Stifel Financial Corp logo SF - Stifel Financial Corp

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 13
HOLD 9
SELL 0
STRONG
SELL
0
| PRICE TARGET: $90.00 DETAILS
HIGH: $90.00
LOW: $90.00
MEDIAN: $90.00
CONSENSUS: $90.00
UPSIDE: 11.39%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 85% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 23.7% below fair value
Current Price $80.80
Bear Case $74.09 8.3% downside ($74.09 - $80.80) / $80.80 = -8.3% ROTCE 11.6% → 1.33x TBV
Fair Value $105.84 31.0% upside ($105.84 - $80.80) / $80.80 = 31.0% ROTCE 15.5% → 2.00x TBV
Bull Case $137.59 70.3% upside ($137.59 - $80.80) / $80.80 = 70.3% ROTCE 17.8% → 2.41x TBV

Adjust Assumptions

15.5%
9.8%

Key Value Driver

ROTCE (15.5%) vs. cost of equity (9.8%)

Implied Market Multiple 2.78x

Plain-Language Summary

With ROTCE of 15.5% vs. 9.8% cost of equity, fair P/TBV is 2.00x on $29.06 tangible book, implying $105.84 per share. DDM cross-check: $59.82.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (22 analysts) $90.00
Analyst Range $90.00 – $90.00
Divergence from AlphaVal 18%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
Dividend-based valuation: $59.82 (43% below our primary estimate). Large gaps suggest the dividend may not fully reflect the company's value.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly