RF Industries, Ltd. logo RFIL - RF Industries, Ltd.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY 0
BUY 1
HOLD 1
SELL 0
STRONG
SELL 0
Annual Quarterly
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Revenue
Revenue 80.6 64.9 72.2 85.3 57.4 43.0 55.3 50.2 31.0 30.2 32.8 23.1 36.6 30.2 19.4 16.3 14.2 17.7 14.9 15.2 13.2 11.2 9.9 8.9 9.5 8.9 6.1 6.5 6.8 6.1
Cost of Revenue 55.8 48.8 55.8 63.6 41.1 33.5 41.2 34.6 16.8 22.5 21.2 13.6 22.0 17.7 10.1 8.2 7.3 9.6 8.0 7.9 7.0 5.5 5.1 4.7 4.7 4.2 2.6 2.8 0 3.3
Gross Profit 24.8 16.1 16.4 21.6 16.3 9.6 14.2 15.6 6.2 7.7 9.7 9.5 14.6 12.6 9.3 8.2 6.9 8.1 6.9 7.3 6.2 5.7 4.8 4.2 4.8 4.7 3.5 3.7 6.8 2.8
Operating Expenses
R&D Expenses 3.0 0 0 0 0 0 0 0 0 0 0 0 0 0.5 1.2 0.9 1.1 0.3 0.6 0.5 0.6 0.5 0.8 0.6 0.5 0 0.3 0 0 0
SG&A Expenses 19.0 18.7 19.3 18.1 11.9 9.9 9.6 8.2 6.0 8.7 9.2 7.2 7.8 8.0 6.8 5.1 4.7 5.3 4.6 4.3 4.9 3.2 2.8 3.0 2.9 2.6 1.8 2.1 0 1.4
Other Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.2 0 0.2 0.2 0.4 0 0.5
Operating Expenses 22.0 18.7 19.3 18.1 11.9 9.9 9.6 8.2 6.0 8.7 9.2 7.2 7.8 8.5 8.1 5.9 5.8 5.6 5.2 4.8 5.4 3.6 3.6 3.8 3.4 2.8 2.3 2.5 0 1.9
Operating Income
Operating Income 2.8 (2.6) (2.9) 3.5 4.4 (0.4) 4.6 7.4 0.2 (1.0) 0.5 2.3 6.8 4.1 1.3 2.2 1.1 2.5 1.7 2.4 0.7 2.0 1.2 0.4 1.4 1.9 1.2 1.2 6.8 0.9
Interest Expense 0 0 0 0.6 0 0 0 0.1 0 5.7 0 0 1.1 0 0.0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Interest Income 0 0 0 0.4 0 0 0 0 0 0 0 0 0 0.0 0.0 0.1 0.2 0.3 0 0 0 0 0 0 0 0 0 0 0 0
Profitability
EBITDA 3.3 (1.3) (1.8) 3.3 8.0 0.6 5.1 8.0 0.7 (3.6) 1.8 2.9 7.5 4.7 1.6 2.3 1.3 3.0 2.3 3.0 1.1 2.2 1.4 0.6 1.6 2.0 1.4 1.8 6.8 1.0
EBIT 0.8 (3.8) (4.2) 1.6 7.2 (0.4) 4.6 7.5 0.2 (4.7) 0.8 2.3 6.8 4.1 1.2 2.1 1.1 2.8 2.1 2.8 0.8 2.1 1.2 0.4 1.4 1.9 1.2 1.4 6.8 0.9
Income Before Tax 0.8 (3.8) (4.2) 1.6 7.2 (0.4) 4.6 7.5 0.4 (4.7) 1.3 2.3 6.8 4.1 1.2 2.1 1.1 2.8 2.1 2.8 0.8 2.1 1.2 0.8 1.6 2.2 1.3 1.3 0 1.0
Income Tax Expense 0.7 2.8 (1.2) 0.1 1.0 (0.4) 1.0 1.5 0.1 (0.7) 0.1 1.0 1.8 1.5 0.4 0.9 0.4 1.2 0.9 1.2 0.4 0.8 0.5 0.4 0.7 0.9 0.5 0.5 6.2 0.4
Net Income 0.1 (6.6) (3.1) 1.4 6.2 (0.1) 3.5 6.6 0.4 (4.1) 1.0 1.4 3.8 2.6 0.8 1.2 0.7 1.6 1.1 1.5 0.4 1.2 0.7 0.4 0.9 1.3 0.8 0.8 0.6 0.6
Per Share Data
EPS (Basic) 0.01 -0.63 -0.30 0.14 0.62 -0.01 0.38 0.61 0.04 -0.47 0.12 0.18 0.47 0.38 0.12 0.21 0.11 0.24 0.18 0.24 0.07 0.21 0.12 0.06 0.13 0.20 0.14 0.13 0.10 0.10
EPS (Diluted) 0.01 -0.63 -0.30 0.14 0.61 -0.01 0.36 0.61 0.04 -0.47 0.11 0.16 0.43 0.34 0.11 0.19 0.10 0.21 0.15 0.21 0.06 0.17 0.10 0.04 0.11 0.17 0.12 0.11 0.10 0.09
Shares Outstanding 10.6 10.5 10.3 10.1 10.0 9.7 9.4 9.6 8.8 8.8 8.5 8.2 7.6 6.9 6.4 5.7 5.9 6.6 6.5 6.4 6.1 5.8 6.2 6.9 6.7 6.6 5.9 6.4 6.3 5.9
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Current Assets
Cash & Cash Equivalents 5.1 0.8 4.9 4.5 13.1 15.8 12.5 16.3 5.2 5.3 7.6 14.7 11.9 5.5 1.8 4.7 1.2 1.1 3.4 4.6 0 0.3 2.7 3.9 0.9 0.6 1.1 1.2 0.9 0.4
Short-Term Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4.1 4.6 6.5 6.9 4.5 2.3 0 4.1 0 0 1.7 2.2 2 0 0.6 0.6
Net Receivables 14.9 12.1 10.3 14.8 13.5 5.7 12.2 4.3 2.9 4.1 4.0 2.4 3.2 5.2 2.6 2.6 2.3 2.1 1.9 2.1 2.2 1.5 1.7 1.2 1.2 1.3 0.8 0.9 0.8 0.7
Inventory 13.7 14.7 18.7 21.1 11.2 8.6 8.2 7.1 6.1 6.0 6.9 5.3 6.0 7.0 6.2 4.6 5.0 5.9 5.0 5.3 4.2 3.8 3.5 4.1 4.7 4.2 2.4 2.5 2.2 1.9
Other Current Assets 0.5 0.5 0.5 4.9 2.1 0.4 0.3 0.2 2.7 0.1 0.6 1.0 1.9 1.4 1.1 1.1 0.8 0.8 0.6 0.4 0.5 0.4 0.3 0.3 0.3 0.3 0.3 1.4 0.3 0.1
Total Current Assets 35.0 29.1 36.0 46.2 40.6 30.9 33.7 28.5 16.8 16.8 19.7 23.4 22.9 19.0 16.4 17.5 15.8 16.7 15.4 14.6 11.1 10.3 8.1 9.6 8.9 8.6 6.6 6 4.9 3.9
Non-Current Assets
Property, Plant & Equipment 18.1 20.1 20.6 16.7 2.2 2.2 0.8 0.6 0.6 0.8 0.9 0.8 1.1 1.2 2.4 0.5 0.6 0.6 0.3 0.4 0.5 0.6 0.3 0.4 0.6 0.3 0.1 0.2 0.1 0.1
Goodwill 8.1 8.1 8.1 8.1 2.5 2.5 1.3 1.3 3.2 3.2 5.9 3.1 3.1 3.1 3.1 0 0.1 0.3 0.3 0.2 0.2 0 0 0 0 0 0 0 0 0
Intangible Assets 11.4 13.1 14.8 16.5 3.9 4.4 1.7 2.0 2.3 4.9 5.7 1.6 1.8 2.0 2.3 0 0.0 0.1 0.1 0.1 0.1 0 0 0 0.2 0 0 0 0 0
Long-Term Investments 0 0 0 0 0 0 0 0 0 0.1 0.1 0.1 0.1 0.1 0.1 1.0 0.1 0.1 0.1 0.1 0.1 0.1 0 0 0 0 0 0 0 0
Other Non-Current Assets 0.5 0.7 0.3 0.3 0.1 0.1 0.1 0.0 4.1 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.1 0.1 0.2 0.2 0.1 0.1 0.0
Total Non-Current Assets 42.1 41.9 51.2 46.8 10.0 10.9 4.0 4.6 9.1 9.7 12.6 5.6 6.0 6.4 8.0 1.6 0.8 1.1 0.8 0.7 0.9 0.8 0.5 0.6 0.8 0.5 0.3 0.3 0.2 0.2
Total Assets 77.1 71.0 87.2 93.1 50.6 41.8 37.7 33.2 25.9 26.5 32.3 29.0 29.0 25.5 24.4 19.1 16.6 17.8 16.1 15.3 12.0 11.1 8.6 10.1 9.7 9.1 6.9 6.3 5.2 4.1
Current Liabilities
Account Payables 3.1 3.8 3.2 5.7 3.5 1.5 2.4 1.3 1.0 1.1 1.5 0.9 0.8 1.4 0.5 0.5 0.2 0.3 0.2 0.4 0.3 0.2 0.2 0.1 0.1 0.4 0.1 0.2 0.1 0.2
Short-Term Debt 9.9 10.0 4.7 4.3 0.8 2.6 0 0 0 0 0 0 0 0 1.4 0 0 0 0 0 0 0 0 0.0 0.1 0 0 0.5 0 0
Deferred Revenue 0.2 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Current Liabilities 3.4 1.9 2.1 5.2 2.4 1.1 2.1 1.7 1.8 1.8 1.9 0.6 0.6 1.1 0.6 0.4 0.7 0.8 0.7 0.6 0.4 0.4 0 0 0 0.5 0.3 0 0.3 0
Total Current Liabilities 20.9 18.1 12.5 19.5 9.4 6.7 6.1 4.7 3.6 3.9 4.4 2.4 2.6 4.1 3.5 1.9 1.0 1.3 1.1 1.8 0.7 0.6 0.5 0.4 0.4 0.9 0.4 0.7 0.5 0.5
Non-Current Liabilities
Long-Term Debt 0 0 10.7 13.1 0 1.1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0.0 0 0 0 0 0
Deferred Tax Liabilities 4.3 0.2 5.0 3.5 1.0 1.0 0 0.7 1 1.1 1.1 0.8 0.9 1.1 1.1 0.0 0.1 0.1 0.1 0.1 0 0.1 0.0 0.1 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0.4 0.1 (0.7) 0 0.1 0.4 0 0 0.0 0.1 0.3 0.3 0.2 0.0 0 0 0 0 0 0.0 0 0 0 0.1 0
Total Non-Current Liabilities 21.0 18.9 35.0 31.7 1.6 3.1 0.1 0.7 1 1.2 1.5 0.8 0.9 1.1 1.2 0.3 0.4 0.3 0.1 0.1 0.1 0.1 0.0 0.1 0.1 0.4 0.1 0.7 0.1 0.2
Total Liabilities 41.9 37.0 47.5 51.2 11.0 9.7 6.2 5.4 4.6 5.1 5.9 3.2 3.5 5.2 4.7 2.2 1.3 1.6 1.2 1.9 0.8 0.6 0.5 0.6 0.5 0.9 0.4 0.7 0.5 0.5
Stockholders' Equity
Common Stock 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0 0 0.0 0.0
Retained Earnings 7.0 7.0 13.6 16.6 15.2 9.0 9.5 6.7 1.6 1.9 7.2 8.5 9.6 8.2 8.0 9.9 8.7 9.7 9.2 8.8 7.3 6.9 5.6 4.9 4.5 3.7 2.3 1.5 0.8 0.2
Accumulated Other Comprehensive Income 0 0 0 0 0 0 0 (3.5) (3.5) (3.2) (3.2) (2.6) (2.2) (1.8) (2.6) (2.4) (2.2) (2.0) (1.9) 0.0 (1.4) (1.2) (1.1) (0.0) (0.0) (0.2) (0.2) (0.5) (1.8) (0.4)
Total Stockholders' Equity 35.2 34.1 39.8 41.9 39.6 32.1 31.5 27.8 21.3 21.4 26.4 25.9 25.4 20.2 19.5 16.9 15.3 16.1 14.9 13.5 11.2 10.5 8.1 9.6 9.2 8.2 6.5 5.6 4.7 3.6
Total Liabilities & Equity 77.1 71.0 87.2 93.1 50.6 41.8 37.7 33.2 25.9 26.5 32.3 29.0 29.0 25.5 24.4 19.1 16.6 17.8 16.1 15.3 12.0 11.1 8.6 10.1 9.7 9.1 6.9 6.3 5.2 4.1
Debt Metrics
Total Debt 26.6 28.7 34.7 32.5 1.5 4.3 0 0 0 0 0 0 0 0 1.4 0 0 0 0 0 0 0 0 0.0 0.1 0 0 0.5 0 0
Net Debt 21.5 27.9 29.8 27.9 (11.5) (11.5) (12.5) (16.3) (5.2) (5.3) (7.6) (14.7) (11.9) (5.5) (0.4) (4.7) (7.7) (1.1) (3.4) (4.6) (4.5) (4.5) (2.7) (3.9) (0.8) (0.6) (1.1) (0.7) (0.9) (0.4)
Metric 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Operating Activities
Net Income 0.1 (6.6) (3.1) 1.4 6.2 (0.1) 3.5 6.0 0.4 (4.1) 1.0 1.4 3.8 2.6 0.8 1.2 0.7 1.6 1.1 1.5 0.4 1.2 0.7 0.4 0.9 1.3 0.8 0.8 0.6 0.6
Depreciation & Amortization 2.5 2.5 2.4 1.7 0.8 1.0 0.6 0.5 0.9 1.0 1.0 0.6 0.7 0.6 0.4 0.2 0.2 0.2 0.3 0.3 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.4 0.1 0.1
Stock-Based Compensation 0.9 0.9 0.9 0.7 0.8 0.6 0.3 0.2 0.2 0.2 0.2 0.4 0.2 0.3 0.3 0.2 0.2 0.5 0 0 0 0 0 0 0 0 0 0 0 0
Change in Working Capital 1.0 3.5 4.5 0.5 (8.5) 3.8 (7.1) (1.4) 0.4 (1.0) (2.0) 2.3 (0.0) (0.9) (1.2) 0.7 0.4 (0.9) 0.1 (0.0) (0.7) (0.1) 0.2 0.5 (0.9) (0.8) (0.1) (0.1) 1.0 (0.7)
Other Non-Cash Items 0.2 0.1 0.1 0 (2.8) 0.0 0.0 1.0 0.0 2.9 0.1 (0.2) 0.5 (0.1) (0.2) 0.3 0.2 (0.0) 0.4 0.5 0.1 0.2 0.1 0.3 0.1 (1) 0 (0.2) (1.1) 0.2
Operating Cash Flow 4.6 3.2 4.2 2.9 (3.1) 4.5 (2.7) 6.2 1.6 (1.3) 0.2 4.5 5.5 2.3 0.1 2.5 1.7 1.1 1.7 2.2 0.2 1.5 1.1 1.4 0.5 (0.4) 0.9 0.9 0.6 0.2
Investing Activities
Capital Expenditure (0.2) (0.7) (2.5) (2.7) (0.2) (0.2) (0.5) (0.3) (0.2) (0.4) (0.2) (0.1) (0.3) (0.6) (0.4) (0.2) (0.2) (0.5) (0.1) (0.1) (0.1) (0.2) (0.1) (0.0) (0.2) (0.3) 0 (0.1) (0.1) (0.0)
Acquisitions 0 0 0 (24.4) 0 (3.9) (0.5) 4.2 0 0.0 (5.1) 0 0 0 (2.8) 0.2 0.2 0 (0.2) 0 0 (0.5) 0 0 (0.1) 0 0 0 0 0
Purchases of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (4.6) (5.0) (7.0) (11.8) (4.8) (5.4) 0 0 0 (0.0) (1.8) (0.2) (0.9) (0.5) 0 (0.0)
Sales/Maturities of Investments 0 0 0 0 0 0 0 0 0 0 0 0 0 4.1 6.1 6.0 7.4 9.4 2.5 3.1 0 0 0 1.8 2.2 0 0 0 0 0
Other Investing Activities 0.0 0 0 0 0 0 0 (0.2) 0.8 0.4 0.0 0 0 4.1 0 (0.2) (0.2) 0 0 0.0 (0.2) 0.0 0.0 (0.1) 0 0 (0.1) 0 (0.1) 0
Investing Cash Flow (0.2) (0.7) (2.5) (27.1) (0.2) (4.1) (1.0) 3.7 (0.2) 0.0 (5.3) (0.1) (0.3) 3.5 (1.7) 0.8 0.2 (2.8) (2.5) (2.4) (0.3) (0.6) (0.0) 1.7 0.1 (0.5) (1) (0.6) (0.2) (0.1)
Financing Activities
Net Debt Issuance (0.4) (6.0) (1.4) 15.6 0 2.8 0 0 0 0 0 0 0 (0.0) (0.0) 0 0 0 0 0 0 0 (0.0) (0.0) (0.2) 0 0 0 0 0
Stock Repurchased 0 0 0 0 0 (3.2) 0 0 0 (0.2) 0 (0.1) 0 (1.1) (0.1) 0 (1.6) (0.5) (0.6) 0 0 0 (2.4) 0 (0.0) 0 (0.1) 0 0.1 0
Dividends Paid 0 0 0 0 0 (0.4) (0.7) (0.7) (0.7) (1.1) (2.4) (2.3) (2.3) (1.4) (2.5) (0.1) (0.1) (0.4) (0.2) 0 0 0 0 0 0 0 0 0 0 0
Other Financing Activities 0 (0.5) 0.1 0.1 0.6 0.4 0.7 1.1 0.1 0.2 0.4 0.9 0.7 0.4 0.3 0.3 0 0.0 0.2 0 0 0 0.0 0 0 0 0 0 0.1 0.0
Financing Cash Flow (0.1) (6.5) (1.3) 15.7 0.6 2.8 (0.1) 0.4 (0.6) (1.1) (2.0) (1.5) 1.1 (2.1) (1.4) 0.2 (1.7) (0.7) (0.4) 0.3 0.2 1.0 (2.3) (0.0) (0.2) 0.3 (0.1) 0 0.1 0.0
Cash Position
Net Change in Cash 4.2 (4.1) 0.4 (8.5) (2.7) 3.3 (3.8) 10.3 0.8 (2.3) (7.1) 2.8 6.4 3.7 (3.0) 3.5 0.2 (2.3) (1.2) 0.1 0.0 1.8 (1.3) 3.0 0.4 (0.5) (0.1) 0.3 0.5 0.2
Cash at Beginning 0.8 4.9 4.5 13.1 15.8 12.5 16.3 6.0 5.3 7.6 14.7 11.9 5.5 1.8 4.7 1.2 1.1 3.4 4.6 4.5 4.5 2.7 3.9 0.9 0.6 1.1 1.2 0.9 0.4 0.2
Cash at End 5.1 0.8 4.9 4.5 13.1 15.8 12.5 16.3 6.0 5.3 7.6 14.7 11.9 5.5 1.8 4.7 1.2 1.1 3.4 4.6 4.5 4.5 2.7 3.9 0.9 0.6 1.1 1.2 0.9 0.4
Free Cash Flow 4.3 2.4 1.7 0.2 (3.3) 4.3 (3.2) 5.9 1.4 (1.7) (0.0) 4.3 5.3 1.7 (0.2) 2.4 1.5 0.7 1.6 2.0 0.1 1.3 1.1 1.4 0.3 (0.6) 0.9 0.8 0.5 0.2
Key Metrics 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996
Income Statement
Revenue 80.6 64.9 72.2 85.3 57.4 43.0 55.3 50.2 31.0 30.2 32.8 23.1 36.6 30.2 19.4 16.3 14.2 17.7 14.9 15.2 13.2 11.2 9.9 8.9 9.5 8.9 6.1 6.5 6.8 6.1
Gross Profit 24.8 16.1 16.4 21.6 16.3 9.6 14.2 15.6 6.2 7.7 9.7 9.5 14.6 12.6 9.3 8.2 6.9 8.1 6.9 7.3 6.2 5.7 4.8 4.2 4.8 4.7 3.5 3.7 6.8 2.8
Operating Income 2.8 (2.6) (2.9) 3.5 4.4 (0.4) 4.6 7.4 0.2 (1.0) 0.5 2.3 6.8 4.1 1.3 2.2 1.1 2.5 1.7 2.4 0.7 2.0 1.2 0.4 1.4 1.9 1.2 1.2 6.8 0.9
Net Income 0.1 (6.6) (3.1) 1.4 6.2 (0.1) 3.5 6.6 0.4 (4.1) 1.0 1.4 3.8 2.6 0.8 1.2 0.7 1.6 1.1 1.5 0.4 1.2 0.7 0.4 0.9 1.3 0.8 0.8 0.6 0.6
EPS (Diluted) 0.01 -0.63 -0.30 0.14 0.61 -0.01 0.36 0.61 0.04 -0.47 0.11 0.16 0.43 0.34 0.11 0.19 0.10 0.21 0.15 0.21 0.06 0.17 0.10 0.04 0.11 0.17 0.12 0.11 0.10 0.09
Balance Sheet
Cash & Equivalents 5.1 0.8 4.9 4.5 13.1 15.8 12.5 16.3 5.2 5.3 7.6 14.7 11.9 5.5 1.8 4.7 1.2 1.1 3.4 4.6 0 0.3 2.7 3.9 0.9 0.6 1.1 1.2 0.9 0.4
Total Assets 77.1 71.0 87.2 93.1 50.6 41.8 37.7 33.2 25.9 26.5 32.3 29.0 29.0 25.5 24.4 19.1 16.6 17.8 16.1 15.3 12.0 11.1 8.6 10.1 9.7 9.1 6.9 6.3 5.2 4.1
Total Debt 26.6 28.7 34.7 32.5 1.5 4.3 0 0 0 0 0 0 0 0 1.4 0 0 0 0 0 0 0 0 0.0 0.1 0 0 0.5 0 0
Stockholders' Equity 35.2 34.1 39.8 41.9 39.6 32.1 31.5 27.8 21.3 21.4 26.4 25.9 25.4 20.2 19.5 16.9 15.3 16.1 14.9 13.5 11.2 10.5 8.1 9.6 9.2 8.2 6.5 5.6 4.7 3.6
Cash Flow
Operating Cash Flow 4.6 3.2 4.2 2.9 (3.1) 4.5 (2.7) 6.2 1.6 (1.3) 0.2 4.5 5.5 2.3 0.1 2.5 1.7 1.1 1.7 2.2 0.2 1.5 1.1 1.4 0.5 (0.4) 0.9 0.9 0.6 0.2
Capital Expenditure (0.2) (0.7) (2.5) (2.7) (0.2) (0.2) (0.5) (0.3) (0.2) (0.4) (0.2) (0.1) (0.3) (0.6) (0.4) (0.2) (0.2) (0.5) (0.1) (0.1) (0.1) (0.2) (0.1) (0.0) (0.2) (0.3) 0 (0.1) (0.1) (0.0)
Free Cash Flow 4.3 2.4 1.7 0.2 (3.3) 4.3 (3.2) 5.9 1.4 (1.7) (0.0) 4.3 5.3 1.7 (0.2) 2.4 1.5 0.7 1.6 2.0 0.1 1.3 1.1 1.4 0.3 (0.6) 0.9 0.8 0.5 0.2