Pioneer Natural Resources Company logo PXD - Pioneer Natural Resources Company

Inactive Ticker PXD is not actively trading. Quotes and analytics may be stale.
Price: -- --
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Oil & Gas E&P 85% confidence

Primary model: FCF at Price Deck × Multiple

Valuation Signal Overvalued Strong
Trading 67.3% above fair value
Current Price $269.62
Bear Case $72.13 73.2% downside ($72.13 - $269.62) / $269.62 = -73.2% FCF $2792M × 8x
Fair Value $161.12 40.2% downside ($161.12 - $269.62) / $269.62 = -40.2% FCF $3988M × 11x
Bull Case $279.78 3.8% upside ($279.78 - $269.62) / $269.62 = 3.8% FCF $5185M × 14x

Adjust Assumptions

75.0$/bbl
11.0x

Key Value Driver

Oil price assumption ($75/bbl base case)

Implied Market Multiple 17.6x

Plain-Language Summary

At $75/bbl oil with a 11x EV/FCF multiple, intrinsic value is $161.12 per share. Range: $72.13 (bear) to $279.78 (bull).

Warnings

⚠ If oil drops to $60/barrel, the stock could fall -73%. Check whether the company can survive at low prices and still pay its dividend.
ℹ Where you think oil prices will settle long-term drives over 80% of this valuation. The biggest risk isn't the company itself — it's getting the commodity price wrong.

Key Risks

  • Growth DCF inappropriate — commodity volumes do not compound
  • Geopolitical premiums are real but historically temporary
  • Reserve replacement ratio below 100% for 3 years is existential