Toll Brothers, Inc. logo TOL - Toll Brothers, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 22
HOLD 21
SELL 2
STRONG
SELL
0
| PRICE TARGET: $167.67 DETAILS
HIGH: $195.00
LOW: $122.00
MEDIAN: $170.00
CONSENSUS: $167.67
UPSIDE: 23.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Cyclical & Capital-Intensive 80% confidence

Primary model: Normalized Earnings × Cycle Multiple

Valuation Signal Undervalued Moderate
Trading 38.8% below fair value
Current Price $136.06
Bear Case $173.04 27.2% upside ($173.04 - $136.06) / $136.06 = 27.2% $12.36 × 14x
Fair Value $222.48 63.5% upside ($222.48 - $136.06) / $136.06 = 63.5% $12.36 × 18x
Bull Case $271.92 99.9% upside ($271.92 - $136.06) / $136.06 = 99.9% $12.36 × 22x

Adjust Assumptions

18.0x
12.36$

Key Value Driver

Through-cycle normalized EPS ($12.36)

Implied Market Multiple 11.0x

Plain-Language Summary

Using 7-year normalized EPS of $12.36 at a 18x cycle multiple, the base-case value is $222.48 per share. P/TBV cross-check: 1.5x.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (46 analysts) $167.67
Analyst Range $122.00 – $195.00
Divergence from AlphaVal 33%

Warnings

Wall Street's average price target is $167.67 (from 46 analysts). Our estimate is 33% above the consensus -- consider that gap carefully.

Key Risks

  • Standard 10-year DCF produces unreliable terminal values for cyclicals
  • 'Cheap' P/E at cycle peak is the most common value trap — normalize first
  • Captive finance subsidiaries have different risk profiles from manufacturing