Rockwell Automation, Inc. logo ROK - Rockwell Automation, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 12
HOLD 25
SELL 2
STRONG
SELL
0
| PRICE TARGET: $464.75 DETAILS
HIGH: $525.00
LOW: $410.00
MEDIAN: $459.00
CONSENSUS: $464.75
UPSIDE: 2.75%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 99.6% above fair value
Current Price $452.29
Bear Case $181.30 59.9% downside ($181.30 - $452.29) / $452.29 = -59.9% $8.30 × 12x P/E
Fair Value $226.62 49.9% downside ($226.62 - $452.29) / $452.29 = -49.9% $8.30 × 15x P/E
Bull Case $271.95 39.9% downside ($271.95 - $452.29) / $452.29 = -39.9% $8.30 × 18x P/E

Adjust Assumptions

15.0x
8.3$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 54.5x

Plain-Language Summary

Our base-case estimate uses a valuation based on adjusted earnings per share and a normalized price-to-earnings multiple. We then blend that result with the average analyst price target of $464.75 from 39 analysts, using a 30% weight on analyst consensus. That produces an estimated intrinsic value of $226.62 per share.

Warnings

Dividend-based valuation: $150.74 (above our primary estimate by 21%). Large gaps may signal the dividend doesn't reflect full earning power.
Wall Street's average price target is $464.75 (from 39 analysts). Our estimate is 73% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples