SIGA Technologies, Inc. logo SIGA - SIGA Technologies, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 1
HOLD 0
SELL 0
STRONG
SELL
0
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Platform & Compounding FCF 85% confidence

Primary model: Two-stage FCF DCF

Valuation Signal Undervalued Strong
Trading 85.7% below fair value
Current Price $3.15
Bear Case $14.27 352.4% upside ($14.27 - $3.15) / $3.15 = 352.4% 10% stage 1 growth, 11% discount
Fair Value $22.14 601.7% upside ($22.14 - $3.15) / $3.15 = 601.7% 17% stage 1 growth, 11% discount
Bull Case $31.26 890.9% upside ($31.26 - $3.15) / $3.15 = 890.9% 22% stage 1 growth, 11% discount

Adjust Assumptions

16.6%
11.0%
3.0%

Key Value Driver

FCF growth rate (17% base case)

Terminal Value % of EV 44%
Implied Market Multiple 1.8x
Market is pricing in (growth) -30.5% vs our 16.7% base

Plain-Language Summary

Using a two-stage FCF DCF with 17% growth decelerating over 15 years, discounted at 11%, the base-case intrinsic value is $22.14 per share.

Key Risks

  • P/E alone misleads — earnings depressed by growth investment
  • Cyclical or commodity businesses may be misclassified as platforms
  • Terminal value dominance suggests sensitivity to long-run assumptions