Tyson Foods, Inc. logo TSN - Tyson Foods, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 15
HOLD 14
SELL 1
STRONG
SELL
0
| PRICE TARGET: $69.67 DETAILS
HIGH: $78.00
LOW: $65.00
MEDIAN: $66.00
CONSENSUS: $69.67
UPSIDE: 23.20%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 22.3% above fair value
Current Price $56.55
Bear Case $36.98 34.6% downside ($36.98 - $56.55) / $56.55 = -34.6% $4.62 × 8x P/E
Fair Value $46.22 18.3% downside ($46.22 - $56.55) / $56.55 = -18.3% $4.62 × 10x P/E
Bull Case $55.46 1.9% downside ($55.46 - $56.55) / $56.55 = -1.9% $4.62 × 12x P/E

Adjust Assumptions

10.0x
4.62$

Key Value Driver

Normalized P/E multiple (10x base case)

Implied Market Multiple 12.2x

Plain-Language Summary

Applying a 10x P/E to adjusted EPS of $4.62, the base-case value is $46.22 per share. DDM cross-check: $35.21.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $69.67
Analyst Range $65.00 – $78.00
Divergence from AlphaVal 34%

Warnings

The company's reported profits differ from official accounting profits by 240%. Check what costs are being left out of the adjusted number.
The company pays out 150% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $35.21 (below our primary estimate by 24%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $69.67 (from 30 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples