SIGA - SIGA Technologies, Inc.
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 6.2 | 3.8 | 2.6 | 81.1 | 7.0 | 81.5 | 10.0 | 21.8 | 25.4 | 116.5 | 9.2 | 5.9 | 8.3 | 11.4 | 72.2 | 16.7 | 10.5 | 115.4 | 4.8 | 8.7 | 4.8 | 37.7 | 44.3 | 40.3 | 2.6 | 4.3 | 8.1 | 3.9 | 10.5 | 1.6 | 471.1 | 2.7 | 1.7 | 1.4 | 1.4 | 4.3 | 5.2 | 7.2 | 4.7 | 1.9 | 1.3 | 4.2 | 1.3 | 1.5 | 1.2 | 0.8 | 1.1 | 0.7 | 0.5 | 0.9 | 2.3 | 1.0 | 1.3 | 2.5 | 2.3 | 2.7 | 1.5 | 5.0 | 3.6 | 2.5 | 1.7 | 3.1 | 6.6 | 4.4 | 5.1 | 4.0 | 3.9 | 4.0 | 1.9 | 2.5 | 1.9 | 1.7 | 2.0 | 1.8 | 1.6 | 1.5 | 1.9 | 2.4 | 2.0 | 1.5 | 1.4 | 2.2 | 2.9 | 1.9 | 1.5 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.7 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 |
| Cost of Revenue | 2.9 | 3.0 | 1.0 | 25.6 | 0.2 | 14.1 | 1.6 | 12.3 | 6.3 | 17.4 | 4.5 | 6.1 | 6.2 | 7.3 | 9.7 | 7.7 | 8.3 | 17.4 | 3.3 | 3.3 | 2.6 | 7.3 | 7.6 | 7.5 | 3.3 | 4.1 | 4.1 | 2.0 | 4.9 | 3.1 | 98.9 | 3.3 | 3.0 | 2.8 | 2.5 | 5.1 | 6.4 | 8.2 | 6.1 | 2.9 | 2.5 | 4.9 | 2.4 | 3.0 | 2.8 | 2.9 | 2.7 | 2.4 | 2.8 | 2.8 | 4.3 | 3.1 | 3.6 | 18.2 | 4.2 | 5.2 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | (0.2) | (0.3) | (0.2) |
| Gross Profit | 3.3 | 0.8 | 1.6 | 55.6 | 6.9 | 67.3 | 8.4 | 9.5 | 19.2 | 99.1 | 4.7 | (0.2) | 2.1 | 4.1 | 62.5 | 8.9 | 2.3 | 97.9 | 1.5 | 5.4 | 2.3 | 30.4 | 36.6 | 32.8 | (0.6) | 0.2 | 4.0 | 1.9 | 5.5 | (1.5) | 372.2 | (0.7) | (1.3) | (1.4) | (1.1) | (0.8) | (1.2) | (1.0) | (1.4) | (1.0) | (1.3) | (0.7) | (1.1) | (1.5) | (1.6) | (2.1) | (1.6) | (1.7) | (2.3) | (1.9) | (2.0) | (2.2) | (2.3) | (15.7) | (1.9) | (2.5) | (3.0) | 5.0 | 3.6 | 2.5 | 1.7 | 3.1 | 6.6 | 4.4 | 5.1 | 4.0 | 3.9 | 4.0 | 1.9 | 2.5 | 1.9 | 1.7 | 2.0 | 1.8 | 1.6 | 1.5 | 1.9 | 2.4 | 2.0 | 1.5 | 1.4 | 2.2 | 2.9 | 1.9 | 1.5 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.7 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
| Operating Expenses | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| R&D Expenses | 2,704,704 | (8.4) | 7.1 | 4.4 | 3.5 | 3.3 | 1.1 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 3.9 | 4.0 | 3.0 | 3.7 | 3.3 | 3.0 | 2.8 | 2.5 | 5.1 | 6.4 | 8.2 | 6.1 | 2.9 | 2.5 | 4.9 | 2.4 | 3.0 | 2.8 | 2.9 | 1.1 | 2.4 | 2.8 | 2.8 | 4.3 | 3.1 | 3.6 | 4.4 | 4.2 | 5.2 | 4.5 | 5.8 | 5.2 | 3.8 | 3.6 | 4.5 | 7.4 | 4.9 | 5.8 | 5.2 | 4.8 | 4.7 | 2.7 | 3.4 | 2.9 | 2.5 | 2.8 | 2.7 | 2.3 | 2.2 | 2.6 | 2.9 | 2.2 | 2.4 | 1.7 | 2.4 | 1.8 | 2.6 | 1.6 | 1.3 | 0.8 | 1.0 | 1.0 | 0.8 | 0.6 | 0.6 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.9 | 0.4 | 0.8 |
| SG&A Expenses | 4,673,014 | (12.8) | 4.8 | 5.5 | 5.7 | 6.9 | 4.8 | 5.5 | 7.9 | 7.4 | 6.0 | 4.4 | 4.2 | 5.9 | 19.7 | 5.9 | 3.7 | 3.7 | 4.5 | 5.4 | 4.1 | 3.4 | 3.6 | 3.9 | 3.2 | 3.5 | 3.2 | 3.4 | 3.2 | 3.8 | 3.1 | 2.9 | 3.1 | 3.3 | 3.1 | 3.1 | 2.9 | 4.4 | 2.9 | 3.7 | 2.7 | 2.6 | 2.3 | 2.6 | 3.1 | 2.4 | 4.3 | 2.8 | 3.1 | 3.8 | 3.3 | 3.2 | 3.0 | 1.5 | 3.5 | 3.9 | 2.6 | 6.9 | 4.5 | 9.8 | 4.6 | 2.8 | 1.6 | 2.5 | 2.3 | 2.5 | 1.7 | 1.9 | 2.2 | 1.6 | 1.1 | 1.3 | 1.1 | 1.1 | 0.9 | 1.3 | 1.0 | 1.4 | 0.8 | 1.6 | 1.1 | 0.4 | 0.4 | 0.9 | 1.0 | 1.2 | 1.0 | 1.2 | 1.1 | 0.8 | 0.8 | 0.6 | 0.7 | 0.6 | 0.6 | 0.1 | 1.4 | 1.8 | 1.0 | 0.8 |
| Other Expenses | (7,377,709.4) | 31.5 | 0 | 0 | 0 | 0 | 2.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 | 0.7 | 0.7 | 78.8 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (1.8) | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (16.3) | 2.3 | 0.3 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.5 | 0 | 0.6 | 0 | 0.1 | 0 | 0 | 0.0 | 0.0 | 0.1 | 0 | 0.2 | 0.2 | 0.3 | 0.2 |
| Operating Expenses | 8.6 | 10.3 | 11.8 | 9.9 | 9.1 | 10.3 | 7.8 | 8.4 | 7.9 | 7.4 | 6.0 | 4.4 | 4.2 | 5.9 | 19.7 | 5.9 | 3.7 | 3.9 | 4.5 | 5.4 | 4.2 | 3.6 | 3.7 | 4.0 | 3.4 | 3.7 | 3.4 | 3.6 | 3.4 | 4.0 | 3.3 | 3.1 | 3.3 | 3.5 | 3.3 | 3.3 | 3.1 | 4.7 | 3.1 | 4.0 | 2.9 | 2.8 | 2.5 | 2.8 | 3.4 | 2.6 | 4.6 | 3.0 | 3.4 | 4.1 | 3.6 | 3.5 | 3.5 | (10.4) | 7.7 | 9.0 | 7.0 | 12.7 | 9.6 | 13.6 | 8.2 | 7.3 | 9.0 | 7.5 | 8.1 | 7.7 | 6.5 | 6.6 | 4.9 | 5.0 | 4.0 | 3.8 | 4.0 | 3.8 | 3.2 | 3.5 | 3.7 | 4.3 | 3.0 | 4.0 | 2.7 | 2.8 | 2.2 | 3.5 | 2.6 | 4.0 | 1.8 | 2.8 | 2.1 | 1.7 | 1.5 | 1.2 | 1.1 | 1.0 | 1.1 | 0.5 | 2.2 | 2.9 | 1.6 | 1.8 |
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Income | (5.3) | (9.5) | (10.2) | 45.7 | (2.3) | 57.1 | 0.5 | 1.1 | 11.3 | 91.7 | (1.3) | (4.6) | (2.1) | (1.8) | 42.9 | 3.1 | (1.4) | 94.0 | (2.9) | 0.0 | (2.0) | 26.8 | 32.9 | 28.8 | (4.0) | (3.5) | 0.7 | (1.7) | 2.2 | (5.5) | 368.9 | (3.7) | (4.5) | (4.9) | (5.7) | (4.1) | (4.3) | (6.6) | (8.1) | (9.3) | (7.1) | (18.0) | (3.6) | (4.3) | (5.0) | (17.6) | (181.7) | (4.7) | (5.6) | (6.5) | (5.6) | (5.6) | (5.8) | (5.3) | (5.4) | (6.3) | (5.5) | (7.8) | (6.0) | (11.1) | (6.5) | (4.2) | (2.4) | (3.0) | (3.0) | (3.7) | (2.6) | (2.5) | (2.9) | (2.5) | (2.1) | (2.1) | (2.0) | (2.1) | (1.6) | (2.0) | (1.8) | (2.0) | (1.0) | (2.6) | (1.3) | (0.5) | 0.7 | (1.6) | (1.1) | (3.1) | (1.9) | (2.5) | (2.0) | (1.6) | (1.2) | (1.0) | (1.0) | (1.0) | (0.4) | (0.2) | (1.8) | (2.5) | (1.3) | (1.5) |
| Interest Expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.0 | 3.9 | 4.0 | 4.0 | 3.9 | 4.0 | 3.9 | 3.8 | 3.7 | 3.8 | 3.7 | 3.7 | 3.6 | 3.2 | 3.7 | 4.3 | 2.9 | 0 | 0 | 0.0 | 0.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.4 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.1 |
| Interest Income | 1.3 | 1.5 | 0 | 1.6 | 1.7 | 0 | 0 | 0 | 0 | 1.2 | 0 | 0 | 0 | 0.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profitability | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EBITDA | (5.2) | (9.5) | (8.2) | 47.4 | (2.1) | 57.2 | 0.5 | 1.2 | 11.4 | 91.8 | (1.2) | (4.5) | (2.0) | (0.2) | 43.0 | 3.2 | (1.3) | 94.0 | (2.8) | 0.1 | (1.9) | 26.4 | 31.8 | 27.3 | (8.5) | (2.4) | 2.5 | (0.2) | 6.2 | (5.5) | 368.9 | (3.2) | (7.8) | (8.9) | (5.9) | (3.7) | (4.9) | (7.1) | (5.6) | (5.0) | (7.5) | (19.8) | (3.6) | (4.3) | (4.9) | (4.6) | (181.9) | (4.7) | (5.5) | (5.8) | (5.4) | (5.5) | (5.7) | (5.1) | (5.3) | (5.3) | (6.4) | (7.7) | (5.9) | (10.9) | (6.3) | (4.1) | (2.2) | (2.9) | (2.9) | (3.6) | (2.5) | (2.5) | (2.8) | (2.4) | (2.0) | (2.1) | (1.7) | (1.7) | (1.3) | (1.7) | (1.5) | (1.7) | (0.5) | (2.1) | (1.0) | (0.2) | 1.0 | (1.3) | (0.7) | (2.8) | (1.0) | (2.3) | (1.7) | (1.4) | (1.1) | (1.0) | (0.9) | (0.9) | (0.3) | 0.0 | (1.6) | (2.2) | (1.0) | (1.3) |
| EBIT | (5.3) | (9.5) | (8.4) | 47.3 | (2.3) | 57.1 | 0.5 | 1.1 | 11.3 | 91.7 | (1.3) | (4.6) | (2.1) | (0.4) | 42.9 | 3.1 | (1.4) | 93.9 | (2.9) | 0.0 | (2.0) | 26.3 | 31.6 | 27.2 | (8.6) | (2.6) | 2.4 | (0.3) | 6.1 | 71.6 | 366.6 | (3.2) | (7.8) | (9.0) | (5.9) | (3.8) | (4.9) | (7.2) | (5.6) | (5.3) | (7.5) | (19.9) | (3.6) | (6.5) | (6.8) | (19.4) | (182.0) | (4.6) | (5.5) | (5.9) | (6.3) | (4.7) | (6.8) | (4.9) | (5.5) | (5.4) | (6.5) | (7.8) | (6.0) | (11.1) | (6.5) | (4.2) | (2.4) | (3.0) | (3.0) | (3.7) | (2.6) | (2.6) | (2.9) | (2.5) | (2.1) | (2.1) | (2.0) | (2.1) | (1.6) | (2.0) | (1.8) | (2.0) | (1.0) | (2.6) | (1.3) | (0.5) | 0.7 | (1.6) | (1.1) | (3.1) | (1.3) | (2.5) | (2.0) | (1.6) | (1.2) | (1.0) | (1.0) | (1.0) | (0.4) | (0.2) | (1.8) | (2.5) | (1.3) | (1.5) |
| Income Before Tax | (4.0) | (7.9) | (8.4) | 47.3 | (0.6) | 58.6 | 1.9 | 2.4 | 13.2 | 92.9 | (0.4) | (3.4) | (1.2) | (1.1) | 43.1 | 3.2 | (1.1) | 93.9 | (4.0) | 0.5 | (1.0) | 26.3 | 31.6 | 27.2 | (11.6) | (6.5) | (1.6) | (4.3) | 2.1 | 67.6 | 362.6 | (7.0) | (11.6) | (12.7) | (9.7) | (7.4) | (8.5) | (10.4) | (9.2) | (9.6) | (10.4) | (19.9) | (5.6) | (6.5) | (7.1) | (19.5) | (182.1) | (4.7) | (5.6) | (6.0) | (6.6) | (5.0) | (7.2) | (5.0) | (5.4) | (6.0) | (6.0) | (7.4) | (1.3) | (9.1) | (4.7) | (19.4) | (4.4) | (5.3) | (4.9) | (17,617.9) | (1.4) | (10.4) | (0.9) | (1.6) | (3.0) | (3.1) | (0.9) | (0.5) | (2.5) | 0.5 | (3.1) | (4.3) | (0.7) | (2.2) | (2.8) | (0.3) | 0.7 | (1.6) | 0 | (4.6) | (2.4) | (3.1) | 0 | 0 | 0 | 0 | (1.0) | (1.3) | (0.5) | (0.2) | (1.9) | (2.5) | (1.3) | (1.5) |
| Income Tax Expense | (0.6) | (2.5) | (2.0) | 11.8 | (0.2) | 12.8 | 0.5 | 0.6 | 2.9 | 20.6 | (0.0) | (0.6) | (0.3) | (0.3) | 10.1 | 1.2 | (0.7) | 20.7 | (0.9) | 0.3 | (0.2) | 6.1 | 7.5 | 6.3 | (2.7) | (2.0) | (0.4) | (1.1) | 0.5 | 15.2 | (25.4) | 0.0 | (0.0) | (2.4) | 0.1 | 0.1 | 0.1 | 0.0 | (0.0) | 0.0 | 0.0 | 0.2 | 0.1 | 0.1 | 0.1 | (0.4) | 58.0 | (1.8) | (2.2) | (1.7) | (1.7) | (2.0) | (2.3) | (1.8) | (2.5) | (1.7) | (1.9) | (1.6) | (1.5) | (32.9) | 0 | (13.4) | 0 | 1.5 | 1.4 | (18.7) | (1.2) | 0 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.5 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
| Net Income | (3.5) | (5.4) | (6.4) | 35.5 | (0.4) | 45.8 | 1.3 | 1.8 | 10.3 | 72.3 | (0.4) | (2.9) | (0.9) | (0.8) | 33.0 | 2.0 | (0.4) | 73.2 | (3.1) | 0.2 | (0.8) | 20.2 | 24.2 | 20.9 | (8.9) | (4.5) | (1.2) | (3.2) | 1.6 | 52.4 | 388.1 | (7.1) | (11.6) | (10.3) | (9.8) | (7.5) | (8.6) | (10.4) | (9.2) | (9.6) | (10.4) | (20.1) | (5.6) | (6.6) | (7.2) | (19.1) | (240.1) | (2.9) | (3.4) | (4.3) | (4.9) | (3.1) | (4.9) | (3.2) | (2.9) | (4.3) | (4.1) | (5.8) | 0.2 | 23.8 | (4.7) | (13.6) | (4.4) | (4.6) | (4.4) | 1.0 | (1.4) | (10.4) | (6.9) | (1.6) | (3.0) | (3.1) | (0.9) | (0.5) | (2.5) | 0.5 | (3.1) | (4.3) | (0.7) | (2.2) | (2.8) | (0.3) | 0.7 | (1.6) | (1.1) | (3.1) | (1.8) | (2.5) | (1.9) | (1.6) | (1.2) | (1.0) | (1.0) | (1.3) | (0.5) | (0.4) | (2.0) | (2.7) | (1.4) | (1.6) |
| Per Share Data | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| EPS (Basic) | -0.05 | -0.08 | -0.09 | 0.50 | -0.01 | 0.64 | 0.02 | 0.03 | 0.14 | 1.02 | -0.01 | -0.04 | -0.01 | -0.01 | 0.45 | 0.03 | -0.00 | 0.98 | -0.04 | 0.00 | -0.01 | 0.26 | 0.31 | 0.26 | -0.11 | -0.06 | -0.01 | -0.04 | 0.02 | 0.65 | 4.85 | -0.09 | -0.15 | -0.13 | -0.12 | -0.10 | -0.11 | -0.13 | -0.17 | -0.18 | -0.19 | -0.37 | -0.10 | -0.12 | -0.13 | -0.36 | -4.49 | -0.06 | -0.06 | -0.08 | -0.09 | -0.06 | -0.09 | -0.06 | -0.06 | -0.08 | -0.08 | -0.11 | 0.00 | 0.47 | -0.09 | -0.28 | -0.10 | -0.10 | -0.10 | 0.02 | -0.04 | -0.28 | -0.19 | -0.04 | -0.09 | -0.09 | -0.03 | -0.02 | -0.07 | 0.02 | -0.10 | -0.14 | -0.02 | -0.08 | -0.11 | -0.01 | 0.03 | -0.07 | -0.05 | -0.13 | -0.08 | -0.11 | -0.08 | -0.07 | -0.09 | -0.08 | -0.09 | -0.12 | -0.07 | -0.05 | -0.27 | -0.36 | -0.20 | -0.25 |
| EPS (Diluted) | -0.05 | -0.08 | -0.09 | 0.49 | -0.01 | 0.64 | 0.02 | 0.03 | 0.14 | 1.02 | -0.01 | -0.04 | -0.01 | -0.01 | 0.45 | 0.03 | -0.00 | 0.98 | -0.04 | -0.00 | -0.01 | 0.26 | 0.31 | 0.26 | -0.11 | -0.06 | -0.01 | -0.04 | -0.02 | 0.65 | 4.71 | -0.09 | -0.15 | -0.13 | -0.12 | -0.10 | -0.11 | -0.13 | -0.17 | -0.18 | -0.19 | -0.37 | -0.10 | -0.12 | -0.13 | -0.36 | -4.49 | -0.06 | -0.06 | -0.08 | -0.09 | -0.06 | -0.09 | -0.06 | -0.06 | -0.08 | -0.08 | -0.11 | 0.00 | 0.40 | -0.09 | -0.27 | -0.10 | -0.10 | -0.10 | 0.02 | -0.04 | -0.28 | -0.19 | -0.04 | -0.09 | -0.09 | -0.03 | -0.02 | -0.07 | 0.01 | -0.10 | -0.13 | -0.02 | -0.08 | -0.11 | -0.01 | 0.03 | -0.07 | -0.05 | -0.13 | -0.08 | -0.11 | -0.08 | -0.07 | -0.09 | -0.08 | -0.09 | -0.12 | -0.07 | -0.05 | -0.27 | -0.36 | -0.20 | -0.25 |
| Shares Outstanding | 71.7 | 71.6 | 71.6 | 71.5 | 71.4 | 71.3 | 71.4 | 71.2 | 71.1 | 71.1 | 71.1 | 71.1 | 72.2 | 72.7 | 73.0 | 72.7 | 73.1 | 73.8 | 74.8 | 75.8 | 76.8 | 77.4 | 78.1 | 80.3 | 80.9 | 81.2 | 81.1 | 81.0 | 80.9 | 80.7 | 80.0 | 79.1 | 77.2 | 79.0 | 78.9 | 78.8 | 78.8 | 78.8 | 54.3 | 54.2 | 54.1 | 54.1 | 53.9 | 53.6 | 53.5 | 53.4 | 53.5 | 53.4 | 53.3 | 53.0 | 52.5 | 52.2 | 51.7 | 51.6 | 51.6 | 51.6 | 51.6 | 51.5 | 50.8 | 50.9 | 50.0 | 48.3 | 45.5 | 43.6 | 43.2 | 43.2 | 37.7 | 36.7 | 35.8 | 35.4 | 35.1 | 34.5 | 33.9 | 33.9 | 33.5 | 33.3 | 32.6 | 31.1 | 27.7 | 26.8 | 26.5 | 25.8 | 24.5 | 24.5 | 24.5 | 24.5 | 23.4 | 23.4 | 23.0 | 23.0 | 14.2 | 13.2 | 10.1 | 10.1 | 7.8 | 7.5 | 7.5 | 7.4 | 7.3 | 6.6 |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q2 | 2009 Q1 | 2007 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Cash Equivalents | 145.6 | 155.0 | 172.0 | 182.5 | 162.3 | 155.4 | 99.3 | 106.9 | 143.9 | 150.1 | 71.1 | 76.2 | 115.7 | 98.8 | 109.7 | 114.5 | 153.3 | 103.1 | 92.8 | 98.5 | 106.5 | 117.9 | 78.7 | 53.1 | 77.4 | 65.2 | 78.1 | 100.3 | 102.1 | 100.7 | 104.0 | 10.6 | 13.9 | 19.9 | 25.8 | 30.9 | 30.1 | 28.7 | 20.5 | 78.0 | 104.1 | 6.5 | 8.5 | 14.5 | 1.6 | 1.6 | 8.1 | 5.1 | 6.8 | 1.4 | 1.5 | 1.7 | 2.1 | 1.1 | 1.8 | 1.2 | 1.3 | 1.7 | 2.7 | 4.1 | 5.1 | 1.8 | 2.5 | 3.3 | 4 | 5 | 6 | 6.7 | 9.6 | 10.7 | 9.5 |
| Short-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.7 | 8.7 | 5.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Receivables | 4.5 | 3.3 | 2.5 | 6.5 | 7.2 | 21.2 | 12.1 | 9.0 | 18.1 | 21.1 | 8.1 | 6.0 | 12.3 | 45.4 | 54.9 | 19.6 | 5.3 | 83.7 | 3.8 | 7.2 | 4.0 | 3.3 | 40.4 | 36.6 | 1.7 | 4.2 | 3.2 | 4.1 | 4.1 | 2.0 | 1.5 | 2.1 | 1.3 | 1.8 | 0.6 | 1.8 | 4.9 | 3.2 | 38.7 | 34.5 | 1.0 | 3.4 | 3.3 | 2.4 | 2.9 | 1.2 | 1.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 |
| Inventory | 56.5 | 49.1 | 48.0 | 35.6 | 59.1 | 49.6 | 62.0 | 55.7 | 63.7 | 64.2 | 65.0 | 50.5 | 42.6 | 39.3 | 31.3 | 16.4 | 16.3 | 19.5 | 29.7 | 19.6 | 20.4 | 20.3 | 10.7 | 14.0 | 16.3 | 9.7 | 3.9 | 2.4 | 2.0 | 2.9 | 2.9 | 2.9 | 3.0 | 3.0 | 3.0 | 15.4 | 19.1 | 26.2 | 17.8 | 28.9 | 22.8 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Assets | 5.0 | 5.6 | 0 | 4.6 | 5.1 | 4.9 | 7.3 | 4.9 | 2.2 | 3.5 | 1.9 | 1.6 | 0 | 2.3 | 0 | 3.1 | 2.2 | 0 | 2.6 | 1.8 | 0 | 0 | 0 | 0 | 0 | 95.7 | 11.1 | 11.2 | 11.5 | 11.5 | 4.1 | 105.4 | 10.9 | 10.7 | 1.1 | 0.6 | 0.9 | 10.1 | 9.6 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0 | 0 | 0.1 |
| Total Current Assets | 211.5 | 212.9 | 227.7 | 229.2 | 233.6 | 231.0 | 180.7 | 176.5 | 227.9 | 239.0 | 146.0 | 134.3 | 172.5 | 185.8 | 196.9 | 153.6 | 177.1 | 208.8 | 128.9 | 127.1 | 132.9 | 143.6 | 131.1 | 105.1 | 98.0 | 180.0 | 98.6 | 121.5 | 123.5 | 121.3 | 113.7 | 122.4 | 30.9 | 37.4 | 40.9 | 58.9 | 65.2 | 69.2 | 86.6 | 143.6 | 128.5 | 19.3 | 21.2 | 23.5 | 5.9 | 5.0 | 9.2 | 5.2 | 6.9 | 1.5 | 1.7 | 2.0 | 2.2 | 1.3 | 2.0 | 1.4 | 1.3 | 1.8 | 2.7 | 4.2 | 5.1 | 1.8 | 2.6 | 3.4 | 4.1 | 5.1 | 6.2 | 6.8 | 9.6 | 10.9 | 9.6 |
| Non-Current Assets | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant & Equipment | 1.7 | 1.1 | 1.2 | 1.0 | 1.2 | 1.3 | 1.4 | 1.5 | 1.2 | 1.3 | 1.5 | 1.6 | 1.7 | 1.8 | 2.0 | 2.1 | 2.2 | 2.4 | 2.5 | 2.6 | 2.0 | 2.1 | 2.2 | 2.4 | 2.5 | 2.6 | 2.7 | 2.9 | 3.0 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 1.7 | 1.3 | 1.2 | 1.3 | 1.2 | 1.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.4 | 0.5 | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.5 | 1.6 | 1.7 | 1.7 | 1.9 | 1.5 | 0.1 | 0 | 0 |
| Goodwill | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 3.1 | 3.9 | 4.0 | 4.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long-Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94.3 | 96.6 | 96.4 | 82.9 | 78.7 | (213.4) | 74.1 | 55.9 | 52.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets | 0.2 | 0.2 | 1.8 | 0.2 | 0.2 | 0.2 | 0.3 | 2.2 | 2.1 | 2.1 | 2.1 | 2.1 | 2.0 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.7 | 0.7 | 0.9 | 0.8 | 0.9 | 87.9 | 65.4 | 67.8 | 69.4 | 1.1 | 2.5 | 4.5 | 7.2 | 10.1 | 12.7 | 15.4 | 18.0 | 0.6 | 0.6 | 2.0 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.6 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 |
| Total Non-Current Assets | 7.9 | 6.6 | 3.9 | 6.1 | 13.4 | 13.3 | 14.7 | 16.2 | 15.3 | 15.4 | 12.4 | 12.2 | 11.4 | 9.2 | 7.3 | 6.3 | 7.4 | 6.0 | 6.6 | 6.6 | 5.9 | 6.2 | 10.3 | 15.3 | 20.6 | 18.5 | 104.4 | 81.6 | 82.9 | 82.2 | 30.1 | 6.0 | 102.2 | 107.3 | 107.8 | 97.1 | 95.6 | 91.8 | 76.3 | 58.1 | 56.3 | 2.8 | 2.5 | 2.4 | 2.5 | 2.4 | 2.5 | 3.6 | 4.4 | 4.6 | 5.1 | 0.7 | 0.6 | 0.6 | 1.3 | 1.3 | 1.4 | 1.5 | 1.7 | 1.4 | 1.4 | 1.6 | 1.6 | 1.7 | 1.9 | 2 | 2.1 | 1.7 | 0.4 | 0.2 | 0.1 |
| Total Assets | 219.4 | 219.5 | 231.6 | 235.3 | 247.1 | 244.3 | 195.4 | 192.7 | 243.1 | 254.4 | 158.4 | 146.5 | 183.9 | 195.0 | 204.2 | 159.9 | 184.5 | 214.7 | 135.6 | 133.7 | 138.8 | 149.8 | 141.4 | 120.4 | 118.6 | 198.6 | 203.0 | 203.1 | 206.4 | 203.4 | 143.7 | 128.3 | 133.1 | 144.7 | 148.7 | 156.0 | 160.8 | 161.0 | 162.8 | 201.7 | 184.8 | 22.2 | 23.7 | 25.9 | 8.4 | 7.4 | 11.7 | 8.8 | 11.3 | 6.1 | 6.8 | 2.6 | 2.8 | 1.9 | 3.3 | 2.7 | 2.7 | 3.2 | 4.5 | 5.5 | 6.6 | 3.4 | 4.2 | 5.1 | 6 | 7.1 | 8.3 | 8.5 | 10 | 11.1 | 9.7 |
| Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Account Payables | 6.3 | 0.8 | 5.0 | 1.2 | 1.2 | 1.3 | 1.3 | 1.0 | 2.5 | 1.5 | 0.6 | 1.1 | 1.1 | 3.4 | 2.4 | 1.2 | 1.8 | 2.0 | 10.0 | 0.7 | 0.4 | 1.3 | 1.1 | 0.6 | 4.8 | 3.1 | 2.3 | 1.1 | 2.1 | 1.7 | 0.9 | 1.4 | 0.4 | 1.3 | 1.4 | 3.5 | 2.3 | 2.5 | 2.9 | 9.9 | 8.5 | 4.4 | 4.0 | 3.5 | 2.8 | 2.1 | 1.0 | 0.6 | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 | 0.1 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0 |
| Short-Term Debt | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0 | 0 | 0 | 0 |
| Deferred Revenue | 8.9 | 10.2 | 0 | 10.2 | 10.3 | 10.3 | 13.7 | 13.7 | 20.8 | 20.8 | 21.9 | 11.4 | 10.5 | 10.5 | 10.1 | 7.0 | 0.8 | 3.8 | 3.6 | 3.7 | 3.6 | 3.3 | 6.6 | 10.6 | 13.6 | 2.3 | 4.1 | 5.4 | 5.4 | 4.2 | 0.7 | 376.6 | 1.3 | 1.3 | 377.4 | 376.5 | 376.2 | 367,483.9 | 367.1 | 288.3 | 255.5 | 0.6 | 0.7 | 1.6 | 1.3 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Current Liabilities | 47.8 | 4.0 | 12.0 | 3.2 | 1.5 | 3.1 | 6.6 | 4.0 | 1.4 | 5.5 | 5.5 | 4.5 | 2.1 | 3.7 | 2.9 | 5.9 | 2.2 | 4.2 | 2.1 | 1.1 | 1.1 | 1.2 | 2.9 | 2.7 | 1.7 | 3.6 | 2.7 | 2.5 | 3.4 | 5.0 | 2.0 | 2.0 | 1.5 | 1.4 | 9.0 | 8.1 | 8.9 | 8.7 | 101.7 | 204.6 | 3.1 | 4.1 | 3.6 | 3.3 | 5.7 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0.4 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 | 0.2 | 0.3 | 0.1 |
| Total Current Liabilities | 65.2 | 18.0 | 24.8 | 22.7 | 27.8 | 25.3 | 22.3 | 21.4 | 74.8 | 54.1 | 30.7 | 19.0 | 18.5 | 21.5 | 27.5 | 16.7 | 7.2 | 30.5 | 18.9 | 8.0 | 7.5 | 10.5 | 16.3 | 15.6 | 21.4 | 91.7 | 11.8 | 11.1 | 12.1 | 11.3 | 5.2 | 381.3 | 4.0 | 6.8 | 13.0 | 13.6 | 12.6 | 13.8 | 108.3 | 216.9 | 13.5 | 9.8 | 8.9 | 9.0 | 10.8 | 8.1 | 1.7 | 0.9 | 0.8 | 0.5 | 0.9 | 0.5 | 0.7 | 0.5 | 1.1 | 0.9 | 1.5 | 1.4 | 1.0 | 0.8 | 0.7 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.5 | 0.3 | 0.5 | 0.1 |
| Non-Current Liabilities | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.9 | 77.8 | 76.7 | 75.5 | 74.4 | 73.3 | 72.2 | 71.1 | 69.9 | 68.8 | 67.7 | 66.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.9 | 0.8 | 0.9 | 0.8 | 0.7 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.8 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.8 | 11.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2.5 | 2.7 | 2.9 | 3.3 | 3.1 | 3.2 | 3.6 | 3.7 | 3.3 | 3.4 | 3.5 | 3.4 | 3.4 | 3.4 | 3.6 | 3.5 | 9.6 | 9.9 | 10.1 | 9.0 | 8.6 | 9.6 | 12.2 | 10.7 | 9.0 | 9.0 | 9.4 | 10.7 | 11.6 | 13.6 | 11.6 | 15.1 | 15.5 | 12.3 | 0.8 | 0.2 | 0.2 | (26.6) | 0.3 | 288.9 | 465.9 | 8.5 | 7.4 | 6.4 | 10.6 | 5.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0 | (0.1) | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Total Non-Current Liabilities | 2.6 | 2.7 | 3.3 | 3.3 | 3.1 | 3.2 | 3.6 | 3.7 | 3.3 | 3.4 | 3.5 | 3.4 | 3.4 | 3.4 | 3.6 | 3.5 | 9.6 | 9.9 | 10.1 | 9.0 | 8.6 | 9.6 | 12.2 | 10.7 | 9.0 | 9.0 | 88.3 | 88.5 | 88.3 | 89.2 | 86.0 | 88.4 | 463.7 | 461.0 | 448.5 | 445.8 | 444.4 | 434.6 | 367.7 | 288.9 | 465.9 | 8.5 | 7.4 | 6.4 | 10.6 | 5.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 1.0 | 0.9 | 0.9 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.7 | 0.8 | 0 | 0 | 0 | 0.1 |
| Total Liabilities | 67.8 | 20.6 | 28.1 | 26.0 | 30.9 | 28.5 | 25.9 | 25.1 | 78.2 | 57.5 | 34.2 | 22.4 | 21.8 | 24.9 | 31.1 | 20.2 | 16.8 | 40.4 | 29.0 | 17.0 | 16.1 | 20.0 | 28.5 | 26.3 | 30.4 | 100.8 | 100.1 | 99.6 | 100.4 | 100.5 | 91.3 | 469.7 | 467.8 | 467.8 | 461.6 | 459.4 | 457.0 | 448.4 | 476.0 | 505.7 | 479.5 | 18.3 | 16.3 | 15.4 | 21.4 | 13.8 | 6.4 | 0.9 | 0.8 | 0.5 | 0.9 | 0.5 | 0.7 | 0.5 | 1.1 | 1.0 | 2.4 | 2.3 | 2.0 | 1.7 | 1.4 | 1.2 | 1.2 | 1.2 | 1.3 | 1.5 | 1.6 | 0.5 | 0.3 | 0.5 | 0.2 |
| Stockholders' Equity | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Common Stock | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Retained Earnings | (90.4) | (43.1) | (37.6) | (31.3) | (23.2) | (22.8) | (68.6) | (70.0) | (71.8) | (38.9) | (111.2) | (110.8) | (72.3) | (63.8) | (60.1) | (93.2) | (58.7) | (51.8) | (119.2) | (109.0) | (102.5) | (95.2) | (108.6) | (127.3) | (132.9) | (123.0) | (118.5) | (117.3) | (114.2) | (115.8) | (168.2) | (556.2) | (549.2) | (537.4) | (527.1) | (517.3) | (509.8) | (501.1) | (490.7) | (481.5) | (471.9) | (99.9) | (95.3) | (90.9) | (90.6) | (80.2) | (61.5) | (39.2) | (36.7) | (34.8) | (31.6) | (30.4) | (29.5) | (28.5) | (24.9) | (23.3) | (22.8) | (22.4) | (20.4) | (17.7) | (16.3) | (14.7) | (13.7) | (12.9) | (12) | (11) | (9.9) | (8.6) | (6.8) | (4.5) | (3.9) |
| Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (3.2) | (168) | (3.4) | (3.4) | (3.3) | (3.3) | (3.5) | (3.5) | (3.5) | (3.4) | (3.4) | (3.3) | 0.0 | 0.0 | (4.5) | 0 | 0 | (2.9) | (1.9) | (1.9) | (1.9) | (1.5) | (1.5) | (0.8) | (0.9) | (0.6) | (0.3) | (0.1) | (0.4) | (0.8) | (0.4) | (0.1) | (0.6) | (0.2) | (0.4) | (0.3) | (0.2) | (0.1) | 0 | 0 | 0 | 0 |
| Total Stockholders' Equity | 151.6 | 198.8 | 203.5 | 209.3 | 216.1 | 215.8 | 169.4 | 167.6 | 165.0 | 196.9 | 124.1 | 124.1 | 162.1 | 170.2 | 173.1 | 139.8 | 167.7 | 174.3 | 106.6 | 116.7 | 122.7 | 129.8 | 113.0 | 94.1 | 88.1 | 97.8 | 102.9 | 103.5 | 106.1 | 102.9 | 52.5 | (341.3) | (334.6) | (323.1) | (312.8) | (303.4) | (296.1) | (287.4) | (313.2) | (304.1) | (294.7) | 3.8 | 7.4 | 10.5 | (13.0) | (6.4) | 5.3 | 7.9 | 10.4 | 5.6 | 5.9 | 2.1 | 2.2 | 1.4 | 2.2 | 1.7 | 0.3 | 0.9 | 2.5 | 3.9 | 5.2 | 2.2 | 3 | 3.9 | 4.7 | 5.6 | 6.7 | 8 | 9.7 | 10.6 | 9.5 |
| Total Liabilities & Equity | 219.4 | 219.5 | 231.6 | 235.3 | 247.1 | 244.3 | 195.4 | 192.7 | 243.1 | 254.4 | 158.4 | 146.5 | 183.9 | 195.0 | 204.2 | 159.9 | 184.5 | 214.7 | 135.6 | 133.7 | 138.8 | 149.8 | 141.4 | 120.4 | 118.6 | 198.6 | 203.0 | 203.1 | 206.4 | 203.4 | 143.7 | 128.3 | 133.1 | 144.7 | 148.7 | 156.0 | 160.8 | 161.0 | 162.8 | 201.7 | 184.8 | 22.2 | 23.7 | 25.9 | 8.4 | 7.4 | 11.7 | 8.8 | 11.3 | 6.1 | 6.8 | 2.6 | 2.8 | 1.9 | 3.3 | 2.7 | 2.7 | 3.2 | 4.5 | 5.5 | 6.6 | 3.4 | 4.2 | 5.1 | 6 | 7.1 | 8.3 | 8.5 | 10 | 11.1 | 9.7 |
| Debt Metrics | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Total Debt | 0.6 | 0.6 | 0.9 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 80.5 | 79.3 | 78.2 | 76.7 | 75.5 | 74.4 | 73.3 | 72.2 | 71.1 | 69.9 | 68.8 | 67.7 | 66.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0.3 | 0.4 | 1.3 | 1.2 | 1.2 | 1.1 | 1.0 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 | 1.1 | 0 | 0 | 0 | 0 |
| Net Debt | (144.9) | (154.4) | (171.0) | (181.9) | (161.7) | (154.9) | (98.7) | (106.4) | (143.4) | (149.6) | (70.6) | (75.7) | (115.1) | (98.3) | (109.2) | (114.0) | (152.8) | (102.7) | (92.3) | (98.1) | (106.1) | (117.4) | (78.2) | (52.6) | (77.0) | 15.2 | 1.2 | (22.1) | (25.4) | (25.1) | (29.6) | 62.7 | 58.2 | 51.2 | 44.1 | 37.9 | 37.6 | 37.9 | (20.5) | (78.0) | (104.1) | (6.5) | (8.5) | (14.5) | (1.6) | (1.6) | (8.1) | (5.1) | (6.8) | (1.4) | (1.5) | (1.7) | (2.1) | (1.0) | (1.5) | (0.7) | 0.0 | (0.5) | (1.5) | (3.0) | (4.1) | (1) | (1.7) | (2.4) | (3.1) | (3.9) | (4.9) | (6.7) | (9.6) | (10.7) | (9.5) |
| Metric | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income | (3.5) | (5.4) | (6.4) | 35.5 | (0.4) | 45.8 | 1.3 | 1.8 | 10.3 | 72.3 | (0.4) | (2.9) | (0.9) | (0.8) | 33.0 | 2.0 | (0.4) | 73.2 | (3.1) | 0.2 | (0.8) | 20.2 | 24.2 | 20.9 | (8.9) | (4.5) | (1.2) | (3.2) | 1.6 | 52.4 | 388.1 | (7.1) | (11.6) | (10.3) | (9.8) | (7.5) | (8.6) | (10.4) | (9.2) | (9.6) | (10.4) | 0.7 | (1.6) | (1.1) | (2.5) | (1.9) | (1.6) | (1.6) | (1.2) | (0.9) | (1.0) | (0.6) | (1.0) | (0.7) | (1.3) | (1.6) | (0.5) | (2.0) | (2.7) | (1.4) | (1.6) | (0.9) | (0.8) | (0.9) | (1) | (1.1) | (1.4) | (1.6) | (2.5) | (0.6) |
| Depreciation & Amortization | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | 0.4 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 |
| Stock-Based Compensation | 0.8 | 0.8 | 0.8 | 1.2 | 0.9 | 0.8 | 0.8 | 0.9 | 1.1 | 0.5 | 0.5 | 0.7 | 0.4 | 0.7 | 0.3 | 0.4 | 0.4 | 0.3 | 0.2 | 0.5 | 0.2 | 0 | 0.4 | 0.3 | 0.3 | 0.4 | 0.8 | 0.5 | 0.4 | 0.4 | 1.2 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.1 | 0.3 | 0.2 | 0.2 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change in Working Capital | (5.5) | (19.6) | (9.0) | 24.2 | 4.3 | 6.0 | (10.0) | 14.0 | (17.7) | 9.3 | (5.0) | (0.7) | 25.3 | (4.3) | (38.3) | (4.1) | 56.8 | (57.9) | 3.4 | (2.4) | (3.5) | 20.7 | 5.4 | (32.1) | 5.9 | (9.6) | 1.0 | (1.2) | (0.6) | 2.9 | 1.0 | 0.7 | (1.7) | (0.7) | (0.9) | 4.1 | 5.8 | (17.9) | (48.3) | (16.7) | 1.6 | (1.5) | 0.8 | 0.1 | (0.0) | 0.3 | (0.6) | 0.3 | (0.5) | (0.2) | 0.2 | (0.2) | 0.3 | 0.0 | (0.3) | 0.2 | (0.6) | 0.3 | 0.3 | 0.2 | (0.0) | (0.1) | 0.1 | 0.1 | (0.1) | (0.1) | 0.1 | 0.2 | (0.1) | 0.1 |
| Other Non-Cash Items | (0.7) | 7.2 | 4.7 | 2.1 | 2.1 | 3.7 | 0.3 | (10.9) | 0 | 0.0 | 0.0 | 0.0 | 0 | (3.8) | 1.2 | (0.6) | 1.4 | 0.4 | (0.1) | 0.2 | (0.9) | 1.0 | 1.3 | 1.6 | 8.0 | (0.7) | 0.2 | 0.5 | (2.0) | (75.6) | (278.5) | 0.8 | 4.4 | 7.9 | 5.2 | 3.7 | 4.2 | 3.3 | 0.2 | 0.2 | (0.0) | 0 | 0.1 | 0 | 0.6 | 0 | 0.1 | 0 | 0.0 | 0 | 0.0 | 0.0 | (0.0) | 0.1 | 0.4 | 0.7 | 0.1 | 0.6 | 1.1 | 0.1 | 0.4 | 0.2 | (0.2) | 0.1 | 0.1 | 0.1 | 0.1 | (0.1) | 1.6 | 0.1 |
| Operating Cash Flow | (8.7) | (16.9) | (9.8) | 63.1 | 7.1 | 56.3 | (7.4) | 6.0 | (6.1) | 79.0 | (5.1) | (3.6) | 24.4 | (8.1) | (4.8) | (2.2) | 56.7 | 16.1 | 1.6 | (1.4) | (4.8) | 45.9 | 31.3 | (9.1) | 3.3 | (14.3) | 0.4 | (4.3) | 0.0 | (3.6) | 86.2 | (5.2) | (8.6) | (5.6) | (5.1) | 0.9 | 1.6 | (24.7) | (56.2) | (26.0) | (8.6) | (0.4) | (0.4) | (0.6) | (1.7) | (1.4) | (1.8) | (1.0) | (1.5) | (1.0) | (0.8) | (0.7) | (0.6) | (0.5) | (1.1) | (0.6) | (0.9) | (0.9) | (1.0) | (0.9) | (1.1) | (0.7) | (0.7) | (0.8) | (0.9) | (1) | (1.2) | (1.5) | (1) | (0.4) |
| Investing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditure | (0.0) | (0.0) | (0.3) | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | (0.0) | (0.0) | 0.0 | 0 | 0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.1) | 0 | (0.0) | 0 | (0.0) | (0.0) | (0.0) | 0 | (0.0) | 0 | (0.0) | (0.0) | (0.0) | (0.3) | (0.4) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | (0.0) | (0.0) | 0 | 0 | (0.0) | (0.1) | (1.1) | 0.7 | (1.4) | (0.1) | 0 |
| Acquisitions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales/Maturities of Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0 | 78.3 | 0 | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 1.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | (0.2) | 0 | 0 | (0.1) | 0 | 0.1 | 0 | 0 | (0.1) | 0 | 0 | 0 |
| Investing Cash Flow | 0 | (0.0) | (0.3) | 0 | (0.0) | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | (0.0) | (0.0) | 0 | 0 | 0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | 78.3 | 0 | (0.0) | 0 | (0.0) | (0.0) | (0.0) | 0 | 1.2 | 0 | (0.0) | (0.0) | (0.0) | (0.3) | (0.4) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | (0.2) | (0.0) | (0.0) | (0.1) | 0 | 0.2 | 0.0 | (1.1) | 0.6 | (1.4) | (0.1) | 0 |
| Financing Activities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Debt Issuance | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (85.9) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | (0.1) | (0.0) | (0.0) | (0.0) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 1.4 | 0 | 0 | (0.1) | (0.1) | 0 | 0 | 0 | 0 | 0 |
| Stock Repurchased | 0 | 0 | (0.2) | (0.0) | (0.2) | (0.2) | (0.3) | (0.2) | 0 | 0 | 0 | (3.5) | (7.6) | (2.9) | 0 | (3.6) | (6.6) | (5.8) | (7.1) | (6.6) | (6.5) | (6.7) | (5.6) | (15.2) | (1.0) | (1.0) | (0.1) | 0 | (0.1) | (2.4) | (1.7) | (0.0) | 0 | (0.4) | 0 | 0 | (0.2) | (0.4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | (0.2) | (0.1) | (0.2) | (42.9) | 0 | 0 | 0.0 | (42.7) | 0 | 0 | (32.1) | (32.1) | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities | (0.6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.2) | 0 | 32.1 | (0.2) | 0 | 0 | 0 | (32.9) | (0.0) | 0 | (0.2) | 0 | (0.0) | (0.0) | (0.2) | 0 | (0.0) | 0 | (0.1) | 0 | (0.1) | (2.4) | 0.3 | (0.0) | 0 | 0.1 | 0 | (0.1) | 0 | 30.4 | (1.3) | 0 | 0 | 0 | 0.3 | 0 | 0 | 0 | 0 | (0.8) | 0.8 | 0 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (0.0) | 1 | 0 | 0 | 0 | (0.1) |
| Financing Cash Flow | (0.7) | (0.1) | (0.4) | (42.9) | (0.2) | (0.2) | (0.3) | (42.9) | (0.2) | 0 | 0 | (35.9) | (7.6) | (2.9) | 0 | (36.5) | (6.6) | (5.8) | (7.3) | (6.6) | (6.5) | (6.7) | (5.7) | (15.2) | (86.9) | (1.0) | (0.1) | 0 | (0.1) | (2.4) | (1.4) | (0.0) | 0 | (0.3) | 0 | (0.1) | (0.2) | 31.7 | (1.3) | 0 | 0 | (0.0) | 0.3 | 0 | 0.0 | 6.8 | 2.1 | 0.7 | 1.4 | 0.7 | 1.8 | (0.0) | (0.0) | (0.1) | 2.4 | 1.2 | 0.8 | (0.1) | (0.2) | (0.1) | 4.5 | 0 | 0 | (0.1) | (0.1) | 1 | 0 | 0 | 0 | 1.6 |
| Cash Position | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash | (9.4) | (17.0) | (10.5) | 20.2 | 6.9 | 56.1 | (7.7) | (36.9) | (6.3) | 79.0 | (5.1) | (39.5) | 16.9 | (11.0) | (4.8) | (38.7) | 50.1 | 10.3 | (5.7) | (8.0) | (11.4) | 39.2 | 25.6 | (24.3) | (83.6) | (15.2) | 0.2 | (4.3) | (0.1) | 72.3 | 84.8 | (5.2) | (8.6) | (5.9) | (5.1) | 0.8 | 1.4 | 8.2 | (57.5) | (26.0) | (8.6) | (0.5) | (0.3) | (1.0) | (1.7) | 5.4 | 0.3 | (0.3) | (0.2) | (0.4) | 1.0 | (0.8) | (0.7) | (0.6) | 1.4 | 0.6 | (0.1) | (1.0) | (1.4) | (1.0) | 3.3 | (0.7) | (0.7) | (4.7) | (1) | (1.1) | (0.6) | (2.9) | (1.1) | 1.2 |
| Cash at Beginning | 155.0 | 172.0 | 182.5 | 162.3 | 155.4 | 99.3 | 106.9 | 143.9 | 150.1 | 71.1 | 76.2 | 115.7 | 98.8 | 109.7 | 114.5 | 153.3 | 103.1 | 92.8 | 98.5 | 106.5 | 117.9 | 78.7 | 53.1 | 77.4 | 161.0 | 176.2 | 176.0 | 180.3 | 180.4 | 108.1 | 23.3 | 28.5 | 37.1 | 25.8 | 30.9 | 30.1 | 28.7 | 20.5 | 78.0 | 104.1 | 112.7 | 0.7 | 1.0 | 2.0 | 6.8 | 1.4 | 1.2 | 1.5 | 1.7 | 2.1 | 1.1 | 1.8 | 2.5 | 3.1 | 1.8 | 1.2 | 1.3 | 2.7 | 4.1 | 5.1 | 1.8 | 2.5 | 3.2 | 4.0 | 5 | 0 | 0 | 0 | 10.7 | 0 |
| Cash at End | 145.6 | 155.0 | 172.0 | 182.5 | 162.3 | 155.4 | 99.3 | 106.9 | 143.9 | 150.1 | 71.1 | 76.2 | 115.7 | 98.8 | 109.7 | 114.5 | 153.3 | 103.1 | 92.8 | 98.5 | 106.5 | 117.9 | 78.7 | 53.1 | 77.4 | 161.0 | 176.2 | 176.0 | 180.3 | 180.4 | 108.1 | 23.3 | 28.5 | 19.9 | 25.8 | 30.9 | 30.1 | 28.7 | 20.5 | 78.0 | 104.1 | 0.2 | 0.7 | 1.0 | 5.1 | 6.8 | 1.4 | 1.2 | 1.5 | 1.7 | 2.1 | 1.1 | 1.8 | 2.5 | 3.1 | 1.8 | 1.2 | 1.7 | 2.7 | 4.1 | 5.1 | 1.8 | 2.5 | (0.7) | 4 | (1.1) | (0.6) | (2.9) | 9.6 | 1.2 |
| Free Cash Flow | (8.7) | (16.9) | (10.1) | 63.1 | 7.0 | 56.3 | (7.4) | 6.0 | (6.1) | 79.0 | (5.1) | (3.6) | 24.4 | (8.1) | (4.8) | (2.2) | 56.7 | 16.1 | 1.6 | (1.4) | (4.8) | 45.9 | 31.3 | (9.1) | 3.3 | (14.3) | 0.4 | (4.3) | 0.0 | (3.7) | 86.2 | (5.2) | (8.6) | (5.6) | (5.1) | 0.8 | 1.6 | (24.7) | (56.2) | (26.0) | (8.6) | (0.5) | (0.6) | (1.0) | (1.7) | (1.4) | (1.8) | (1.1) | (1.6) | (1.1) | (0.8) | (0.7) | (0.6) | (0.5) | (1.1) | (0.6) | (0.9) | (0.9) | (1.1) | (0.9) | (1.1) | (0.7) | (0.7) | (0.8) | (1) | (2.1) | (0.5) | (2.9) | (1.1) | (0.4) |
| Key Metrics | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income Statement | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue | 6.2 | 3.8 | 2.6 | 81.1 | 7.0 | 81.5 | 10.0 | 21.8 | 25.4 | 116.5 | 9.2 | 5.9 | 8.3 | 11.4 | 72.2 | 16.7 | 10.5 | 115.4 | 4.8 | 8.7 | 4.8 | 37.7 | 44.3 | 40.3 | 2.6 | 4.3 | 8.1 | 3.9 | 10.5 | 1.6 | 471.1 | 2.7 | 1.7 | 1.4 | 1.4 | 4.3 | 5.2 | 7.2 | 4.7 | 1.9 | 1.3 | 4.2 | 1.3 | 1.5 | 1.2 | 0.8 | 1.1 | 0.7 | 0.5 | 0.9 | 2.3 | 1.0 | 1.3 | 2.5 | 2.3 | 2.7 | 1.5 | 5.0 | 3.6 | 2.5 | 1.7 | 3.1 | 6.6 | 4.4 | 5.1 | 4.0 | 3.9 | 4.0 | 1.9 | 2.5 | 1.9 | 1.7 | 2.0 | 1.8 | 1.6 | 1.5 | 1.9 | 2.4 | 2.0 | 1.5 | 1.4 | 2.2 | 2.9 | 1.9 | 1.5 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.7 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 |
| Gross Profit | 3.3 | 0.8 | 1.6 | 55.6 | 6.9 | 67.3 | 8.4 | 9.5 | 19.2 | 99.1 | 4.7 | (0.2) | 2.1 | 4.1 | 62.5 | 8.9 | 2.3 | 97.9 | 1.5 | 5.4 | 2.3 | 30.4 | 36.6 | 32.8 | (0.6) | 0.2 | 4.0 | 1.9 | 5.5 | (1.5) | 372.2 | (0.7) | (1.3) | (1.4) | (1.1) | (0.8) | (1.2) | (1.0) | (1.4) | (1.0) | (1.3) | (0.7) | (1.1) | (1.5) | (1.6) | (2.1) | (1.6) | (1.7) | (2.3) | (1.9) | (2.0) | (2.2) | (2.3) | (15.7) | (1.9) | (2.5) | (3.0) | 5.0 | 3.6 | 2.5 | 1.7 | 3.1 | 6.6 | 4.4 | 5.1 | 4.0 | 3.9 | 4.0 | 1.9 | 2.5 | 1.9 | 1.7 | 2.0 | 1.8 | 1.6 | 1.5 | 1.9 | 2.4 | 2.0 | 1.5 | 1.4 | 2.2 | 2.9 | 1.9 | 1.5 | 0.8 | 0.5 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.7 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 |
| Operating Income | (5.3) | (9.5) | (10.2) | 45.7 | (2.3) | 57.1 | 0.5 | 1.1 | 11.3 | 91.7 | (1.3) | (4.6) | (2.1) | (1.8) | 42.9 | 3.1 | (1.4) | 94.0 | (2.9) | 0.0 | (2.0) | 26.8 | 32.9 | 28.8 | (4.0) | (3.5) | 0.7 | (1.7) | 2.2 | (5.5) | 368.9 | (3.7) | (4.5) | (4.9) | (5.7) | (4.1) | (4.3) | (6.6) | (8.1) | (9.3) | (7.1) | (18.0) | (3.6) | (4.3) | (5.0) | (17.6) | (181.7) | (4.7) | (5.6) | (6.5) | (5.6) | (5.6) | (5.8) | (5.3) | (5.4) | (6.3) | (5.5) | (7.8) | (6.0) | (11.1) | (6.5) | (4.2) | (2.4) | (3.0) | (3.0) | (3.7) | (2.6) | (2.5) | (2.9) | (2.5) | (2.1) | (2.1) | (2.0) | (2.1) | (1.6) | (2.0) | (1.8) | (2.0) | (1.0) | (2.6) | (1.3) | (0.5) | 0.7 | (1.6) | (1.1) | (3.1) | (1.9) | (2.5) | (2.0) | (1.6) | (1.2) | (1.0) | (1.0) | (1.0) | (0.4) | (0.2) | (1.8) | (2.5) | (1.3) | (1.5) |
| Net Income | (3.5) | (5.4) | (6.4) | 35.5 | (0.4) | 45.8 | 1.3 | 1.8 | 10.3 | 72.3 | (0.4) | (2.9) | (0.9) | (0.8) | 33.0 | 2.0 | (0.4) | 73.2 | (3.1) | 0.2 | (0.8) | 20.2 | 24.2 | 20.9 | (8.9) | (4.5) | (1.2) | (3.2) | 1.6 | 52.4 | 388.1 | (7.1) | (11.6) | (10.3) | (9.8) | (7.5) | (8.6) | (10.4) | (9.2) | (9.6) | (10.4) | (20.1) | (5.6) | (6.6) | (7.2) | (19.1) | (240.1) | (2.9) | (3.4) | (4.3) | (4.9) | (3.1) | (4.9) | (3.2) | (2.9) | (4.3) | (4.1) | (5.8) | 0.2 | 23.8 | (4.7) | (13.6) | (4.4) | (4.6) | (4.4) | 1.0 | (1.4) | (10.4) | (6.9) | (1.6) | (3.0) | (3.1) | (0.9) | (0.5) | (2.5) | 0.5 | (3.1) | (4.3) | (0.7) | (2.2) | (2.8) | (0.3) | 0.7 | (1.6) | (1.1) | (3.1) | (1.8) | (2.5) | (1.9) | (1.6) | (1.2) | (1.0) | (1.0) | (1.3) | (0.5) | (0.4) | (2.0) | (2.7) | (1.4) | (1.6) |
| EPS (Diluted) | -0.05 | -0.08 | -0.09 | 0.49 | -0.01 | 0.64 | 0.02 | 0.03 | 0.14 | 1.02 | -0.01 | -0.04 | -0.01 | -0.01 | 0.45 | 0.03 | -0.00 | 0.98 | -0.04 | -0.00 | -0.01 | 0.26 | 0.31 | 0.26 | -0.11 | -0.06 | -0.01 | -0.04 | -0.02 | 0.65 | 4.71 | -0.09 | -0.15 | -0.13 | -0.12 | -0.10 | -0.11 | -0.13 | -0.17 | -0.18 | -0.19 | -0.37 | -0.10 | -0.12 | -0.13 | -0.36 | -4.49 | -0.06 | -0.06 | -0.08 | -0.09 | -0.06 | -0.09 | -0.06 | -0.06 | -0.08 | -0.08 | -0.11 | 0.00 | 0.40 | -0.09 | -0.27 | -0.10 | -0.10 | -0.10 | 0.02 | -0.04 | -0.28 | -0.19 | -0.04 | -0.09 | -0.09 | -0.03 | -0.02 | -0.07 | 0.01 | -0.10 | -0.13 | -0.02 | -0.08 | -0.11 | -0.01 | 0.03 | -0.07 | -0.05 | -0.13 | -0.08 | -0.11 | -0.08 | -0.07 | -0.09 | -0.08 | -0.09 | -0.12 | -0.07 | -0.05 | -0.27 | -0.36 | -0.20 | -0.25 |
| Balance Sheet | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash & Equivalents | 145.6 | 155.0 | 172.0 | 182.5 | 162.3 | 155.4 | 99.3 | 106.9 | 143.9 | 150.1 | 71.1 | 76.2 | 115.7 | 98.8 | 109.7 | 114.5 | 153.3 | 103.1 | 92.8 | 98.5 | 106.5 | 117.9 | 78.7 | 53.1 | 77.4 | 65.2 | 78.1 | 100.3 | 102.1 | 100.7 | 104.0 | 10.6 | 13.9 | 19.9 | 25.8 | 30.9 | 30.1 | 28.7 | 20.5 | 78.0 | 104.1 | 6.5 | 8.5 | 14.5 | 1.6 | 1.6 | 8.1 | 5.1 | 6.8 | 1.4 | 1.5 | 1.7 | 2.1 | 1.1 | 1.8 | 1.2 | 1.3 | 1.7 | 2.7 | 4.1 | 5.1 | 1.8 | 2.5 | 3.3 | 4 | 5 | 6 | 6.7 | 9.6 | 10.7 | 9.5 | |||||||||||||||||||||||||||||
| Total Assets | 219.4 | 219.5 | 231.6 | 235.3 | 247.1 | 244.3 | 195.4 | 192.7 | 243.1 | 254.4 | 158.4 | 146.5 | 183.9 | 195.0 | 204.2 | 159.9 | 184.5 | 214.7 | 135.6 | 133.7 | 138.8 | 149.8 | 141.4 | 120.4 | 118.6 | 198.6 | 203.0 | 203.1 | 206.4 | 203.4 | 143.7 | 128.3 | 133.1 | 144.7 | 148.7 | 156.0 | 160.8 | 161.0 | 162.8 | 201.7 | 184.8 | 22.2 | 23.7 | 25.9 | 8.4 | 7.4 | 11.7 | 8.8 | 11.3 | 6.1 | 6.8 | 2.6 | 2.8 | 1.9 | 3.3 | 2.7 | 2.7 | 3.2 | 4.5 | 5.5 | 6.6 | 3.4 | 4.2 | 5.1 | 6 | 7.1 | 8.3 | 8.5 | 10 | 11.1 | 9.7 | |||||||||||||||||||||||||||||
| Total Debt | 0.6 | 0.6 | 0.9 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 80.5 | 79.3 | 78.2 | 76.7 | 75.5 | 74.4 | 73.3 | 72.2 | 71.1 | 69.9 | 68.8 | 67.7 | 66.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0 | 0.1 | 0.3 | 0.4 | 1.3 | 1.2 | 1.2 | 1.1 | 1.0 | 0.8 | 0.8 | 0.9 | 0.9 | 1.1 | 1.1 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||
| Stockholders' Equity | 151.6 | 198.8 | 203.5 | 209.3 | 216.1 | 215.8 | 169.4 | 167.6 | 165.0 | 196.9 | 124.1 | 124.1 | 162.1 | 170.2 | 173.1 | 139.8 | 167.7 | 174.3 | 106.6 | 116.7 | 122.7 | 129.8 | 113.0 | 94.1 | 88.1 | 97.8 | 102.9 | 103.5 | 106.1 | 102.9 | 52.5 | (341.3) | (334.6) | (323.1) | (312.8) | (303.4) | (296.1) | (287.4) | (313.2) | (304.1) | (294.7) | 3.8 | 7.4 | 10.5 | (13.0) | (6.4) | 5.3 | 7.9 | 10.4 | 5.6 | 5.9 | 2.1 | 2.2 | 1.4 | 2.2 | 1.7 | 0.3 | 0.9 | 2.5 | 3.9 | 5.2 | 2.2 | 3 | 3.9 | 4.7 | 5.6 | 6.7 | 8 | 9.7 | 10.6 | 9.5 | |||||||||||||||||||||||||||||
| Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Cash Flow | (8.7) | (16.9) | (9.8) | 63.1 | 7.1 | 56.3 | (7.4) | 6.0 | (6.1) | 79.0 | (5.1) | (3.6) | 24.4 | (8.1) | (4.8) | (2.2) | 56.7 | 16.1 | 1.6 | (1.4) | (4.8) | 45.9 | 31.3 | (9.1) | 3.3 | (14.3) | 0.4 | (4.3) | 0.0 | (3.6) | 86.2 | (5.2) | (8.6) | (5.6) | (5.1) | 0.9 | 1.6 | (24.7) | (56.2) | (26.0) | (8.6) | (0.4) | (0.4) | (0.6) | (1.7) | (1.4) | (1.8) | (1.0) | (1.5) | (1.0) | (0.8) | (0.7) | (0.6) | (0.5) | (1.1) | (0.6) | (0.9) | (0.9) | (1.0) | (0.9) | (1.1) | (0.7) | (0.7) | (0.8) | (0.9) | (1) | (1.2) | (1.5) | (1) | (0.4) | ||||||||||||||||||||||||||||||
| Capital Expenditure | (0.0) | (0.0) | (0.3) | 0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0 | 0 | (0.0) | 0 | 0 | 0 | 0 | 0 | (0.0) | 0 | (0.0) | (0.0) | 0.0 | 0 | 0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) | (0.1) | 0 | (0.0) | 0 | (0.0) | (0.0) | (0.0) | 0 | (0.0) | 0 | (0.0) | (0.0) | (0.0) | (0.3) | (0.4) | (0.0) | (0.0) | (0.0) | (0.1) | (0.0) | (0.1) | (0.0) | (0.0) | 0 | 0 | 0 | 0 | 0 | 0 | (0.1) | (0.0) | (0.0) | 0 | 0 | (0.0) | (0.1) | (1.1) | 0.7 | (1.4) | (0.1) | 0 | ||||||||||||||||||||||||||||||
| Free Cash Flow | (8.7) | (16.9) | (10.1) | 63.1 | 7.0 | 56.3 | (7.4) | 6.0 | (6.1) | 79.0 | (5.1) | (3.6) | 24.4 | (8.1) | (4.8) | (2.2) | 56.7 | 16.1 | 1.6 | (1.4) | (4.8) | 45.9 | 31.3 | (9.1) | 3.3 | (14.3) | 0.4 | (4.3) | 0.0 | (3.7) | 86.2 | (5.2) | (8.6) | (5.6) | (5.1) | 0.8 | 1.6 | (24.7) | (56.2) | (26.0) | (8.6) | (0.5) | (0.6) | (1.0) | (1.7) | (1.4) | (1.8) | (1.1) | (1.6) | (1.1) | (0.8) | (0.7) | (0.6) | (0.5) | (1.1) | (0.6) | (0.9) | (0.9) | (1.1) | (0.9) | (1.1) | (0.7) | (0.7) | (0.8) | (1) | (2.1) | (0.5) | (2.9) | (1.1) | (0.4) | ||||||||||||||||||||||||||||||