PROG Holdings, Inc. logo PRG - PROG Holdings, Inc.

Price: -- -- | CONSENSUS: Buy DETAILS
STRONG
BUY
0
BUY 7
HOLD 2
SELL 0
STRONG
SELL
0
| PRICE TARGET: $47.50 DETAILS
HIGH: $50.00
LOW: $45.00
MEDIAN: $47.50
CONSENSUS: $47.50
UPSIDE: 53.72%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Banks, Insurers & Asset Managers 80% confidence

Primary model: P/Tangible Book × ROE Quality

Valuation Signal Undervalued Strong
Trading 60.9% below fair value
Current Price $30.90
Bear Case $55.29 78.9% upside ($55.29 - $30.90) / $30.90 = 78.9% ROTCE 20.0% → 1.60x TBV
Fair Value $78.98 155.6% upside ($78.98 - $30.90) / $30.90 = 155.6% ROTCE 25.0% → 2.10x TBV
Bull Case $102.67 232.3% upside ($102.67 - $30.90) / $30.90 = 232.3% ROTCE 30.0% → 2.60x TBV

Adjust Assumptions

37.4%
14.0%

Key Value Driver

ROTCE (37.4%) vs. cost of equity (14.0%)

Implied Market Multiple 3.14x

Plain-Language Summary

With ROTCE of 37.4% vs. 14.0% cost of equity, fair P/TBV is 2.10x on $9.86 tangible book, implying $78.98 per share.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (9 analysts) $47.50
Analyst Range $45.00 – $50.00
Divergence from AlphaVal 66%

Warnings

⚠ Traditional cash flow models don't work well for banks — lending activity distorts how much cash the business actually generates.
⚠ Common valuation shortcuts don't apply here — for banks, interest payments are a core business cost, not overhead.
ℹ Wall Street's average price target is $47.50 (from 9 analysts). Our estimate is 66% above the consensus -- consider that gap carefully.

Key Risks

  • Book value quality matters as much as level — check loan loss reserves
  • Interest rate sensitivity creates non-linear earnings surprises
  • Insurance reserving is actuarial, not financial — errors emerge slowly