Rockwell Automation, Inc. logo ROK - Rockwell Automation, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 11
HOLD 28
SELL 2
STRONG
SELL
0
| PRICE TARGET: $495.38 DETAILS
HIGH: $525.00
LOW: $445.00
MEDIAN: $500.00
CONSENSUS: $495.38
UPSIDE: 14.83%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 275.0% above fair value
Current Price $431.40
Bear Case $92.04 78.7% downside ($92.04 - $431.40) / $431.40 = -78.7% $7.67 × 12x P/E
Fair Value $115.05 73.3% downside ($115.05 - $431.40) / $431.40 = -73.3% $7.67 × 15x P/E
Bull Case $138.06 68.0% downside ($138.06 - $431.40) / $431.40 = -68.0% $7.67 × 18x P/E

Adjust Assumptions

15.0x
7.67$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 56.2x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $7.67, the base-case value is $115.05 per share. DDM cross-check: $154.03.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (41 analysts) $495.38
Analyst Range $445.00 – $525.00
Divergence from AlphaVal 77%

Warnings

Dividend-based valuation: $154.03 (above our primary estimate by 34%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $495.38 (from 41 analysts). Our estimate is 77% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples