Titan International, Inc. logo TWI - Titan International, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
1
BUY 2
HOLD 5
SELL 1
STRONG
SELL
0
| PRICE TARGET: $13.00 DETAILS
HIGH: $13.00
LOW: $13.00
MEDIAN: $13.00
CONSENSUS: $13.00
UPSIDE: 68.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Strong
Trading 67.7% below fair value
Current Price $7.72
Bear Case $19.38 151.0% upside ($19.38 - $7.72) / $7.72 = 151.0% $1.27 × 20x + net cash
Fair Value $23.94 210.1% upside ($23.94 - $7.72) / $7.72 = 210.1% $1.27 × 24x + net cash
Bull Case $28.50 269.1% upside ($28.50 - $7.72) / $7.72 = 269.1% $1.27 × 28x + net cash

Adjust Assumptions

24.0x
1.27$

Key Value Driver

Through-cycle normalized EPS ($1.27)

Implied Market Multiple 6.1x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $13.00 from 9 analysts, using a 20% weight on analyst consensus. That produces an estimated intrinsic value of $23.94 per share.

Warnings

This company has a built-in lending arm whose debt is mixed in with the main business. We capped the debt adjustment to avoid overstating what the core business owes.
Wall Street's average price target is $13.00 (from 9 analysts). Our estimate is 105% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing