S&P Global Inc. logo SPGI - S&P Global Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 24
HOLD 4
SELL 0
STRONG
SELL
0
| PRICE TARGET: $509.50 DETAILS
HIGH: $531.00
LOW: $477.00
MEDIAN: $511.50
CONSENSUS: $509.50
UPSIDE: 23.23%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Overvalued Strong
Trading 54.6% above fair value
Current Price $413.47
Bear Case $214.04 48.2% downside ($214.04 - $413.47) / $413.47 = -48.2% 4% stage 1 growth, 11% discount
Fair Value $267.49 35.3% downside ($267.49 - $413.47) / $413.47 = -35.3% 6% stage 1 growth, 11% discount
Bull Case $315.30 23.7% downside ($315.30 - $413.47) / $413.47 = -23.7% 8% stage 1 growth, 11% discount

Adjust Assumptions

6.5%
11.0%
3.0%

Key Value Driver

FCF growth rate (6% base case)

Terminal Value % of EV 36%
Implied Market Multiple 24.4x
Market is pricing in (growth) 11.7% vs our 6.5% base

Plain-Language Summary

Using a two-stage FCF DCF with 6% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $267.49 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (28 analysts) $509.50
Analyst Range $477.00 – $531.00
Divergence from AlphaVal 47%

Warnings

ℹ Wall Street's average price target is $509.50 (from 28 analysts). Our estimate is 47% below the consensus -- consider that gap carefully.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions