STZ - Constellation Brands, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
|
PRICE TARGET:
$165.20
DETAILS
HIGH:
$186.00
LOW:
$132.00
MEDIAN:
$167.00
CONSENSUS:
$165.20
UPSIDE:
26.41%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
80% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
21.0x
9.61$
Key Value Driver
Normalized P/E multiple (21x base case)
Implied Market Multiple
13.6x
Plain-Language Summary
Applying a 21x P/E to adjusted EPS of $9.61, the base-case value is $201.81 per share. DDM cross-check: $181.57.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (46 analysts)
$165.20
Analyst Range
$132.00 – $186.00
Divergence from AlphaVal
22%
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples