SWK - Stanley Black & Decker, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$91.00
DETAILS
HIGH:
$96.00
LOW:
$84.00
MEDIAN:
$93.00
CONSENSUS:
$91.00
DOWNSIDE:
6.94%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
40% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
3.46$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
28.3x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $3.46, the base-case value is $51.84 per share. DDM cross-check: $48.05.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (37 analysts)
$91.00
Analyst Range
$84.00 – $96.00
Divergence from AlphaVal
43%
Warnings
The company's reported profits differ from official accounting profits by 30%. Check what costs are being left out of the adjusted number.
The company pays out 126% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.
Wall Street's average price target is $91.00 (from 37 analysts). Our estimate is 43% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples