UPS - United Parcel Service, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$117.42
DETAILS
HIGH:
$132.00
LOW:
$76.00
MEDIAN:
$118.50
CONSENSUS:
$117.42
UPSIDE:
17.63%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
6.56$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
15.2x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $6.56, the base-case value is $98.40 per share. DDM cross-check: $143.83.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (45 analysts)
$117.42
Analyst Range
$76.00 – $132.00
Divergence from AlphaVal
16%
Warnings
The company pays out 100% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $143.83 (above our primary estimate by 46%). Large gaps may signal the dividend doesn't reflect full earning power.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples