Constellation Brands, Inc. logo STZ - Constellation Brands, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 24
HOLD 20
SELL 1
STRONG
SELL
0
| PRICE TARGET: $165.20 DETAILS
HIGH: $186.00
LOW: $132.00
MEDIAN: $167.00
CONSENSUS: $165.20
UPSIDE: 26.41%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 35.2% below fair value
Current Price $130.69
Bear Case $172.98 32.4% upside ($172.98 - $130.69) / $130.69 = 32.4% $9.61 × 18x P/E
Fair Value $201.81 54.4% upside ($201.81 - $130.69) / $130.69 = 54.4% $9.61 × 21x P/E
Bull Case $230.64 76.5% upside ($230.64 - $130.69) / $130.69 = 76.5% $9.61 × 24x P/E

Adjust Assumptions

21.0x
9.61$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 13.6x

Plain-Language Summary

Applying a 21x P/E to adjusted EPS of $9.61, the base-case value is $201.81 per share. DDM cross-check: $181.57.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (46 analysts) $165.20
Analyst Range $132.00 – $186.00
Divergence from AlphaVal 22%

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples