STZ - Constellation Brands, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$165.90
DETAILS
HIGH:
$186.00
LOW:
$139.00
MEDIAN:
$167.00
CONSENSUS:
$165.90
UPSIDE:
26.40%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.0x
10.71$
Key Value Driver
Normalized P/E multiple (21x base case)
Implied Market Multiple
12.3x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $165.90 from 46 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $207.14 per share.
Warnings
Wall Street's average price target is $165.90 (from 46 analysts). Our estimate is 36% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples