Constellation Brands, Inc. logo STZ - Constellation Brands, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 24
HOLD 20
SELL 1
STRONG
SELL
0
| PRICE TARGET: $168.73 DETAILS
HIGH: $197.00
LOW: $139.00
MEDIAN: $174.00
CONSENSUS: $168.73
UPSIDE: 29.45%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 37.3% below fair value
Current Price $130.34
Bear Case $178.28 36.8% upside ($178.28 - $130.34) / $130.34 = 36.8% $10.71 × 18x P/E
Fair Value $207.99 59.6% upside ($207.99 - $130.34) / $130.34 = 59.6% $10.71 × 21x P/E
Bull Case $237.71 82.4% upside ($237.71 - $130.34) / $130.34 = 82.4% $10.71 × 24x P/E

Adjust Assumptions

21.0x
10.71$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 12.2x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $168.73 from 46 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $207.99 per share.

Warnings

Wall Street's average price target is $168.73 (from 46 analysts). Our estimate is 33% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples