STZ - Constellation Brands, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$175.70
DETAILS
HIGH:
$197.00
LOW:
$154.00
MEDIAN:
$180.00
CONSENSUS:
$175.70
UPSIDE:
17.53%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.0x
10.7$
Key Value Driver
Normalized P/E multiple (21x base case)
Implied Market Multiple
14.0x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $175.70 from 46 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $209.96 per share.
Warnings
Wall Street's average price target is $175.70 (from 46 analysts). Our estimate is 28% above the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples