TSN - Tyson Foods, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$69.67
DETAILS
HIGH:
$78.00
LOW:
$65.00
MEDIAN:
$66.00
CONSENSUS:
$69.67
UPSIDE:
23.20%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
10.0x
4.62$
Key Value Driver
Normalized P/E multiple (10x base case)
Implied Market Multiple
12.2x
Plain-Language Summary
Applying a 10x P/E to adjusted EPS of $4.62, the base-case value is $46.22 per share. DDM cross-check: $35.21.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (30 analysts)
$69.67
Analyst Range
$65.00 – $78.00
Divergence from AlphaVal
34%
Warnings
The company's reported profits differ from official accounting profits by 240%. Check what costs are being left out of the adjusted number.
The company pays out 150% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Dividend-based valuation: $35.21 (below our primary estimate by 24%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $69.67 (from 30 analysts). Our estimate is 34% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples