Tyson Foods, Inc. logo TSN - Tyson Foods, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 16
HOLD 13
SELL 1
STRONG
SELL
0
| PRICE TARGET: $65.40 DETAILS
HIGH: $75.00
LOW: $56.00
MEDIAN: $65.00
CONSENSUS: $65.40
UPSIDE: 22.40%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Moderate
Trading 15.6% above fair value
Current Price $53.43
Bear Case $36.98 30.8% downside ($36.98 - $53.43) / $53.43 = -30.8% $4.62 × 8x P/E
Fair Value $46.22 13.5% downside ($46.22 - $53.43) / $53.43 = -13.5% $4.62 × 10x P/E
Bull Case $55.46 3.8% upside ($55.46 - $53.43) / $53.43 = 3.8% $4.62 × 12x P/E

Adjust Assumptions

10.0x
4.62$

Key Value Driver

Normalized P/E multiple (10x base case)

Implied Market Multiple 11.6x

Plain-Language Summary

Applying a 10x P/E to adjusted EPS of $4.62, the base-case value is $46.22 per share. DDM cross-check: $35.21.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (30 analysts) $65.40
Analyst Range $56.00 – $75.00
Divergence from AlphaVal 29%

Warnings

⚠ The company's reported profits differ from official accounting profits by 240%. Check what costs are being left out of the adjusted number.
⚠ The company pays out 150% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
ℹ Dividend-based valuation: $35.21 (below our primary estimate by 24%). Large gaps may signal the dividend doesn't reflect full earning power.
ℹ Wall Street's average price target is $65.40 (from 30 analysts). Our estimate is 29% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples