S&P Global Inc. logo SPGI - S&P Global Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $548.11 DETAILS
HIGH: $627.00
LOW: $482.00
MEDIAN: $550.00
CONSENSUS: $548.11
UPSIDE: 31.25%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Mild
Trading 0.9% above fair value
Current Price $417.60
Bear Case $286.42 31.4% downside ($286.42 - $417.60) / $417.60 = -31.4% 7% stage 1 growth, 11% discount
Fair Value $414.00 0.9% downside ($414.00 - $417.60) / $417.60 = -0.9% 11% stage 1 growth, 11% discount
Bull Case $542.18 29.8% upside ($542.18 - $417.60) / $417.60 = 29.8% 14% stage 1 growth, 11% discount

Adjust Assumptions

10.9%
11.0%
3.0%

Key Value Driver

FCF growth rate (11% base case)

Terminal Value % of EV 40%
Implied Market Multiple 25.8x

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $548.11 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $414.00 per share.

Warnings

Wall Street's average price target is $548.11 (from 28 analysts). Our estimate is 33% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions