) | (9.4) | (9.7) | (9.4) | (11.2) | (11.9) | (9.9) | (11.3) | (11.3) | (10.7) | (12.0) | (11.0) | (11.5) | (12.0) | (14.4) | (11.9) | (9.6) | (9.1) | (9.1) | (8.3) | (8.3) | (8.3) | (10.2) | (11.7) | (12.2) | (9.8) | (12.5) | (10.8) | (10.3) | (11.3) | (10.3) | (9.9) | (7.0) | (8.3) | (8.7) | (9.9) | (11.6) | (12.2) | (9.8) | (9.4) | (6.4) | (1.6) | (1.3) | (1.0) | (1.1) | (1.4) | (0.8) | (0.4) | (0.4) | (0.3) | (0.7) | (1.0) | (1.1) | (1.4) | (1.5) | (1.9) | (1.9) | (1.6) | (1.8) | (1.5) | (1.5) | (1.2) | (1) | (1.2) | (10) | (9.7) | (8.2) | (8.2) | (8.2) | (8.2) | (7) | (7) | (7) | (7) | (6) | (6) | (6) | (6) | (3.7) | (3.7) | (3.7) | (4.9) | (3.7) | (3.7) | (3.7) | (3.7) | (2.8) | (2.8) | (2.8) |
| Total Stockholders' Equity | 120.4 | 119.3 | 118.3 | 117.5 | 117.0 | 117.4 | 124.2 | 124.1 | 127.7 | 128.3 | 123.7 | 121.8 | 118.0 | 114.3 | 108.2 | 107.5 | 109.2 | 107.1 | 110.0 | 107.4 | 104.9 | 102.8 | 98.4 | 95.3 | 94.4 | 101.1 | 95.0 | 93.9 | 92.2 | 89.0 | 88.8 | 83.4 | 82.7 | 78.1 | 81.2 | 77.3 | 72.5 | 69.2 | 72.7 | 71.1 | 71.7 | 39.0 | 38.8 | 38.0 | 36.2 | 35.4 | 38.2 | 40.8 | 39.1 | 36.5 | 19.9 | 17.6 | 15.7 | 22.2 | 16.8 | 14.9 | 13.5 | 12.3 | 10.9 | 20.1 | 19.7 | 18.8 | 17.6 | 25.2 | 25.3 | 26 | 26 | 24.7 | 23.4 | 22.6 | 22 | 21.6 | 23 | 24.4 | 24.9 | 23.1 | 30.8 | 29.2 | 27.9 | 25.6 | 24.6 | 23.4 | 22.5 | 21.2 | 24.9 | 24.8 | 26 | 27.6 | 26.5 |
| Total Liabilities & Equity | 124.4 | 122.5 | 122.0 | 120.8 | 122.5 | 122.5 | 129.7 | 130.0 | 135.4 | 135.5 | 131.2 | 130.5 | 127.8 | 123.9 | 118.4 | 116.1 | 119.8 | 115.6 | 119.8 | 116.8 | 114.4 | 111.7 | 107.1 | 103.5 | 103.2 | 109.8 | 104.1 | 103.4 | 105.1 | 99.8 | 99.2 | 97.0 | 97.2 | 92.7 | 90.7 | 85.9 | 82.2 | 76.6 | 82.8 | 81.0 | 83.2 | 43.1 | 43.9 | 41.8 | 40.5 | 40.8 | 46.1 | 46.3 | 47.2 | 49.7 | 24.0 | 23.8 | 23.4 | 24.4 | 24.3 | 24.2 | 24.5 | 25.4 | 25.9 | 27.2 | 27.7 | 27.8 | 28.9 | 29.3 | 30.1 | 32 | 34.8 | 30.7 | 31 | 31.5 | 33.7 | 27.6 | 27.7 | 28.9 | 29.2 | 26.9 | 36 | 33.3 | 32.1 | 29.2 | 28.7 | 27.4 | 25.7 | 24.7 | 28.9 | 28.3 | 29.4 | 30.8 | 30.7 |
| Debt Metrics | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.5 | 1.7 | 1.8 | 1.8 | 4.5 | 0 | 0 | 0 | 1.9 | 3.0 | 5.0 | 0 | 4.4 | 6.6 | 7.6 | 10 | 12.1 | 4.2 | 4.8 | 5.9 | 8.5 | 1.8 | 1.7 | 3.1 | 5.6 | 3.3 | 4 | 5.6 | 7.5 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Debt | (87.2) | (85.5) | (84.0) | (81.9) | (83.1) | (82.7) | (88.2) | (88.9) | (93.5) | (92.6) | 0.6 | 0.6 | (80.6) | (74.7) | (69.2) | (65.9) | (65.5) | (60.6) | (64.0) | (59.1) | (55.7) | (51.3) | (45.9) | (42.0) | (39.2) | (42.4) | (37.0) | (32.5) | (32.3) | (51.1) | (49.4) | (45.9) | (42.9) | (39.9) | (37.5) | (33.8) | (30.7) | (26.4) | (31.6) | (29.4) | (27.5) | (2.2) | (20.2) | 1.3 | (15.3) | 0.9 | 3.4 | (1.3) | (0.8) | (0.8) | 1.6 | 2.7 | 4.7 | (1.8) | 4.2 | 6.4 | 7.5 | 9.6 | 11.4 | 3.3 | 3.9 | 5.3 | 7.9 | 0.7 | 1.1 | 1.7 | 3 | 0.9 | 2.7 | 4.6 | 5.5 | (0.2) | (1.9) | (3) | (5.1) | (2.5) | (8.4) | (5.1) | (4.4) | (5.3) | (3.8) | (1.6) | (1.7) | (0.6) | (1.1) | (0.8) | (1.7) | (0.6) | (9.1) |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | 2.6 | 2.6 | 2.6 | 3.0 | 3.0 | 2.9 | 3.6 | 3.5 | 4.0 | 4.3 | 3.9 | 4.2 | 4.2 | 4.6 | 4.3 | 4.1 | 3.5 | 4.1 | 4.2 | 3.4 | 3.0 | 3.4 | 2.9 | 1.3 | 3.1 | 4.4 | 3.7 | 3.5 | 3.1 | 3.4 | 6.8 | 4.3 | 4.1 | (2.5) | 3.6 | 3.9 | 3.5 | 2.7 | 2.9 | 3.3 | 3.2 | 1.8 | 1.9 | 2.0 | 1.8 | 5.2 | 15.3 | 1.9 | 1.8 | 1.8 | 1.8 | 1.9 | 1.8 | 1.7 | 1.5 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.2 | 1.5 | 1.5 | 1.3 | 1.2 | 1.3 | 1.3 | 1.1 | 1.2 | 1.2 | 1.2 | 0.9 | 1 | 2 | 2.1 | 2.2 | 2.5 | 2.3 | 2.2 | 2.1 | 1.8 | 1.8 | 1.9 | 1.7 | 1.7 | 1.6 | 1.8 | 1.8 | 1.8 |
| Depreciation & Amortization | 0.7 | 0 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 1.0 | 1.8 | 1.8 | 1.8 | 1.8 | 1.7 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.8 | 1.5 | 0.7 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 |
| Stock-Based Compensation | 0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (0.1) | 0.1 | 0.3 | (0.9) | 0.8 | (0.8) | (0.4) | (1.3) | 0.7 | 0.3 | (0.5) | (1.0) | 0.9 | (0.7) | (0.3) | (1.0) | (0.2) | (1.1) | 0.1 | (0.9) | 0.8 | 0.5 | 0.3 | 0.4 | 0.8 | (0.6) | 1.0 | (3.5) | (1.1) | 0.3 | (2.8) | (0.5) | (1.1) | 6.7 | 0.3 | (1.1) | 0.2 | 0.1 | (0.2) | (0.3) | 0.3 | 0.5 | (1.1) | (0.8) | (3.2) | 19.3 | (13.5) | (0.0) | (1.1) | 0.3 | (0.1) | 0.2 | (0.3) | 0.1 | 0.2 | 0.1 | (0.7) | 0.1 | 0.6 | (0.4) | (0.0) | 0.7 | 0.2 | 0.4 | 0.6 | 0.8 | 0.6 | 0.3 | 0.4 | 0.9 | (0.4) | (1) | (0.2) | (0.6) | 1.4 | (1.9) | 1.6 | 0.3 | (0.3) | 0.2 | 1 | 0.2 | 0.7 | (0.5) | 0.1 | (0.9) | 0.1 | (1.4) | 1.2 |
| Other Non-Cash Items | 0.1 | 0.7 | 0.4 | 0.0 | (0.0) | 0.0 | 0 | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | (0.4) | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.1 | (0.0) | 0.1 | (0.0) | 0.1 | 0.7 | 0.2 | (0.0) | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.1) | (0.4) | 0 | 0 | 0.3 | 0.1 | 0 | 0 | (0.3) | (0.2) | 0.2 | (0.1) | 0.4 | (0.2) | 0.4 | (0.3) | 0.3 | 0 | 0 | (0.2) | 0.1 | (0.1) | 0 | 0.5 | (0.1) | 0.1 | (0.1) |
| Operating Cash Flow | 3.1 | 3.5 | 3.9 | 2.9 | 4.5 | 2.9 | 3.9 | 2.8 | 5.3 | 5.3 | 5.1 | 4.9 | 6.9 | 5.7 | 5.6 | 4.8 | 5.0 | 5.0 | 6.0 | 4.7 | 5.5 | 5.8 | 5.0 | 3.7 | 5.7 | 5.6 | 6.4 | 1.7 | 3.4 | 4.5 | 4.6 | 4.0 | 3.8 | 4.6 | 4.6 | 3.4 | 4.3 | 3.4 | 3.4 | 3.6 | 4.1 | 2.1 | 1.0 | 1.4 | (0.9) | 24.7 | 2.3 | 2.7 | 1.1 | 2.1 | 2.3 | 2.6 | 1.7 | 2.0 | 2.3 | 2.2 | 1.4 | 2.0 | 2.6 | 1.5 | 1.7 | 2.8 | 2.2 | 1.8 | 2.3 | 2.7 | 2.7 | 2 | 2.1 | 2.5 | 1.1 | 0.1 | 1.4 | 1.7 | 4.2 | 0.5 | 4.8 | 2.8 | 2.6 | 2.4 | 3.3 | 2.2 | 3 | 1.4 | 2.2 | 1.4 | 2.1 | 0.8 | 3.1 |
| Investing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | (0.1) | (0.1) | (0.0) | (0.1) | (0.2) | (0.0) | 0.1 | (0.1) | (0.0) | (0.1) | (0.2) | (0.3) | (0.0) | (0.0) | (0.3) | (0.2) | (0.2) | (0.3) | (0.1) | (0.2) | (0.0) | (0.1) | (0.1) | (0.3) | (0.5) | (0.3) | (0.1) | (0.1) | (21.0) | (0.1) | (0.1) | (0.0) | (0.2) | (1.4) | (0.1) | (0.0) | (0.1) | (3.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.0) | (0.1) | (0.2) | (0.0) | (0.1) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.2) | (0.2) | (4.3) | (0.1) | (0.1) | 1 | (1) | (0.5) | (0.7) | (1.1) | (1.1) | (2.3) | (1.4) | (1) | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | (0.9) | (0.7) | 14.6 | (15.5) | (0.4) | (0.3) |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.8) | (1.2) | (2.1) | (0.2) | (21.9) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0 | (1.1) | (2.2) | (2.2) | (4.1) | (0.1) | (0.5) | (1.2) | (1) | (0.1) | (1.2) | 0 | 0 | (13.7) | (1.2) |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.9 | 0.5 | 0.2 | 0 | 6.8 | 3 | 2.1 | 1 | 0.4 | 1 | 0 | 0.3 | 4.3 | 1.6 | 0.9 | 2.9 | 5.6 | 6.1 |
| Other Investing Activities | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0 | (21) | 0 | 0 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | 1.4 | 4.6 | 0.0 | 1.1 | 0 | (0.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0.0 | (0.1) | (0.0) | 0 | 0 | 0 | 0 | (0.1) | 0 | (0.2) | (2.1) | (5.7) | 0 | 0 | 0 | (0.1) | 0 | 0.1 | 0.2 | 0 | (0.1) | 0 | 0 | (0.2) | 0.1 | 0 | (15) | 15 | (0.1) | 0.1 |
| Investing Cash Flow | (0.1) | (0.1) | (0.0) | (0.1) | (0.2) | (0.0) | (0.1) | (0.1) | 0.0 | (0.1) | (0.2) | (0.3) | (0.0) | (0.0) | (0.3) | (0.2) | (0.2) | (0.3) | (0.1) | (0.2) | (0.0) | (0.1) | (0.1) | (0.3) | (0.5) | (0.3) | (0.1) | (0.1) | (21.0) | (0.1) | (0.1) | 0.9 | (0.2) | (1.4) | (0.1) | (0.0) | (0.1) | (3.1) | (0.1) | (0.0) | (0.1) | 0.6 | 3.3 | (1.1) | 0.9 | (22.1) | (0.8) | (0.1) | (0.0) | (0.1) | (0.2) | (0.0) | (0.1) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | (0.2) | (0.1) | (0.2) | (0.2) | (0.2) | (0.1) | (0.2) | (0.2) | (4.4) | (0.1) | (0.3) | (1.1) | (6.5) | 0.4 | (0.3) | (0.9) | (1.2) | 3.4 | (0.5) | (0.9) | (3.5) | (0.2) | 0.1 | (1.6) | (1.2) | 3.4 | (0.3) | 0.5 | 2.4 | (8.6) | 4.7 |
| Financing Activities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (1.9) | (1.1) | (2.0) | 5.0 | 0 | (0.9) | (1.6) | (1.9) | (2.2) | (1) | (2.1) | 7.9 | (0.6) | (1.1) | (2.6) | 6.7 | 0.1 | (1.4) | 0 | 0 | (0.8) | (1.5) | (1.9) | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | (0.1) | (1.0) | (0.7) | (3.5) | (3.2) | (6.7) | (3.9) | (6.4) | (3.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | (0.6) | 0 | (6.4) | (1.2) | 0 | (0.4) | 0 | (1.2) | 0 | 0 | 0 | (2.9) | 0 | 0 | 0 | (0.7) | 0 | 0 | 0 | 0 | 0 | (1.1) | 0 | (2.7) | (0.3) | (1.3) | (1.0) | (0.2) | (9.1) | (1.7) | (0.2) | (0.8) | (0.1) | 0 | 0 | (0.2) | (10.4) | (0.9) | (0.1) | 0.0 | (9.3) | (1.3) | (1.5) | (1.3) | 0 | 0 | 0 | (0.5) | (0.6) | (2) | (2.3) | (3) | (0.6) | (9.9) | (1.1) | (1.6) | (0.3) | (1.4) | (0.9) | (0.8) | (0.6) | (5.4) | (1.7) | (2.7) | (3.4) | (0.6) | (0.5) |
| Dividends Paid | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.1) | (1.1) | (1.1) | (1.1) | (1.1) | (1.1) | (1.1) | (1.1) | (1.1) | (1.1) | 0 | (8.3) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | (1.0) | 0 | (2.0) | (1.0) | (1.0) | 0 | (0.6) | (0.6) | (0.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | (0.3) | 0 | 0 |
| Other Financing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.1 | 0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 | (2.5) | 0.0 | 0.3 | 0.2 | 0.0 | 0.1 | 0.1 | 0.2 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | (1.2) | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (2.8) | 0.1 | 0.1 | 0.2 | 5.2 | (5.2) | 0 | (3.1) | 0 | 0 | 0.0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0.0 | (0.0) | 0 | 0 | 0 | 0 | 0 | (0.1) | 0.1 | (0.1) | 0.1 | (2.5) | 2.3 | 0.1 | 0 | 0 | 0.1 | 2.1 | 0 | 0 | 0 | 0.1 | (0.1) | 0 | 0 | 0 | 0 | (0.1) | 0.1 | (0.1) | 0.1 | (0.1) | 0.2 | (0.4) | 0.1 |
| Financing Cash Flow | (1.1) | (2.0) | (1.6) | (4.5) | (4.2) | (7.7) | (4.9) | (7.2) | (4.0) | (1.1) | (1.0) | (1.0) | (1.0) | (0.9) | (1.0) | (3.6) | 0.0 | (8.1) | (0.8) | (1.0) | (0.9) | (0.9) | (1.4) | (1.0) | (7.4) | (1.0) | (1.0) | (1.4) | (0.9) | (2.2) | (0.9) | (0.8) | (0.9) | (0.9) | (0.9) | (0.9) | 0.1 | (4.7) | (0.9) | (0.9) | 0.2 | (1.8) | (4.3) | (1.6) | 0.4 | (2.5) | (1.7) | (2.0) | (1.1) | (2.1) | (3.7) | (1.5) | (0.9) | (2.1) | (2.0) | (2.1) | (1.0) | (2.3) | (2.5) | (1.6) | (1.2) | (2.6) | (2.4) | (1.3) | (2.8) | (3.8) | 1.9 | (0.7) | (1.5) | (2.4) | 4.9 | 0.1 | (2.2) | (2.8) | (0.4) | (9.8) | (1) | (1.2) | 0.1 | (1.2) | (0.8) | (0.9) | (0.5) | (5.4) | (1.6) | (2.9) | (3.4) | (0.7) | (0.3) |
| Cash Position | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash | 1.6 | 1.5 | 2.1 | (1.1) | 0.3 | (5.5) | (0.8) | (4.6) | 0.9 | 4.7 | 3.6 | 3.7 | 5.9 | 5.5 | 3.3 | 0.4 | 4.9 | (3.3) | 4.8 | 3.5 | 4.4 | 5.3 | 3.9 | 2.7 | (3.2) | 5.4 | 4.5 | 0.2 | (18.4) | 1.8 | 3.5 | 3.0 | 3.0 | 2.4 | 3.7 | 3.1 | 4.4 | (5.3) | 2.2 | 1.9 | 4.2 | 0.9 | 0.1 | (1.2) | 0.5 | 0.1 | (0.2) | 0.6 | 0.0 | (0.0) | (1.5) | 1.0 | 0.7 | (0.3) | 0.2 | (0.0) | 0.1 | (0.3) | (0.1) | (0.1) | 0.3 | 0.0 | (0.5) | (1.3) | (2.8) | (3.8) | 1.9 | (0.7) | (1.5) | (2.4) | 4.9 | 0.1 | (2.2) | (2.8) | (0.4) | (9.8) | (1) | (1.2) | 0.1 | (1.2) | (0.8) | (0.9) | (0.5) | (5.4) | (1.6) | (2.9) | (3.4) | (0.7) | (0.3) |
| Cash at Beginning | 85.8 | 84.3 | 82.2 | 83.3 | 83.0 | 88.5 | 89.2 | 93.8 | 92.9 | 88.2 | 84.6 | 80.9 | 75.1 | 69.5 | 66.2 | 65.9 | 61.0 | 64.3 | 59.5 | 56.0 | 51.6 | 46.3 | 42.4 | 39.6 | 42.8 | 37.4 | 32.9 | 32.7 | 51.1 | 49.4 | 45.9 | 42.9 | 39.9 | 37.4 | 33.7 | 30.7 | 26.3 | 31.6 | 29.4 | 27.5 | 23.3 | 0.6 | 0.6 | 1.8 | 0.8 | 0.8 | 0.9 | 0.3 | 0.3 | 0.3 | 1.8 | 0.8 | 0.1 | 0.4 | 0.2 | 0.2 | 0.1 | 0.7 | 0.9 | 1.0 | 0.6 | 0.6 | 1.1 | 2.4 | 1.4 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 5.1 | 0 | 0 | 0 | 1.6 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.6 |
| Cash at End | 87.4 | 85.8 | 84.3 | 82.2 | 83.3 | 83.0 | 88.5 | 89.2 | 93.8 | 92.9 | 88.2 | 84.6 | 80.9 | 75.1 | 69.5 | 66.2 | 65.9 | 61.0 | 64.3 | 59.5 | 56.0 | 51.6 | 46.3 | 42.4 | 39.6 | 42.8 | 37.4 | 32.9 | 32.7 | 51.1 | 49.4 | 45.9 | 42.9 | 39.9 | 37.4 | 33.7 | 30.7 | 26.3 | 31.6 | 29.4 | 27.5 | 1.5 | 0.6 | 0.6 | 1.3 | 0.8 | 0.8 | 0.9 | 0.3 | 0.3 | 0.3 | 1.8 | 0.8 | 0.1 | 0.4 | 0.2 | 0.2 | 0.4 | 0.7 | 0.9 | 1.0 | 0.6 | 0.6 | 1.1 | (1.4) | (3.8) | 1.9 | (0.7) | (0.5) | (2.4) | 4.9 | 0.1 | 0.8 | (2.8) | (0.4) | (9.8) | 4.1 | (1.2) | 0.1 | (1.2) | 0.8 | (0.9) | (0.5) | (5.4) | (0.8) | (2.9) | (3.4) | (0.7) | 1.3 |
| Free Cash Flow | 3.0 | 3.4 | 3.9 | 2.8 | 4.3 | 2.9 | 4.0 | 2.6 | 5.3 | 5.2 | 4.9 | 4.6 | 6.9 | 5.6 | 5.3 | 4.6 | 4.8 | 4.7 | 5.9 | 4.5 | 5.5 | 5.7 | 4.9 | 3.4 | 5.2 | 5.4 | 6.2 | 1.6 | (17.7) | 4.3 | 4.5 | 4.0 | 3.6 | 3.2 | 4.5 | 3.4 | 4.2 | 0.4 | 3.2 | 3.5 | 4.1 | 2.1 | 0.9 | 1.3 | (0.9) | 24.5 | 2.1 | 2.6 | 1.1 | 2.0 | 2.1 | 2.6 | 1.6 | 1.8 | 2.1 | 2.1 | 1.1 | 1.9 | 2.5 | 1.4 | 1.6 | 2.6 | 2 | 1.7 | 2.1 | 2.5 | (1.6) | 1.9 | 2 | 3.5 | 0.1 | (0.4) | 0.7 | 0.6 | 3.1 | (1.8) | 3.4 | 1.8 | 2.2 | 2 | 2.9 | 1.8 | 2.7 | 0.5 | 1.5 | 16 | (13.4) | 0.4 | 2.8 |
| Key Metrics | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 8.7 | 9.0 | 9.8 | 10.0 | 9.7 | 9.2 | 10.0 | 10.4 | 11.3 | 12.3 | 12.5 | 12.9 | 12.5 | 13.6 | 13.0 | 13.4 | 12.3 | 12.9 | 12.6 | 12.6 | 11.0 | 12.0 | 10.5 | 8.8 | 10.9 | 11.8 | 12.5 | 11.8 | 10.7 | 9.8 | 10.4 | 11.0 | 10.9 | 10.2 | 10.1 | 10.8 | 10.3 | 8.9 | 9.7 | 10.5 | 10.3 | 9.6 | 9.9 | 10.4 | 10.2 | 10.2 | 10.7 | 10.5 | 9.8 | 10.1 | 10.0 | 10.0 | 10.4 | 9.8 | 10.5 | 10.0 | 11.2 | 9.9 | 10.8 | 10.4 | 6.8 | 6.2 | 6.2 | 6.3 | 6.4 | 6.5 | 6.7 | 6.3 | 6.4 | 6.6 | 7.2 | 7.1 | 6.9 | 7.1 | 7.1 | 7.2 | 7.1 | 7.4 | 7.0 | 7.3 | 7.1 | 7.0 | 7.0 | 7.0 | 6.7 | 6.4 | 6.7 | 6.8 | 6.6 | 6.7 | 6.8 | 6.9 | 6.8 | 6.8 | 6.8 | 6.6 | 6.7 | 6.9 | 7.0 | 6.7 |
| Gross Profit | 5.3 | 4.7 | 5.1 | 5.1 | 5.5 | 5.3 | 5.3 | 5.7 | 6.8 | 7.1 | 5.7 | 6.1 | 7.8 | 8.3 | 8.2 | 8.2 | 7.5 | 8.1 | 8.1 | 7.8 | 5.3 | 7.3 | 6.5 | 5.0 | 6.8 | 7.8 | 7.4 | 7.5 | 6.8 | 6.1 | 6.3 | 7.0 | 6.9 | 6.5 | 6.5 | 6.9 | 6.5 | 5.4 | 5.8 | 6.3 | 6.2 | 5.9 | 6.1 | 6.1 | 6.1 | 6.4 | 6.2 | 6.3 | 6.0 | 6.0 | 5.9 | 6.0 | 6.3 | 6.0 | 6.5 | 6.1 | 6.7 | 5.9 | 6.5 | 6.3 | 3.7 | 3.3 | 3.3 | 3.3 | 3.3 | 3.5 | 3.5 | 3.3 | 3.5 | 3.4 | 3.9 | 3.9 | 3.8 | 3.9 | 4.0 | 4.0 | 3.9 | 4.1 | 4.0 | 4.1 | 4.0 | 4.0 | 4.0 | 4.0 | 3.7 | 3.5 | 3.8 | 3.9 | 3.9 | 3.9 | 4.0 | 4.0 | 3.9 | 3.8 | 3.9 | 3.8 | 3.8 | 3.8 | 3.9 | 3.7 |
| Operating Income | 2.6 | 2.4 | 2.6 | 3.2 | 3.2 | 2.9 | 3.3 | 3.4 | 3.9 | 3.9 | 4.0 | 4.4 | 4.4 | 5.1 | 5.1 | 5.1 | 4.5 | 5.1 | 5.1 | 4.8 | 3.9 | 4.3 | 3.6 | 2.0 | 3.9 | 4.7 | 4.4 | 4.5 | 4.1 | 4.3 | 4.4 | 5.1 | 5.0 | 4.6 | 4.7 | 5.0 | 4.7 | 3.6 | 3.9 | 4.3 | 4.3 | 3.8 | 4 | 4.0 | 3.9 | 4.3 | 4.0 | 4.1 | 3.8 | 3.6 | 3.7 | 3.7 | 3.9 | 3.6 | 4.0 | 3.6 | 4.1 | 2.9 | 3.5 | 3.2 | 2.2 | 2.2 | 2.3 | 2.2 | 2.3 | 2.4 | 2.4 | 2.2 | 2.5 | 2.2 | 2.9 | 2.7 | 2.5 | 2.6 | 2.7 | 2.7 | 2.7 | 2.9 | 2.7 | 2.6 | 2.6 | 2.2 | 2.0 | 2.5 | 2.6 | 2.3 | 2.6 | 2.6 | 2.6 | 2.6 | 2.7 | 2.6 | 2.6 | 4.7 | 2.4 | 2.2 | 2.2 | 2.2 | 2.1 | 1.9 |
| Net Income | 2.6 | 2.6 | 2.6 | 3.0 | 3.0 | 2.9 | 3.6 | 3.5 | 4.0 | 4.3 | 3.9 | 4.2 | 4.2 | 4.6 | 4.3 | 4.1 | 3.5 | 4.1 | 4.2 | 3.4 | 3.0 | 3.4 | 2.9 | 1.3 | 3.1 | 4.4 | 3.7 | 3.5 | 3.1 | 3.4 | 6.8 | 4.3 | 4.1 | (2.5) | 3.6 | 3.9 | 3.5 | 2.7 | 2.9 | 3.3 | 3.2 | 3.2 | 3.0 | 2.9 | 2.7 | 3 | 2.8 | 2.8 | 2.7 | 3.5 | 2.6 | 2.6 | 2.7 | 2.3 | 2.7 | 2.4 | 2.8 | 1.9 | 2.2 | 2.0 | 1.3 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.6 | 1.5 | 1.6 | 1.6 | 1.8 | 1.9 | 1.9 | 2.0 | 2.0 | 2.0 | 1.9 | 2.1 | 2.0 | 2.1 | 2.0 | 1.9 | 1.8 | 1.9 | 2.0 | 1.4 | 1.8 | 1.8 | 5.2 | 15.3 | 1.8 | 1.8 | 1.8 | 1.5 | 1.5 | 1.4 | 1.4 | 1.4 | 1.4 | 1.2 |
| EPS (Diluted) | 0.82 | 0.80 | 0.82 | 0.94 | 0.92 | 0.86 | 1.02 | 0.98 | 1.09 | 1.18 | 1.08 | 1.15 | 1.16 | 1.25 | 1.18 | 1.12 | 0.96 | 1.13 | 1.15 | 0.94 | 0.83 | 0.93 | 0.80 | 0.36 | 0.84 | 1.17 | 0.99 | 0.94 | 0.84 | 0.91 | 1.80 | 1.15 | 1.09 | -0.67 | 0.97 | 1.04 | 0.95 | 0.72 | 0.78 | 0.86 | 0.85 | 0.85 | 0.81 | 0.77 | 0.71 | 0.80 | 0.75 | 0.75 | 0.72 | 0.92 | 0.68 | 0.70 | 0.73 | 0.60 | 0.73 | 0.65 | 0.76 | 0.51 | 0.61 | 0.54 | 0.37 | 0.42 | 0.42 | 0.40 | 0.42 | 0.42 | 0.44 | 0.42 | 0.44 | 0.44 | 0.47 | 0.49 | 0.48 | 0.50 | 0.51 | 0.50 | 0.48 | 0.52 | 0.50 | 0.51 | 0.50 | 0.47 | 0.44 | 0.45 | 0.46 | 0.32 | 0.39 | 0.38 | 1.07 | 3.15 | 0.38 | 0.37 | 0.33 | 0.29 | 0.29 | 0.27 | 0.26 | 0.23 | 0.22 | 0.19 |
| Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 87.4 | 85.8 | 84.3 | 82.2 | 83.3 | 83.0 | 88.5 | 89.2 | 93.8 | 92.9 | (0.3) | (0.3) | 80.9 | 75.1 | 69.5 | 66.2 | 65.9 | 61.0 | 64.3 | 59.5 | 56.0 | 51.6 | 46.3 | 42.4 | 39.6 | 42.8 | 37.4 | 32.9 | 32.7 | 51.1 | 49.4 | 45.9 | 42.9 | 39.9 | 37.5 | 33.8 | 30.7 | 26.4 | 31.6 | 29.4 | 27.5 | 3.4 | 2.2 | 0.4 | 0.8 | 0.9 | 1.1 | 1.3 | 0.8 | 0.8 | 0.3 | 0.3 | 0.3 | 1.8 | 0.2 | 0.2 | 0.1 | 0.4 | 0.7 | 0.9 | 1.0 | 0.6 | 0.6 | 1.1 | 0.6 | 1.4 | 2.6 | 2.4 | 1.3 | 1 | 2 | 2.4 | 1.9 | 3 | 5.1 | 2.5 | 8.4 | 5.1 | 4.4 | 5.3 | 4.2 | 1.6 | 1.7 | 0.6 | 1.1 | 0.8 | 1.7 | 0.6 | 9.1 | |||||||||||
| Total Assets | 124.4 | 122.5 | 122.0 | 120.8 | 122.5 | 122.5 | 129.7 | 130.0 | 135.4 | 135.5 | 131.2 | 130.5 | 127.8 | 123.9 | 118.4 | 116.1 | 119.8 | 115.6 | 119.8 | 116.8 | 114.4 | 111.7 | 107.1 | 103.5 | 103.2 | 109.8 | 104.1 | 103.4 | 105.1 | 99.8 | 99.2 | 97.0 | 97.2 | 92.7 | 90.7 | 85.9 | 82.2 | 76.6 | 82.8 | 81.0 | 83.2 | 43.1 | 43.9 | 41.8 | 40.5 | 40.8 | 46.1 | 46.3 | 47.2 | 49.7 | 24.0 | 23.8 | 23.4 | 24.4 | 24.3 | 24.2 | 24.5 | 25.4 | 25.9 | 27.2 | 27.7 | 27.8 | 28.9 | 29.3 | 30.1 | 32 | 34.8 | 30.7 | 31 | 31.5 | 33.7 | 27.6 | 27.7 | 28.9 | 29.2 | 26.9 | 36 | 33.3 | 32.1 | 29.2 | 28.7 | 27.4 | 25.7 | 24.7 | 28.9 | 28.3 | 29.4 | 30.8 | 30.7 | |||||||||||
| Total Debt | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 1.5 | 1.7 | 1.8 | 1.8 | 4.5 | 0 | 0 | 0 | 1.9 | 3.0 | 5.0 | 0 | 4.4 | 6.6 | 7.6 | 10 | 12.1 | 4.2 | 4.8 | 5.9 | 8.5 | 1.8 | 1.7 | 3.1 | 5.6 | 3.3 | 4 | 5.6 | 7.5 | 2.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||
| Stockholders' Equity | 120.4 | 119.3 | 118.3 | 117.5 | 117.0 | 117.4 | 124.2 | 124.1 | 127.7 | 128.3 | 123.7 | 121.8 | 118.0 | 114.3 | 108.2 | 107.5 | 109.2 | 107.1 | 110.0 | 107.4 | 104.9 | 102.8 | 98.4 | 95.3 | 94.4 | 101.1 | 95.0 | 93.9 | 92.2 | 89.0 | 88.8 | 83.4 | 82.7 | 78.1 | 81.2 | 77.3 | 72.5 | 69.2 | 72.7 | 71.1 | 71.7 | 39.0 | 38.8 | 38.0 | 36.2 | 35.4 | 38.2 | 40.8 | 39.1 | 36.5 | 19.9 | 17.6 | 15.7 | 22.2 | 16.8 | 14.9 | 13.5 | 12.3 | 10.9 | 20.1 | 19.7 | 18.8 | 17.6 | 25.2 | 25.3 | 26 | 26 | 24.7 | 23.4 | 22.6 | 22 | 21.6 | 23 | 24.4 | 24.9 | 23.1 | 30.8 | 29.2 | 27.9 | 25.6 | 24.6 | 23.4 | 22.5 | 21.2 | 24.9 | 24.8 | 26 | 27.6 | 26.5 | |||||||||||
| Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | 3.1 | 3.5 | 3.9 | 2.9 | 4.5 | 2.9 | 3.9 | 2.8 | 5.3 | 5.3 | 5.1 | 4.9 | 6.9 | 5.7 | 5.6 | 4.8 | 5.0 | 5.0 | 6.0 | 4.7 | 5.5 | 5.8 | 5.0 | 3.7 | 5.7 | 5.6 | 6.4 | 1.7 | 3.4 | 4.5 | 4.6 | 4.0 | 3.8 | 4.6 | 4.6 | 3.4 | 4.3 | 3.4 | 3.4 | 3.6 | 4.1 | 2.1 | 1.0 | 1.4 | (0.9) | 24.7 | 2.3 | 2.7 | 1.1 | 2.1 | 2.3 | 2.6 | 1.7 | 2.0 | 2.3 | 2.2 | 1.4 | 2.0 | 2.6 | 1.5 | 1.7 | 2.8 | 2.2 | 1.8 | 2.3 | 2.7 | 2.7 | 2 | 2.1 | 2.5 | 1.1 | 0.1 | 1.4 | 1.7 | 4.2 | 0.5 | 4.8 | 2.8 | 2.6 | 2.4 | 3.3 | 2.2 | 3 | 1.4 | 2.2 | 1.4 | 2.1 | 0.8 | 3.1 | |||||||||||
| Capital Expenditure | (0.1) | (0.1) | (0.0) | (0.1) | (0.2) | (0.0) | 0.1 | (0.1) | (0.0) | (0.1) | (0.2) | (0.3) | (0.0) | (0.0) | (0.3) | (0.2) | (0.2) | (0.3) | (0.1) | (0.2) | (0.0) | (0.1) | (0.1) | (0.3) | (0.5) | (0.3) | (0.1) | (0.1) | (21.0) | (0.1) | (0.1) | (0.0) | (0.2) | (1.4) | (0.1) | (0.0) | (0.1) | (3.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.0) | (0.1) | (0.2) | (0.0) | (0.1) | (0.2) | (0.1) | (0.1) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.2) | (0.2) | (0.1) | (0.2) | (0.2) | (4.3) | (0.1) | (0.1) | 1 | (1) | (0.5) | (0.7) | (1.1) | (1.1) | (2.3) | (1.4) | (1) | (0.4) | (0.4) | (0.4) | (0.4) | (0.3) | (0.9) | (0.7) | 14.6 | (15.5) | (0.4) | (0.3) | |||||||||||
| Free Cash Flow | 3.0 | 3.4 | 3.9 | 2.8 | 4.3 | 2.9 | 4.0 | 2.6 | 5.3 | 5.2 | 4.9 | 4.6 | 6.9 | 5.6 | 5.3 | 4.6 | 4.8 | 4.7 | 5.9 | 4.5 | 5.5 | 5.7 | 4.9 | 3.4 | 5.2 | 5.4 | 6.2 | 1.6 | (17.7) | 4.3 | 4.5 | 4.0 | 3.6 | 3.2 | 4.5 | 3.4 | 4.2 | 0.4 | 3.2 | 3.5 | 4.1 | 2.1 | 0.9 | 1.3 | (0.9) | 24.5 | 2.1 | 2.6 | 1.1 | 2.0 | 2.1 | 2.6 | 1.6 | 1.8 | 2.1 | 2.1 | 1.1 | 1.9 | 2.5 | 1.4 | 1.6 | 2.6 | 2 | 1.7 | 2.1 | 2.5 | (1.6) | 1.9 | 2 | 3.5 | 0.1 | (0.4) | 0.7 | 0.6 | 3.1 | (1.8) | 3.4 | 1.8 | 2.2 | 2 | 2.9 | 1.8 | 2.7 | 0.5 | 1.5 | 16 | (13.4) | 0.4 | 2.8 | |||||||||||