SE - Sea Limited
NEXT EARNINGS:
Mar 3, 2026
(in 6 days)
EPS Est: $0.90
|
Rev Est: $6.4B
Price:
--
--
|
CONSENSUS:
Buy
DETAILS
Market Cap:
63.41B
Volume:
6,985,440
Avg Volume:
5,018,085
52 Week Range:
99.5-199.3
Sector:
Consumer Cyclical
Industry:
Specialty Retail
Beta:
1.59
Last Dividend:
$N/A
Exchange:
NYSE
Country:
SG
Employees:
80,700
IPO Date:
2017-10-20
EPS (TTM):
0.77
P/E Ratio:
137.30
Revenue (TTM):
16.82B
Total Assets:
22.63B
Total Debt:
4.12B
Cash & Equiv:
2.41B
Rev Growth (5Y):
50.5%
EPS Growth (5Y):
185.2%
FCF Growth (5Y):
N/A
ROCE:
5.8%
Debt/Equity:
0.49
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2025-11-11 | $0.78 | $1.03 | -24.3% | $6.0B | $6.4B | -6.8% |
| 2025-08-12 | $0.85 | $0.99 | -14.1% | $5.3B | $5.6B | -5.3% |
| 2025-05-13 | $0.86 | $0.93 | -7.5% | $4.8B | $4.9B | -2.1% |
| 2025-03-04 | $0.62 | $0.76 | -18.4% | $5.0B | $5.0B | -1.9% |
| 2024-11-12 | $0.54 | $0.59 | -8.5% | $4.3B | $4.1B | +6.2% |
| 2024-08-13 | $0.46 | $0.59 | -22.0% | $3.8B | $3.7B | +2.4% |
| 2024-05-14 | $0.21 | $0.36 | -41.7% | $3.7B | $3.6B | +4.6% |
| 2024-03-04 | $-0.01 | $-0.01 | -22.7% | $3.6B | $3.5B | +2.6% |
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.82B | 13.06B | 12.45B | 9.96B | 4.38B | 2.18B | 826.97M | 414.19M | 345.67M | 292.12M | 160.76M |
| Net Income | 444.32M | 150.73M | (1.65B) | (2.05B) | (1.62B) | (1.46B) | (961.24M) | (560.49M) | (222.87M) | (103.37M) | (88.38M) |
| EPS | 0.77 | 0.27 | -2.96 | -3.84 | -3.39 | -3.35 | -2.84 | -2.73 | -0.69 | -0.32 | -0.27 |
| Total Assets | 22.63B | 18.88B | 17.00B | 18.76B | 10.46B | 5.22B | 2.19B | 1.99B | 485.77M | 429.87M | 280.07M |
| Total Debt | 4.12B | 4.46B | 4.49B | 4.25B | 2.09B | 1.59B | 1.06B | 728.96M | 1.86M | 0 | 1.57M |
| Cash & Equivalents | 2.41B | 2.81B | 6.03B | 9.25B | 6.17B | 3.12B | 1.00B | 1.35B | 170.08M | 116.20M | 86.00M |
| Operating Cash Flow | 3.28B | 2.08B | (1.06B) | 208.65M | 555.87M | 69.86M | (495.22M) | (334.23M) | (114.73M) | (25.10M) | 2.46M |
| Free Cash Flow | 2.96B | 1.82B | (2.03B) | (598.53M) | 219.59M | (177.23M) | (673.71M) | (413.98M) | (139.26M) | (101.77M) | (39.13M) |
| FCF per Share | 5.14 | 3.21 | -3.64 | -1.12 | 0.46 | -0.41 | -1.99 | -2.01 | -0.43 | -0.31 | -0.12 |
| Book Value | 8.37B | 6.59B | 5.72B | 7.40B | 3.38B | 1.16B | (243.14M) | 469.02M | (125.67M) | 71.66M | (31.16M) |
| Cash & ST Investments | 8.62B | 5.36B | 6.89B | 10.16B | 6.29B | 3.22B | 1.00B | 1.37B | 170.08M | 126.63M | 86.00M |
| ROC Equity | 0.05 | 0.02 | -0.29 | -0.28 | -0.48 | -1.26 | N/A | -1.20 | N/A | -1.44 | N/A |