ROK - Rockwell Automation, Inc.
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$495.38
DETAILS
HIGH:
$525.00
LOW:
$445.00
MEDIAN:
$500.00
CONSENSUS:
$495.38
UPSIDE:
14.83%
AlphaVal
Deterministic, archetype-aware fair value
Stable Earnings Power
65% confidence
Primary model: P/Adj-EPS × Normalized Multiple
Adjust Assumptions
15.0x
7.67$
Key Value Driver
Normalized P/E multiple (15x base case)
Implied Market Multiple
56.2x
Plain-Language Summary
Applying a 15x P/E to adjusted EPS of $7.67, the base-case value is $115.05 per share. DDM cross-check: $154.03.
Analyst Consensus (External Reference)
Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.
Average Target (41 analysts)
$495.38
Analyst Range
$445.00 – $525.00
Divergence from AlphaVal
77%
Warnings
Dividend-based valuation: $154.03 (above our primary estimate by 34%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $495.38 (from 41 analysts). Our estimate is 77% below the consensus -- consider that gap carefully.
Key Risks
- Growth DCF inappropriate — terminal value assumptions dominate
- EV/EBITDA misleading for regulated businesses where capex is mandated
- Regulatory risk is a fat tail not visible in normal multiples