Stanley Black & Decker, Inc. logo SWK - Stanley Black & Decker, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 16
HOLD 19
SELL 2
STRONG
SELL
0
| PRICE TARGET: $91.00 DETAILS
HIGH: $96.00
LOW: $84.00
MEDIAN: $93.00
CONSENSUS: $91.00
DOWNSIDE: 6.94%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 88.6% above fair value
Current Price $97.79
Bear Case $41.47 57.6% downside ($41.47 - $97.79) / $97.79 = -57.6% $3.46 × 12x P/E
Fair Value $51.84 47.0% downside ($51.84 - $97.79) / $97.79 = -47.0% $3.46 × 15x P/E
Bull Case $62.21 36.4% downside ($62.21 - $97.79) / $97.79 = -36.4% $3.46 × 18x P/E

Adjust Assumptions

15.0x
3.46$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 28.3x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $3.46, the base-case value is $51.84 per share. DDM cross-check: $48.05.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (37 analysts) $91.00
Analyst Range $84.00 – $96.00
Divergence from AlphaVal 43%

Warnings

The company's reported profits differ from official accounting profits by 30%. Check what costs are being left out of the adjusted number.
The company pays out 126% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $91.00 (from 37 analysts). Our estimate is 43% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples