S&P Global Inc. logo SPGI - S&P Global Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $537.67 DETAILS
HIGH: $625.00
LOW: $489.00
MEDIAN: $546.00
CONSENSUS: $537.67
UPSIDE: 22.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Moderate
Trading 33.0% above fair value
Current Price $438.01
Bear Case $260.73 40.5% downside ($260.73 - $438.01) / $438.01 = -40.5% 4% stage 1 growth, 11% discount
Fair Value $329.28 24.8% downside ($329.28 - $438.01) / $438.01 = -24.8% 7% stage 1 growth, 11% discount
Bull Case $391.03 10.7% downside ($391.03 - $438.01) / $438.01 = -10.7% 9% stage 1 growth, 11% discount

Adjust Assumptions

6.7%
11.0%
3.0%

Key Value Driver

FCF growth rate (7% base case)

Terminal Value % of EV 36%
Implied Market Multiple 26.9x
Market is pricing in (growth) 13.0% vs our 6.7% base

Plain-Language Summary

Our base-case estimate uses a two-stage discounted cash flow model based on free cash flow. We then blend that result with the average analyst price target of $537.67 from 28 analysts, using a 25% weight on analyst consensus. That produces an estimated intrinsic value of $329.28 per share.

Warnings

Wall Street's average price target is $537.67 (from 28 analysts). Our estimate is 52% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions