RMAX - RE/MAX Holdings, Inc.
NEXT EARNINGS:
May 7, 2026
EPS Est: $0.20
Price:
--
--
|
CONSENSUS:
Hold
DETAILS
|
PRICE TARGET:
$16.67
DETAILS
HIGH:
$34.00
LOW:
$7.00
MEDIAN:
$9.00
CONSENSUS:
$16.67
UPSIDE:
159.25%
Market Cap:
128.96M
Volume:
329,854
Avg Volume:
163,121
52 Week Range:
6.23-10.32
Sector:
Real Estate
Industry:
Real Estate - Services
Beta:
1.23
Last Dividend:
$N/A
Exchange:
NYSE
Country:
US
Employees:
536
IPO Date:
2013-10-02
EPS (TTM):
0.41
P/E Ratio:
18.48
Revenue (TTM):
291.60M
Total Assets:
582.48M
Total Debt:
22.73M
Cash & Equiv:
118.74M
Rev Growth (5Y):
1.9%
EPS Growth (5Y):
-7.9%
FCF Growth (5Y):
-12.1%
ROCE:
11.6%
Debt/Equity:
0.05
Earnings History
| Date | EPS Actual | EPS Est | EPS Surprise | Rev Actual | Rev Est | Rev Surprise |
|---|---|---|---|---|---|---|
| 2026-02-19 | $0.30 | $0.28 | +7.1% | $71.1M | $74.2M | -4.1% |
| 2025-10-30 | $0.37 | $0.36 | +2.8% | $73.2M | $71.3M | +2.7% |
| 2025-07-29 | $0.39 | $0.35 | +11.4% | $72.8M | $74.8M | -2.7% |
| 2025-05-01 | $0.24 | $0.18 | +33.3% | $74.5M | $74.3M | +0.2% |
| 2025-02-20 | $0.30 | $0.29 | +3.4% | $72.5M | $74.3M | -2.5% |
| 2024-10-31 | $0.38 | $0.36 | +5.6% | $78.5M | $74.9M | +4.8% |
| 2024-08-08 | $0.41 | $0.35 | +17.1% | $78.5M | $77.8M | +0.9% |
| 2024-05-02 | $0.20 | $0.17 | +17.6% | $78.3M | $77.3M | +1.3% |
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 291.60M | 307.69M | 325.67M | 353.39M | 329.70M | 266.00M | 282.29M | 212.63M | 195.93M | 176.30M | 176.87M | 170.98M |
| Net Income | 8.15M | 7.12M | (69.02M) | 6.11M | (15.62M) | 11.25M | 25.28M | 27.04M | 12.81M | 22.74M | 16.66M | 13.44M |
| EPS | 0.41 | 0.38 | -3.81 | 0.33 | -0.84 | 0.62 | 2.63 | 1.52 | 0.72 | 1.29 | 1.31 | 1.16 |
| Total Assets | 582.48M | 581.59M | 577.15M | 693.96M | 776.13M | 557.39M | 542.35M | 426.84M | 406.56M | 437.15M | 385.31M | 358.33M |
| Total Debt | 22.73M | 472.07M | 483.98M | 493.38M | 504.33M | 279.53M | 291.84M | 227.79M | 228.99M | 230.82M | 201.88M | 211.67M |
| Cash & Equivalents | 118.74M | 96.62M | 82.62M | 108.66M | 126.27M | 101.36M | 83.00M | 59.97M | 50.81M | 57.61M | 110.21M | 107.20M |
| Operating Cash Flow | 40.88M | 59.65M | 28.26M | 71.14M | 42.44M | 70.85M | 78.97M | 76.06M | 63.29M | 64.38M | 74.59M | 63.71M |
| Free Cash Flow | 33.50M | 53.03M | 21.84M | 61.21M | 27.20M | 63.94M | 65.75M | 68.28M | 61.09M | 59.88M | 70.96M | 61.56M |
| FCF per Share | 1.69 | 2.82 | 1.21 | 3.28 | 1.46 | 3.52 | 3.69 | 3.85 | 3.45 | 3.40 | 5.60 | 5.30 |
| Book Value | 452.41M | 429.48M | 411.06M | 479.90M | 508.27M | 517.17M | 497.89M | 481.57M | 466.83M | 463.78M | 449.67M | 254.81M |
| Cash & ST Investments | 118.74M | 96.62M | 82.62M | 108.66M | 126.27M | 101.36M | 83.00M | 59.97M | 50.81M | 57.61M | 110.21M | 107.20M |
| ROC Equity | 0.02 | 0.02 | -0.17 | 0.01 | -0.03 | 0.02 | 0.05 | 0.06 | 0.03 | 0.05 | 0.04 | 0.05 |