Stanley Black & Decker, Inc. logo SWK - Stanley Black & Decker, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 16
HOLD 19
SELL 2
STRONG
SELL
0
| PRICE TARGET: $93.00 DETAILS
HIGH: $100.00
LOW: $84.00
MEDIAN: $94.00
CONSENSUS: $93.00
UPSIDE: 3.79%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 40% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 72.8% above fair value
Current Price $89.61
Bear Case $41.47 53.7% downside ($41.47 - $89.61) / $89.61 = -53.7% $3.46 × 12x P/E
Fair Value $51.84 42.1% downside ($51.84 - $89.61) / $89.61 = -42.1% $3.46 × 15x P/E
Bull Case $62.21 30.6% downside ($62.21 - $89.61) / $89.61 = -30.6% $3.46 × 18x P/E

Adjust Assumptions

15.0x
3.46$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 25.9x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $3.46, the base-case value is $51.84 per share. DDM cross-check: $48.05.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (37 analysts) $93.00
Analyst Range $84.00 – $100.00
Divergence from AlphaVal 44%

Warnings

⚠ The company's reported profits differ from official accounting profits by 30%. Check what costs are being left out of the adjusted number.
⚠ The company pays out 126% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
ℹ Wall Street's average price target is $93.00 (from 37 analysts). Our estimate is 44% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples