AlphaMadera's AlphaVal page classifies RE/MAX Holdings, Inc. as a Stable Earnings Power business and values it using P/Adj-EPS × Normalized Multiple, then compares the result to the current market price to flag RMAX as undervalued, fairly valued, or overvalued.

What is RE/MAX Holdings, Inc.'s fair value?

Fair value for RMAX comes from a P/Adj-EPS × Normalized Multiple model -- the approach AlphaVal selected for this company's Stable Earnings Power classification. The live AlphaVal page shows bear, base, and bull scenarios alongside the key assumption behind each.

How does AlphaMadera value RMAX?

AlphaVal routes each company to one of ten valuation archetypes based on its business model. RMAX was classified as Stable Earnings Power and is valued using P/Adj-EPS × Normalized Multiple, built from RMAX's most recent reported fundamentals.

RMAX - RE/MAX Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS | PRICE TARGET: $16.67 DETAILS

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 75% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong

Trading 106.0% above fair value

Current Price $12.36

Bear Case $4.80 61.2% downside ($4.80 - $12.36) / $12.36 = -61.2% $0.40 × 12x P/E

Fair Value $6.00 51.5% downside ($6.00 - $12.36) / $12.36 = -51.5% $0.40 × 15x P/E

Bull Case $7.20 41.7% downside ($7.20 - $12.36) / $12.36 = -41.7% $0.40 × 18x P/E

Adjust Assumptions

P/E Multiple

15.0x

Adjusted EPS

0.4$

Key Value Driver

Normalized P/E multiple (15x base case)

Terminal Value % of EV

Implied Market Multiple 30.9x

Market is pricing in (growth)

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $0.40, the base-case value is $6.00 per share. DDM cross-check: $15.86.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (14 analysts) $16.67

Analyst Range $7.00 – $34.00

Divergence from AlphaVal 64%

Warnings

⚠ The company pays out 230% of its profits as dividends. That leaves little cushion — the dividend could be cut if business slows down.

ℹ Dividend-based valuation: $15.86 (above our primary estimate by 164%). Large gaps may signal the dividend doesn't reflect full earning power.

ℹ Wall Street's average price target is $16.67 (from 14 analysts). Our estimate is 64% below the consensus -- consider that gap carefully.

Key Risks

Growth DCF inappropriate — terminal value assumptions dominate
EV/EBITDA misleading for regulated businesses where capex is mandated
Regulatory risk is a fat tail not visible in normal multiples