Toll Brothers, Inc. logo TOL - Toll Brothers, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 22
HOLD 21
SELL 2
STRONG
SELL
0
| PRICE TARGET: $169.63 DETAILS
HIGH: $187.00
LOW: $122.00
MEDIAN: $175.00
CONSENSUS: $169.63
UPSIDE: 9.38%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Fair Value Moderate
Trading 20.1% below fair value
Current Price $155.09
Bear Case $147.32 5.0% downside ($147.32 - $155.09) / $155.09 = -5.0% $12.36 × 14x + net cash
Fair Value $194.21 25.2% upside ($194.21 - $155.09) / $155.09 = 25.2% $12.36 × 18x + net cash
Bull Case $241.11 55.5% upside ($241.11 - $155.09) / $155.09 = 55.5% $12.36 × 22x + net cash

Adjust Assumptions

18.0x
12.36$

Key Value Driver

Through-cycle normalized EPS ($12.36)

Implied Market Multiple 12.5x

Plain-Language Summary

Our base-case estimate uses Normalized Earnings × Cycle Multiple. We then blend that result with the average analyst price target of $169.63 from 46 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $194.21 per share.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing