Constellation Brands, Inc. logo STZ - Constellation Brands, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 24
HOLD 20
SELL 1
STRONG
SELL
0
| PRICE TARGET: $165.90 DETAILS
HIGH: $186.00
LOW: $139.00
MEDIAN: $167.00
CONSENSUS: $165.90
UPSIDE: 26.40%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 36.6% below fair value
Current Price $131.25
Bear Case $177.55 35.3% upside ($177.55 - $131.25) / $131.25 = 35.3% $10.71 × 18x P/E
Fair Value $207.14 57.8% upside ($207.14 - $131.25) / $131.25 = 57.8% $10.71 × 21x P/E
Bull Case $236.74 80.4% upside ($236.74 - $131.25) / $131.25 = 80.4% $10.71 × 24x P/E

Adjust Assumptions

21.0x
10.71$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 12.3x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $165.90 from 46 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $207.14 per share.

Warnings

Wall Street's average price target is $165.90 (from 46 analysts). Our estimate is 36% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples