ROK - Rockwell Automation, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$464.75
DETAILS
HIGH:
$525.00
LOW:
$410.00
MEDIAN:
$459.00
CONSENSUS:
$464.75
UPSIDE:
2.75%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
8.3$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
54.5x
Plain-Language Summary
Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $464.75 from 39 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $226.62 per share.
Warnings
Dividend-based valuation: $150.74 (above our primary estimate by 21%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $464.75 (from 39 analysts). Our estimate is 73% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples