Pioneer Natural Resources Company logo PXD - Pioneer Natural Resources Company

Inactive Ticker PXD is not actively trading. Quotes and analytics may be stale.
Price: -- --
Annual Quarterly
Metric 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Revenue
Revenue 19,374 24,384 17,870 7,024 9,671 9,379 5,294 3,951 3,142 4,325 3,489.5 2,811.7 2,294.1 1,803.3 1,702.8 2,338.3 1,740.9 1,632.9 2,373.2 1,832.7 1,298.6 717.4 847.0 852.7 644.6 711.5 536.8
Cost of Revenue 12,274 13,652 10,976 6,196 7,356 6,603 4,013 3,794 3,250 2,663 2,058.7 1,633.6 600.7 478.3 576.7 595.2 700.1 662.4 716.1 527.2 412.3 285.5 0 0 0 0 0
Gross Profit 7,100 10,732 6,894 828 2,315 2,776 1,281 157 (108) 1,662 1,430.8 1,178.1 1,693.3 1,325.0 1,126.0 1,743.0 1,040.8 970.5 1,657.2 1,305.5 886.4 432.0 847.0 852.7 644.6 711.5 536.8
Operating Expenses
R&D Expenses 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
SG&A Expenses 461 334 292 244 324 381 326 325 327 333 295.9 248.3 193.2 165.3 140.3 141.8 129.6 162.9 124.6 80.5 60.5 48.4 0 0 0 0 0
Other Expenses (46) (53) (29) 0 0 0 125 137 111 189 110.3 265.1 737.0 774.7 952.1 1,021.2 387.4 359.5 568.0 574.9 390.8 216.4 0 0 0 0 0
Operating Expenses 461 334 292 244 324 381 451 462 438 522 406.2 513.4 930.2 940.0 1,092.5 1,163.0 517.0 522.5 692.6 655.4 451.4 264.8 0 0 0 0 0
Operating Income
Operating Income (1,407) 10,288 6,157 207 1,551 1,805 830 (369) (638) 1,124 1,013.9 664.6 763.1 542.9 33.6 699.8 523.8 448.0 964.6 650.1 435.0 167.2 847.0 852.7 644.6 711.5 536.8
Interest Expense 142 128 161 196 121 126 153 207 187 184 183.8 196.0 181.7 183.1 173.4 153.6 0 0 0 0 0 0 0 0 0 0 0
Interest Income 6 119 23 24 76 38 53 32 22 9 17.0 28.3 102.0 61.9 102.3 61.3 0 0 0 0 0 0 0 0 0 0 0
Profitability
EBITDA 9,298 24,314 9,026 1,781 3,577 3,304 1,921 778 1,458 2,854 1,811.3 1,714 1,472.5 1,362.7 685.1 1,091.9 647.5 847.4 810.9 1,306.5 850.9 396.4 222.6 214.9 236 337.3 536.8
EBIT 6,419 21,762 4,298 122 1,852 1,756 502 (761) 50 1,731 888 995 838.1 998.4 33.6 580.0 0 0 0 0 0 0 0 0 0 0 0
Income Before Tax 6,247 9,951 2,746 (261) 987 1,251 309 (959) (421) 1,597 (561.7) 280.1 656.4 788.5 (171.7) 426.5 354.6 309.0 715.5 479.2 330.8 54.1 0 0 0 0 0
Income Tax Expense 1,353 2,106 628 (61) 231 276 (524) (403) (155) 556 (211.8) 92.4 197.6 272.3 (119.6) 205.6 112.6 136.7 291.7 166.4 (64.4) 5.1 (100.0) (152.2) 22.5 746.4 890.7
Net Income 4,885 7,830 2,113 (200) 756 978 833 (556) (273) 930 (838.4) 192.3 834.5 605.2 (52.1) 220.1 372.7 739.7 534.6 312.9 410.6 26.7 100.0 152.2 (22.5) (746.4) (890.7)
Per Share Data
EPS (Basic) 20.88 32.63 9.07 -1.21 4.61 5.72 4.86 -3.35 -1.84 6.40 -6.16 1.54 7.01 5.14 -0.46 1.76 3.10 5.95 3.90 2.50 3.50 0.24 1.01 1.53 -0.22 -7.46 -8.82
EPS (Diluted) 20.20 31.10 8.61 -1.21 4.61 5.72 4.85 -3.35 -1.83 6.38 -6.16 1.50 6.88 5.08 -0.46 1.76 3.06 5.81 3.80 2.46 3.46 0.23 1.00 1.53 -0.22 -7.46 -8.82
Shares Outstanding 234 240 233 165 167 171 170 166 148.6 144 136 123 116.9 115.1 114.2 117.5 120.2 124.4 160.5 125.1 117.3 112.5 98.5 99.4 100.3 100.1 101.0
Metric 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Current Assets
Cash & Cash Equivalents 240 1,032 3,847 1,442 631 825 896 1,118 1,391 1,025 392.6 229.4 537.5 111.2 27.4 48.3 12.2 7.0 18.8 7.3 19.3 8.5 14 26 35 59 72
Short-Term Investments 139 172 193 123 187 615 1,218 1,441 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Net Receivables 1,590 2,017 1,685 699 1,042 820 647 521 926 463 438.3 327.6 283.8 276.2 356.8 268.1 323.9 224.1 337.7 210.3 111.5 98.2 82 126 119 111 192
Inventory 476 424 369 224 205 243 212 181 155 241 220.1 197.1 241.6 173.6 139.2 93.8 97.6 95.1 79.7 40.3 17.5 10.6 15 15 14 15 14
Other Current Assets 160 81 42 43 20 25 26 23 11 37 2.6 3.7 12.9 14.7 56.9 74.6 213.9 115.9 10.7 9.5 5.2 15.8 145 24 15 17 30
Total Current Assets 2,605 3,726 6,173 2,595 2,191 2,580 3,010 3,298 3,194 2,359 1,728.4 1,050.4 1,479.3 1,197.2 616.1 503.8 765.1 536.6 623.8 312.2 205.1 147.1 256 191 183 202 308
Non-Current Assets
Property, Plant & Equipment 33,587 31,628 30,224 16,220 16,357 14,839 13,525 12,370 11,545 11,781 9,850.5 11,296.0 9,173.9 7,563.8 7,566.9 7,860.0 7,375.6 6,414.5 6,325.2 5,959.8 3,515.3 3,191.2 2,806 2,541 2,546 3,089 3,560
Goodwill 242 243 243 261 261 264 270 272 272 272 274.3 298.1 298.1 298.2 309.3 310.6 310.9 309.9 311.7 0 0 0 0 0 0 0 0
Intangible Assets 0 0 0 0 0 143 143 84 0 0 0 0 0 0 0 0 0 0 0 315.9 0 0 0 0 0 0 0
Long-Term Investments (4,402) 0 (2,038) (1,366) (1,389) 125 66 420 242 239 224.8 204.1 169.5 72.0 43.6 (0.6) 0 0 (158.9) 0 0 0 0 0 0 0 0
Other Non-Current Assets 179 (3,724) 171 153 258 (179) (767) 478 79 114 437.0 134.9 214.7 299.8 331.0 488.8 155.2 94.1 68.6 56.4 38.8 40.0 195 193 156 126 67
Total Non-Current Assets 34,008 32,014 30,638 16,634 16,876 15,323 13,993 13,161 11,960 12,567 10,564.4 12,018.7 10,044.9 8,481.9 8,251.1 8,659.4 7,851.9 6,818.8 6,705.4 6,335.0 3,746.5 3,308.0 3,015 2,763 2,746 3,279 3,639
Total Assets 36,613 35,740 36,811 19,229 19,067 17,903 17,003 16,459 15,154 14,926 12,292.8 13,069.0 11,524.2 9,679.1 8,867.3 9,163.2 8,617.0 7,355.4 7,329.2 6,647.2 3,951.6 3,455.1 3,271 2,954 2,929 3,481 3,947
Current Liabilities
Account Payables 2,449 2,637 2,559 1,030 1,411 1,624 1,282 875 883 1,320 1,060.6 826.9 716.2 419.1 253.6 357.0 378.4 349.8 345.2 216.1 186.4 117.6 99 102 87 99 187
Short-Term Debt 203 904 365 240 586 0 449 485 448 3 0 196.8 67.0 79.3 64.5 46.9 0 0 0 0 0 0 0 0 0 0 0
Deferred Revenue 88 3,867 98 39 56 0 59 145 67 (3) 0 (42.1) 42.1 45.0 90.2 147.9 158.1 181.2 190.3 0 0 0 0 0 0 0 0
Other Current Liabilities 234 (3,521) 1,051 597 443 194 338 61 64 260 189.5 53.1 186.5 225.8 162.8 143.3 457.6 355.9 497.8 328.4 243.3 157.0 129 115 110 428 75
Total Current Liabilities 2,974 3,887 4,073 1,906 2,496 1,818 2,128 1,566 1,462 1,580 1,250.1 1,034.8 1,011.8 769.2 571.2 695.0 994.2 887.0 1,033.4 544.5 429.8 274.6 228 217 197 527 262
Non-Current Liabilities
Long-Term Debt 5,055 4,361 6,931 3,270 2,009 2,284 2,283 2,728 3,207 2,665 2,653.1 3,721.2 2,528.9 2,601.7 2,761.0 2,964.0 2,755.5 1,497.2 2,058.4 2,385.9 1,555.5 1,668.5 1,577 1,579 1,745 1,869 1,944
Deferred Tax Liabilities 4,402 3,867 2,038 1,366 1,389 1,152 899 1,397 1,776 1,803 1,472.7 2,140.4 2,077.2 1,751.3 1,470.9 1,477.5 1,229.7 1,172.5 767.3 526.2 12.1 8.8 0 0 0 0 0
Other Non-Current Liabilities 935 1,084 907 1,052 1,046 538 391 350 333 287 292.2 293.0 221.6 288.8 334.1 208.0 269.8 814.1 588.5 358.9 194.5 128.3 181 254 213 296 192
Total Non-Current Liabilities 10,468 9,312 9,901 5,754 4,452 3,974 3,596 4,482 5,317 4,757 4,427.9 6,166.9 4,861.2 4,683.9 4,653.0 4,826.8 4,580.1 3,483.7 4,078.8 3,271.0 1,762.0 1,805.6 1,758 1,833 1,958 2,165 2,136
Total Liabilities 13,442 13,199 13,974 7,660 6,948 5,792 5,724 6,048 6,779 6,337 5,678.0 7,201.7 5,873.0 5,453.1 5,224.2 5,521.8 5,574.3 4,370.7 5,112.1 3,815.5 2,191.8 2,080.2 1,986 2,050 2,155 2,692 2,398
Stockholders' Equity
Common Stock 2 2 2 2 2 2 2 2 2 2 1.5 1.4 1.3 1.3 1.3 1.2 1.2 1.2 1.5 1.5 1.2 1.2 1 1 1 1 1
Retained Earnings 7,280 5,685 3,960 3,478 4,025 3,470 2,547 1,728 2,298 2,583 1,665.1 2,514.6 2,335.1 1,510.4 917.7 998.8 822.1 497.5 (184.3) (634.1) (887.8) (1,298.4) (1,323) (1,423) (1,575) (1,552) (796)
Accumulated Other Comprehensive Income 0 0 0 0 0 (8,218) (9,196) (8,211) 0 (5,431) (4,903.1) 0 (3.1) 7.4 51.0 133.5 (228.3) (114.8) (493.5) (213.0) (82.6) (10.2) (1,095) 12 (752) (930) (605)
Total Stockholders' Equity 23,171 22,541 22,837 11,569 12,119 12,111 11,279 10,411 8,375 8,589 6,614.8 5,689.4 5,651.1 4,226.0 3,643.0 3,582.1 3,042.7 2,984.7 2,217.1 2,831.8 1,759.8 1,374.9 1,285 905 775 789 1,549
Total Liabilities & Equity 36,613 35,740 36,811 19,229 19,067 17,903 17,003 16,459 15,154 14,926 12,292.8 13,069.0 11,524.2 9,679.1 8,867.3 9,163.2 8,617.0 7,355.4 7,329.2 6,647.2 3,951.6 3,455.1 3,271 2,955 2,930 3,481 3,947
Debt Metrics
Total Debt 5,258 5,265 7,296 3,510 2,595 2,284 2,732 3,213 3,655 2,665 2,653.1 3,721.2 2,528.9 2,601.7 2,761.0 2,964.0 2,755.5 1,497.2 2,058.4 2,385.9 1,555.5 1,668.5 1,577 1,579 1,746 2,175 1,950
Net Debt 5,018 4,233 3,449 2,068 1,964 1,459 1,836 2,095 2,264 1,640 2,260.4 3,491.8 1,991.4 2,490.5 2,733.6 2,915.7 2,743.3 1,490.1 2,039.6 2,378.7 1,536.2 1,660.0 1,563 1,553 1,711 2,116 1,878
Metric 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Operating Activities
Net Income 4,894 7,845 2,118 (200) 756 975 833 (556) (277) 1,181 (186.7) 223.5 881.9 646.0 (125.3) 220.1 372.7 739.7 534.6 312.9 410.6 26.7 100.0 152.2 (22.5) (746.4) (890.7)
Depreciation & Amortization 2,862 2,530 3,115 2,049 2,224 1,534 1,400 1,480 1,385 1,047 907.1 810.2 564.1 474.6 489.7 387.7 241.5 201.3 519.1 542.3 370.2 210.6 222.6 214.9 236 337.3 212.4
Stock-Based Compensation 193 78 106 72 100 85 79 89 90 84 71.0 62.6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Change in Working Capital (169) (853) (37) (104) (378) 142 (76) (163) (225) (41) 19.7 23.6 31.3 90.7 (56.3) (113.0) (191.8) (63.0) (82.1) (91.0) 33.8 (26.1) 54 (12) 311 (371) 20
Other Non-Cash Items 162 (59) 174 318 177 232 373 1,027 453 (457) 1,556.5 632.3 (173.9) (208.5) 256.5 338.3 193.7 95.4 60.3 199.4 10.4 118.3 106.6 85.6 (269.3) 1,075.6 1,387.8
Operating Cash Flow 8,448 11,348 6,059 2,083 3,115 3,242 2,090 1,498 1,248 2,366 2,145.3 1,837.6 1,529.7 1,285.0 543.1 1,025.2 775.3 754.8 1,295.3 1,104.5 763.7 332.2 475.6 430.1 255.2 314.1 228.2
Investing Activities
Capital Expenditure (4,571) (3,920) (3,169) (1,602) (2,988) (3,520) (2,365) (1,857) (2,110) (3,243) (2,638.8) (2,758.1) (2,290.2) (1,195.8) (462.6) (1,444.3) (2,203.9) (1,499.3) (1,162.9) (652.9) (698.0) (627.0) (547.3) (297.2) (191.5) (538.9) (441.4)
Acquisitions 35 367 (826) 60 149 469 352 (428) 553 0 25.1 (297.1) 0 0 0 0 0 0 (1.0) (880.4) 0 0 0 0 0 0 0
Purchases of Investments 0 (1,020) 0 (1) (149) (669) (899) (2,741) 0 0 0 0 (89.6) (72.9) 0 0 0 0 0 0 0 0 0 0 0 0 0
Sales/Maturities of Investments 0 1,100 0 (60) 624 1,373 1,465 902 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Other Investing Activities (177) (113) 3,126 (65) (83) 206 16 304 270 544 473.9 (201.2) 819.0 313.8 51.6 292.9 420.9 1,644.8 1,248.6 1.7 35.7 118.8 124.6 102.7 390.5 21.9 100.2
Investing Cash Flow (4,713) (3,586) (869) (1,668) (2,447) (2,610) (1,783) (3,820) (1,840) (2,699) (2,139.8) (3,256.4) (1,560.8) (954.9) (411.0) (1,151.4) (1,783.0) 145.5 84.7 (1,531.5) (662.3) (508.1) (422.7) (194.5) 199 (517) (341.2)
Financing Activities
Net Debt Issuance 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Stock Repurchased (701) (1,687) (269) (176) (653) (179) (36) (25) (31) (34) (20.1) (63.3) (40.4) (14.0) (21.9) (181.5) (221.4) (348.9) (949.3) (92.3) (2.3) 0 (5.5) (23.1) 0.3 (10.4) 8.6
Dividends Paid (3,299) (6,269) (1,594) (346) (127) (55) (14) (13) (12) (12) (11.1) (10.0) (9.6) (9.5) (29.2) (35.9) (32.8) (31.7) (30.3) (26.6) 0 0 0 0 0 0 0
Other Financing Activities (1,228) (4,345) (1,213) 727 (661) (648) (515) 2,062 970 977 168.9 1,120.8 467.0 (236.9) (123.8) 198.3 1,044.1 (881.8) (1,341.5) 440.8 (91.7) 170.9 (64) (244.1) (479.1) 190.9 166
Financing Cash Flow (4,527) (10,614) (2,807) 381 (788) (703) (529) 2,049 958 965 157.8 1,110.7 457.4 (246.4) (153.0) 162.3 1,011.3 (913.5) (1,371.8) 414.3 (91.7) 170.9 (64) (244.1) (479.1) 190.9 166
Cash Position
Net Change in Cash (792) (2,852) 2,383 796 (120) (71) (222) (273) 366 632 163.2 (308.1) 426.3 83.8 (21.0) 36.2 5.1 (11.8) 11.5 (12.0) 10.8 (5.8) (11.8) (8.6) (24.4) (12.5) 53
Cash at Beginning 1,032 3,884 1,501 705 825 896 1,118 1,391 1,025 393 229.4 537.5 111.2 27.4 48.3 12.2 7.0 18.8 7.3 19.3 8.5 14.3 26 35 59 72 19
Cash at End 240 1,032 3,884 1,501 705 825 896 1,118 1,391 1,025 392.6 229.4 537.5 111.2 27.4 48.3 12.2 7.0 18.8 7.3 19.3 8.5 14.2 26.4 34.6 59.5 72
Free Cash Flow 3,877 7,428 2,890 481 127 (278) (275) (359) (862) (877) (493.5) (920.5) (760.5) 89.3 80.5 (419.1) (1,428.6) (744.5) 132.4 451.7 65.7 (294.7) (71.7) 132.9 63.7 (224.8) (213.2)
Key Metrics 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997
Income Statement
Revenue 19,374 24,384 17,870 7,024 9,671 9,379 5,294 3,951 3,142 4,325 3,489.5 2,811.7 2,294.1 1,803.3 1,702.8 2,338.3 1,740.9 1,632.9 2,373.2 1,832.7 1,298.6 717.4 847.0 852.7 644.6 711.5 536.8
Gross Profit 7,100 10,732 6,894 828 2,315 2,776 1,281 157 (108) 1,662 1,430.8 1,178.1 1,693.3 1,325.0 1,126.0 1,743.0 1,040.8 970.5 1,657.2 1,305.5 886.4 432.0 847.0 852.7 644.6 711.5 536.8
Operating Income (1,407) 10,288 6,157 207 1,551 1,805 830 (369) (638) 1,124 1,013.9 664.6 763.1 542.9 33.6 699.8 523.8 448.0 964.6 650.1 435.0 167.2 847.0 852.7 644.6 711.5 536.8
Net Income 4,885 7,830 2,113 (200) 756 978 833 (556) (273) 930 (838.4) 192.3 834.5 605.2 (52.1) 220.1 372.7 739.7 534.6 312.9 410.6 26.7 100.0 152.2 (22.5) (746.4) (890.7)
EPS (Diluted) 20.20 31.10 8.61 -1.21 4.61 5.72 4.85 -3.35 -1.83 6.38 -6.16 1.50 6.88 5.08 -0.46 1.76 3.06 5.81 3.80 2.46 3.46 0.23 1.00 1.53 -0.22 -7.46 -8.82
Balance Sheet
Cash & Equivalents 240 1,032 3,847 1,442 631 825 896 1,118 1,391 1,025 392.6 229.4 537.5 111.2 27.4 48.3 12.2 7.0 18.8 7.3 19.3 8.5 14 26 35 59 72
Total Assets 36,613 35,740 36,811 19,229 19,067 17,903 17,003 16,459 15,154 14,926 12,292.8 13,069.0 11,524.2 9,679.1 8,867.3 9,163.2 8,617.0 7,355.4 7,329.2 6,647.2 3,951.6 3,455.1 3,271 2,954 2,929 3,481 3,947
Total Debt 5,258 5,265 7,296 3,510 2,595 2,284 2,732 3,213 3,655 2,665 2,653.1 3,721.2 2,528.9 2,601.7 2,761.0 2,964.0 2,755.5 1,497.2 2,058.4 2,385.9 1,555.5 1,668.5 1,577 1,579 1,746 2,175 1,950
Stockholders' Equity 23,171 22,541 22,837 11,569 12,119 12,111 11,279 10,411 8,375 8,589 6,614.8 5,689.4 5,651.1 4,226.0 3,643.0 3,582.1 3,042.7 2,984.7 2,217.1 2,831.8 1,759.8 1,374.9 1,285 905 775 789 1,549
Cash Flow
Operating Cash Flow 8,448 11,348 6,059 2,083 3,115 3,242 2,090 1,498 1,248 2,366 2,145.3 1,837.6 1,529.7 1,285.0 543.1 1,025.2 775.3 754.8 1,295.3 1,104.5 763.7 332.2 475.6 430.1 255.2 314.1 228.2
Capital Expenditure (4,571) (3,920) (3,169) (1,602) (2,988) (3,520) (2,365) (1,857) (2,110) (3,243) (2,638.8) (2,758.1) (2,290.2) (1,195.8) (462.6) (1,444.3) (2,203.9) (1,499.3) (1,162.9) (652.9) (698.0) (627.0) (547.3) (297.2) (191.5) (538.9) (441.4)
Free Cash Flow 3,877 7,428 2,890 481 127 (278) (275) (359) (862) (877) (493.5) (920.5) (760.5) 89.3 80.5 (419.1) (1,428.6) (744.5) 132.4 451.7 65.7 (294.7) (71.7) 132.9 63.7 (224.8) (213.2)