Constellation Brands, Inc. logo STZ - Constellation Brands, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
1
BUY 24
HOLD 20
SELL 1
STRONG
SELL
0
| PRICE TARGET: $175.70 DETAILS
HIGH: $197.00
LOW: $154.00
MEDIAN: $180.00
CONSENSUS: $175.70
UPSIDE: 17.53%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 80% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Undervalued Moderate
Trading 28.8% below fair value
Current Price $149.50
Bear Case $179.97 20.4% upside ($179.97 - $149.50) / $149.50 = 20.4% $10.70 × 18x P/E
Fair Value $209.96 40.4% upside ($209.96 - $149.50) / $149.50 = 40.4% $10.70 × 21x P/E
Bull Case $239.95 60.5% upside ($239.95 - $149.50) / $149.50 = 60.5% $10.70 × 24x P/E

Adjust Assumptions

21.0x
10.7$

Key Value Driver

Normalized P/E multiple (21x base case)

Implied Market Multiple 14.0x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $175.70 from 46 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $209.96 per share.

Warnings

Wall Street's average price target is $175.70 (from 46 analysts). Our estimate is 28% above the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples