PayPal Holdings, Inc. logo PYPL - PayPal Holdings, Inc.

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 25
HOLD 42
SELL 3
STRONG
SELL
0
| PRICE TARGET: $55.88 DETAILS
HIGH: $70.00
LOW: $45.00
MEDIAN: $55.00
CONSENSUS: $55.88
UPSIDE: 6.42%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Fair Value Moderate
Trading 24.0% below fair value
Current Price $52.51
Bear Case $48.38 7.9% downside ($48.38 - $52.51) / $52.51 = -7.9% ROTCE 20.0% → 2.17x TBV
Fair Value $69.12 31.6% upside ($69.12 - $52.51) / $52.51 = 31.6% ROTCE 25.0% → 2.85x TBV
Bull Case $89.86 71.1% upside ($89.86 - $52.51) / $52.51 = 71.1% ROTCE 30.0% → 3.53x TBV

Adjust Assumptions

57.0%
11.4%

Key Value Driver

ROTCE (57.0%) vs. cost of equity (11.4%)

Implied Market Multiple 4.89x

Plain-Language Summary

With ROTCE of 57.0% vs. 11.4% cost of equity, fair P/TBV is 2.85x on $10.74 tangible book, implying $69.12 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (70 analysts) $55.88
Analyst Range $45.00 – $70.00
Divergence from AlphaVal 24%

Warnings

Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly