Constellation Brands, Inc. logo STZ - Constellation Brands, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 24
HOLD 21
SELL 1
STRONG
SELL
0
| PRICE TARGET: $149.71 DETAILS
HIGH: $182.00
LOW: $122.00
MEDIAN: $148.50
CONSENSUS: $149.71
UPSIDE: 18.44%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 37.4% below fair value
Current Price $126.40
Bear Case $172.98 36.9% upside ($172.98 - $126.40) / $126.40 = 36.9% $9.61 × 18x P/E
Fair Value $201.81 59.7% upside ($201.81 - $126.40) / $126.40 = 59.7% $9.61 × 21x P/E
Bull Case $230.64 82.5% upside ($230.64 - $126.40) / $126.40 = 82.5% $9.61 × 24x P/E

Adjust Assumptions

21.0x
9.61$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 13.2x

Plain-Language Summary

Applying a 21x P/E to adjusted EPS of $9.61, the base-case value is $201.81 per share. DDM cross-check: $166.46.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (47 analysts) $149.71
Analyst Range $122.00 – $182.00
Divergence from AlphaVal 35%

Warnings

ℹ Wall Street's average price target is $149.71 (from 47 analysts). Our estimate is 35% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples