Titan International, Inc. logo TWI - Titan International, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 2
HOLD 5
SELL 1
STRONG
SELL
0
| PRICE TARGET: $13.00 DETAILS
HIGH: $13.00
LOW: $13.00
MEDIAN: $13.00
CONSENSUS: $13.00
UPSIDE: 85.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 63.0% below fair value
Current Price $7.02
Bear Case $15.80 125.1% upside ($15.80 - $7.02) / $7.02 = 125.1% $0.79 × 20x
Fair Value $18.96 170.1% upside ($18.96 - $7.02) / $7.02 = 170.1% $0.79 × 24x
Bull Case $22.12 215.1% upside ($22.12 - $7.02) / $7.02 = 215.1% $0.79 × 28x

Adjust Assumptions

24.0x
0.79$

Key Value Driver

Through-cycle normalized EPS ($0.79)

Implied Market Multiple 8.9x

Plain-Language Summary

Using 7-year normalized EPS of $0.79 at a 24x cycle multiple, the base-case value is $18.96 per share. P/TBV cross-check: 1.0x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $13.00
Analyst Range $13.00 – $13.00
Divergence from AlphaVal 46%

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $13.00 (from 9 analysts). Our estimate is 46% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing