Packaging Corporation of America logo PKG - Packaging Corporation of America

Price: -- -- | CONSENSUS: Hold DETAILS
STRONG
BUY
0
BUY 9
HOLD 15
SELL 2
STRONG
SELL
0
| PRICE TARGET: $272.43 DETAILS
HIGH: $312.00
LOW: $246.00
MEDIAN: $272.00
CONSENSUS: $272.43
UPSIDE: 18.19%
AlphaVal

AlphaVal

Deterministic, archetype-aware fair value

Stable Earnings Power 65% confidence

Primary model: P/Adj-EPS × Normalized Multiple

Valuation Signal Overvalued Strong
Trading 79.1% above fair value
Current Price $230.51
Bear Case $102.96 55.3% downside ($102.96 - $230.51) / $230.51 = -55.3% $8.58 × 12x P/E
Fair Value $128.70 44.2% downside ($128.70 - $230.51) / $230.51 = -44.2% $8.58 × 15x P/E
Bull Case $154.44 33.0% downside ($154.44 - $230.51) / $230.51 = -33.0% $8.58 × 18x P/E

Adjust Assumptions

15.0x
8.58$

Key Value Driver

Normalized P/E multiple (15x base case)

Implied Market Multiple 26.9x

Plain-Language Summary

Applying a 15x P/E to adjusted EPS of $8.58, the base-case value is $128.70 per share. DDM cross-check: $146.61.

Analyst Consensus (External Reference)

Never blended into the bear/base/bull estimates above -- shown only as an outside comparison.

Average Target (26 analysts) $272.43
Analyst Range $246.00 – $312.00
Divergence from AlphaVal 53%

Warnings

ℹ Wall Street's average price target is $272.43 (from 26 analysts). Our estimate is 53% below the consensus -- consider that gap carefully.

Key Risks

  • Growth DCF inappropriate — terminal value assumptions dominate
  • EV/EBITDA misleading for regulated businesses where capex is mandated
  • Regulatory risk is a fat tail not visible in normal multiples